ATUL
|
ATUL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,569 Cr | ₹5,085 Cr | ₹4,642 Cr | ₹4,399 Cr | ₹3,797 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4,765 Cr | ₹4,340 Cr | ₹4,153 Cr | ₹3,747 Cr | ₹3,231 Cr |
General Reserves | ₹3.15 Cr | ₹2.83 Cr | ₹2.52 Cr | ₹71 Cr | ₹71 Cr |
Other Reserves | ₹801 Cr | ₹742 Cr | ₹487 Cr | ₹581 Cr | ₹495 Cr |
Reserve excluding Revaluation Reserve | ₹5,569 Cr | ₹5,085 Cr | ₹4,642 Cr | ₹4,399 Cr | ₹3,797 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,599 Cr | ₹5,114 Cr | ₹4,671 Cr | ₹4,429 Cr | ₹3,827 Cr |
Minority Interest | ₹64 Cr | ₹49 Cr | ₹48 Cr | ₹31 Cr | ₹31 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹182 Cr | ₹205 Cr | ₹24 Cr | ₹51 Cr | ₹85 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹186 Cr | ₹209 Cr | ₹27 Cr | ₹50 Cr | ₹107 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-4.20 Cr | ₹-4.07 Cr | ₹-3.03 Cr | ₹0.43 Cr | ₹-22 Cr |
Unsecured Loans | - | ₹4.50 Cr | ₹5.00 Cr | ₹11 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹4.50 Cr | ₹5.00 Cr | ₹11 Cr | ₹14 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹204 Cr | ₹153 Cr | ₹117 Cr | ₹127 Cr | ₹133 Cr |
Deferred Tax Assets | ₹74 Cr | ₹73 Cr | ₹52 Cr | ₹55 Cr | ₹30 Cr |
Deferred Tax Liability | ₹278 Cr | ₹226 Cr | ₹170 Cr | ₹182 Cr | ₹163 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹9.91 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹39 Cr | ₹40 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr |
Total Non-Current Liabilities | ₹436 Cr | ₹412 Cr | ₹192 Cr | ₹236 Cr | ₹272 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹615 Cr | ₹579 Cr | ₹539 Cr | ₹635 Cr | ₹563 Cr |
Sundry Creditors | ₹615 Cr | ₹579 Cr | ₹539 Cr | ₹635 Cr | ₹563 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹231 Cr | ₹269 Cr | ₹263 Cr | ₹228 Cr | ₹195 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹17 Cr | ₹18 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹214 Cr | ₹251 Cr | ₹226 Cr | ₹194 Cr | ₹171 Cr |
Short Term Borrowings | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹77 Cr | ₹3.51 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹27 Cr | ₹3.51 Cr |
Working Capital Loans- Sec | - | - | ₹15 Cr | ₹27 Cr | ₹3.51 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-15 Cr | ₹23 Cr | ₹-3.51 Cr |
Short Term Provisions | ₹179 Cr | ₹138 Cr | ₹212 Cr | ₹267 Cr | ₹246 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹158 Cr | ₹117 Cr | ₹191 Cr | ₹220 Cr | ₹208 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹47 Cr | ₹38 Cr |
Total Current Liabilities | ₹1,037 Cr | ₹1,005 Cr | ₹1,028 Cr | ₹1,207 Cr | ₹1,007 Cr |
Total Liabilities | ₹7,135 Cr | ₹6,580 Cr | ₹5,940 Cr | ₹5,903 Cr | ₹5,136 Cr |
ASSETS | |||||
Gross Block | ₹4,221 Cr | ₹3,903 Cr | ₹2,659 Cr | ₹2,359 Cr | ₹2,012 Cr |
Less: Accumulated Depreciation | ₹1,377 Cr | ₹1,114 Cr | ₹893 Cr | ₹729 Cr | ₹597 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,844 Cr | ₹2,789 Cr | ₹1,766 Cr | ₹1,631 Cr | ₹1,415 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹124 Cr | ₹281 Cr | ₹1,033 Cr | ₹420 Cr | ₹250 Cr |
Non Current Investments | ₹950 Cr | ₹966 Cr | ₹691 Cr | ₹789 Cr | ₹621 Cr |
Long Term Investment | ₹950 Cr | ₹966 Cr | ₹691 Cr | ₹789 Cr | ₹621 Cr |
Quoted | ₹877 Cr | ₹902 Cr | ₹647 Cr | ₹759 Cr | ₹595 Cr |
Unquoted | ₹73 Cr | ₹64 Cr | ₹44 Cr | ₹29 Cr | ₹26 Cr |
Long Term Loans & Advances | ₹103 Cr | ₹144 Cr | ₹161 Cr | ₹156 Cr | ₹63 Cr |
Other Non Current Assets | ₹13 Cr | ₹5.49 Cr | ₹6.02 Cr | ₹6.91 Cr | ₹19 Cr |
Total Non-Current Assets | ₹4,037 Cr | ₹4,188 Cr | ₹3,661 Cr | ₹3,006 Cr | ₹2,371 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹816 Cr | ₹426 Cr | ₹190 Cr | ₹550 Cr | ₹740 Cr |
Quoted | ₹41 Cr | - | - | - | - |
Unquoted | ₹776 Cr | ₹426 Cr | ₹190 Cr | ₹550 Cr | ₹740 Cr |
Inventories | ₹729 Cr | ₹618 Cr | ₹789 Cr | ₹864 Cr | ₹594 Cr |
Raw Materials | ₹152 Cr | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr |
Work-in Progress | ₹166 Cr | ₹127 Cr | ₹169 Cr | ₹187 Cr | ₹135 Cr |
Finished Goods | ₹308 Cr | ₹226 Cr | ₹362 Cr | ₹384 Cr | ₹250 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹65 Cr | ₹62 Cr | ₹60 Cr | ₹49 Cr | ₹36 Cr |
Other Inventory | ₹37 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr | ₹18 Cr |
Sundry Debtors | ₹1,126 Cr | ₹927 Cr | ₹845 Cr | ₹989 Cr | ₹733 Cr |
Debtors more than Six months | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹9.21 Cr | ₹7.26 Cr |
Debtors Others | ₹1,128 Cr | ₹927 Cr | ₹844 Cr | ₹993 Cr | ₹738 Cr |
Cash and Bank | ₹65 Cr | ₹72 Cr | ₹52 Cr | ₹69 Cr | ₹348 Cr |
Cash in hand | ₹0.19 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.17 Cr |
Balances at Bank | ₹64 Cr | ₹72 Cr | ₹52 Cr | ₹69 Cr | ₹348 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹40 Cr | ₹147 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.04 Cr | ₹0.47 Cr | - |
Prepaid Expenses | - | - | - | - | ₹38 Cr |
Other current_assets | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹40 Cr | ₹110 Cr |
Short Term Loans and Advances | ₹298 Cr | ₹285 Cr | ₹341 Cr | ₹385 Cr | ₹202 Cr |
Advances recoverable in cash or in kind