AU SMALL FINANCE BANK
|
AU SMALL FINANCE BANK Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS: | |||||
| Share Capital | ₹745 Cr | ₹669 Cr | ₹667 Cr | ₹315 Cr | ₹312 Cr |
| Equity - Authorised | ₹1,200 Cr | ₹1,200 Cr | ₹1,200 Cr | ₹350 Cr | ₹350 Cr |
| Equity - Issued | ₹745 Cr | ₹669 Cr | ₹667 Cr | ₹315 Cr | ₹312 Cr |
| Equity Paid Up | ₹745 Cr | ₹669 Cr | ₹667 Cr | ₹315 Cr | ₹312 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹124 Cr | ₹63 Cr | ₹44 Cr | ₹41 Cr | ₹103 Cr |
| Total Reserves | ₹16,298 Cr | ₹11,828 Cr | ₹10,267 Cr | ₹7,158 Cr | ₹5,860 Cr |
| Securities Premium | ₹5,330 Cr | ₹3,899 Cr | ₹3,806 Cr | ₹2,093 Cr | ₹1,925 Cr |
| Capital Reserves | ₹120 Cr | ₹67 Cr | ₹60 Cr | ₹57 Cr | ₹39 Cr |
| Profit & Loss Account Balances | ₹6,939 Cr | ₹5,173 Cr | ₹4,287 Cr | ₹3,382 Cr | ₹2,691 Cr |
| General Reserves | ₹19 Cr | - | - | - | - |
| Other Reserves | ₹3,890 Cr | ₹2,689 Cr | ₹2,114 Cr | ₹1,625 Cr | ₹1,205 Cr |
| Reserve excluding Revaluation Reserve | ₹16,298 Cr | ₹11,828 Cr | ₹10,267 Cr | ₹7,158 Cr | ₹5,860 Cr |
| Revaluation Reserves | - | - | - | - | - |
| Deposits | ₹124,269 Cr | ₹87,182 Cr | ₹69,365 Cr | ₹52,585 Cr | ₹35,979 Cr |
| Demand Deposits | ₹6,997 Cr | ₹5,338 Cr | ₹3,680 Cr | ₹2,569 Cr | ₹1,632 Cr |
| Savings Deposit | ₹29,256 Cr | ₹23,788 Cr | ₹22,980 Cr | ₹17,039 Cr | ₹6,643 Cr |
| Term Deposits / Fixed Deposits | ₹88,016 Cr | ₹58,056 Cr | ₹42,705 Cr | ₹32,976 Cr | ₹27,704 Cr |
| Current Deposits | - | - | - | - | - |
| Recurring Deposits | - | - | - | - | - |
| Other Deposits | - | - | - | - | - |
| Borrowings | ₹11,660 Cr | ₹5,479 Cr | ₹6,299 Cr | ₹5,991 Cr | ₹7,030 Cr |
| Borrowings From Reserve Bank of India | - | - | - | - | - |
| Borrowings From Other Banks | ₹400 Cr | ₹313 Cr | ₹304 Cr | ₹485 Cr | ₹344 Cr |
| Borrowings From GOI | - | - | - | - | - |
| Borrowings From Other Financial Institutions | ₹9,155 Cr | ₹4,166 Cr | ₹4,994 Cr | ₹5,005 Cr | ₹6,071 Cr |
| Borrowings in the form of Bonds / Debentures | ₹2,104 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹500 Cr | ₹615 Cr |
| Borrowings in Other Form | - | - | - | - | - |
| Borrowings From Out of India | - | - | - | - | - |
| Other Liabilities & Provisions | ₹4,751 Cr | ₹4,205 Cr | ₹3,575 Cr | ₹2,988 Cr | ₹2,307 Cr |
| Bills Payable | ₹211 Cr | ₹197 Cr | ₹193 Cr | ₹188 Cr | ₹97 Cr |
| Inter-office adjustment Liabilities | - | - | - | - | - |
| Interest Accrued | ₹743 Cr | ₹496 Cr | ₹367 Cr | ₹251 Cr | ₹334 Cr |
| Proposed Dividend | - | - | - | - | - |
| Corporate dividend tax payable | - | - | - | - | - |
| Other Liabilities & Provisions | ₹3,797 Cr | ₹3,512 Cr | ₹3,016 Cr | ₹2,549 Cr | ₹1,876 Cr |
| Total Liabilities | ₹157,846 Cr | ₹109,426 Cr | ₹90,216 Cr | ₹69,078 Cr | ₹51,591 Cr |
| APPLICATION OF FUNDS : | |||||
| Cash and balance with Reserve Bank of India | ₹8,605 Cr | ₹4,638 Cr | ₹8,916 Cr | ₹5,753 Cr | ₹1,569 Cr |
| Cash with RBI | ₹8,140 Cr | ₹4,102 Cr | ₹8,389 Cr | ₹5,300 Cr | ₹1,151 Cr |
| Cash in hand & others | ₹465 Cr | ₹536 Cr | ₹527 Cr | ₹454 Cr | ₹418 Cr |
| Balances with banks and money at call | ₹862 Cr | ₹1,738 Cr | ₹509 Cr | ₹175 Cr | ₹3,212 Cr |
| Investments | ₹37,848 Cr | ₹27,133 Cr | ₹20,072 Cr | ₹15,307 Cr | ₹10,815 Cr |
| Investments in India | ₹37,848 Cr | ₹27,133 Cr | ₹20,072 Cr | ₹15,307 Cr | ₹10,815 Cr |
| GOI/State Govt. Securities | ₹28,890 Cr | ₹21,221 Cr | ₹16,155 Cr | ₹11,054 Cr | ₹7,781 Cr |
| Equity Shares - Corporate | ₹21 Cr | ₹8.75 Cr | ₹8.81 Cr | ₹8.81 Cr | ₹8.81 Cr |
| Debentures & Bonds | ₹3,224 Cr | ₹1,202 Cr | ₹1,385 Cr | ₹2,388 Cr | ₹2,234 Cr |
| Subsidiaries and/or joint ventures/Associates | - | - | - | - | - |
| Units - MF/ Insurance/CP/PTC | - | - | - | - | - |
| Other Investments | ₹5,714 Cr | ₹4,702 Cr | ₹2,523 Cr | ₹1,856 Cr | ₹792 Cr |
| Investments outside India | - | - | - | - | - |
| Government securities | - | - | - | - | - |
| Subsidiaries and/or joint ventures abroad | - | - | - | - | - |
| Other investments outside India | - | - | - | - | - |
| Less: Prov for Diminution in Value of Invest. | - | - | - | - | - |
| Advances | ₹107,092 Cr | ₹73,163 Cr | ₹58,422 Cr | ₹46,095 Cr | ₹34,609 Cr |
| Bills Purchased & Discounted | ₹19 Cr | ₹43 Cr | ₹9.42 Cr | ₹247 Cr | ₹11 Cr |
| Cash Credit, Over Draft & Loans repayable | ₹22,417 Cr | ₹16,360 Cr | ₹10,552 Cr | ₹6,338 Cr | ₹3,788 Cr |
| Term Loans | ₹84,656 Cr | ₹56,760 Cr | ₹47,860 Cr | ₹39,510 Cr | ₹30,810 Cr |
| Finance lease and hire purchase receivable | - | - | - | - | - |
| Advances Others | - | - | - | - | - |
| Gross block | ₹1,948 Cr | ₹1,587 Cr | ₹1,340 Cr | ₹1,061 Cr | ₹797 Cr |
| Premises | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
| Assets Given on Lease | - | - | - | - | - |
| Other Fixed Assets | ₹1,885 Cr | ₹1,524 Cr | ₹1,277 Cr | ₹998 Cr | ₹733 Cr |
| Less: Accumulated Depreciation | ₹1,123 Cr | ₹803 Cr | ₹633 Cr | ₹452 Cr | ₹319 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹825 Cr | ₹784 Cr | ₹707 Cr | ₹609 Cr | ₹477 Cr |
| Lease Adjustment | - | - | - | - | - |
| Capital Work in Progress | ₹87 Cr | ₹67 Cr | ₹33 Cr | ₹14 Cr | ₹5.00 Cr |
| Other Assets | ₹2,527 Cr | ₹1,902 Cr | ₹1,557 Cr | ₹1,125 Cr | ₹903 Cr |
| Inter-office adjustment Assets | - | - | - | - | - |
| Interest Accrued Assets | ₹1,576 Cr | ₹920 Cr | ₹710 Cr | ₹558 Cr | ₹500 Cr |
| Tax paid in advance/TDS | - | - | - | - | ₹0.01 Cr |
| Stationery and stamps | - | - | - | - | - |
| Non-banking assets acquired | - | - | - | - | - |
| Deferred tax asset | ₹236 Cr | ₹116 Cr | ₹93 Cr | ₹142 Cr | ₹101 Cr |
| Miscellaneous Expenditure not written off | - | - | - | - | - |
| Assets Others | ₹715 Cr | ₹865 Cr | ₹754 Cr | ₹424 Cr | ₹303 Cr |
| Total Assets | ₹157,846 Cr | ₹109,426 Cr | ₹90,216 Cr | ₹69,078 Cr | ₹51,591 Cr |
| Contingent Liabilities | ₹7,370 Cr | ₹4,806 Cr | ₹3,499 Cr | ₹2,108 Cr | ₹1,221 Cr |
| Claims not acknowledged as debts | ₹28 Cr | ₹71 Cr | ₹51 Cr | ₹37 Cr | ₹19 Cr |
| Outstanding forward exchange contracts | ₹1,595 Cr | ₹4.93 Cr | - | - | - |
| Guarantees given in India | ₹4,223 Cr | ₹3,431 Cr | ₹2,589 Cr | ₹1,508 Cr | ₹683 Cr |
| Guarantees given Outside India | - | - | - | - | - |
| Acceptances, endorsements & other obligations | ₹241 Cr | ₹84 Cr | ₹90 Cr | ₹71 Cr | ₹32 Cr |
| Other Contingent liabilities | ₹1,283 Cr | ₹1,216 Cr | ₹770 Cr | ₹492 Cr | ₹487 Cr |
| Bills for collection | ₹115 Cr | ₹13 Cr | - | - | - |
| Book Value | 228.90 | 186.75 | 163.98 | 237.30 | 197.69 |
| Adjusted Book Value | 228.90 | 186.75 | 163.98 | 118.65 | 98.84 |
Compare Balance Sheet of peers of AU SMALL FINANCE BANK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AU SMALL FINANCE BANK | ₹64,245.2 Cr | 7.4% | 19.9% | 26% | Stock Analytics | |
| HDFC BANK | ₹1,547,590.0 Cr | 2.9% | 4.2% | 19.9% | Stock Analytics | |
| ICICI BANK | ₹988,178.0 Cr | -1.2% | -1.4% | 12.9% | Stock Analytics | |
| KOTAK MAHINDRA BANK | ₹436,711.0 Cr | 2.2% | 8.2% | 18.8% | Stock Analytics | |
| AXIS BANK | ₹383,496.0 Cr | 5.7% | 8.8% | 8.3% | Stock Analytics | |
| INDUSIND BANK | ₹59,081.2 Cr | 2.4% | 2% | -43.6% | Stock Analytics | |
AU SMALL FINANCE BANK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AU SMALL FINANCE BANK | 7.4% |
19.9% |
26% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses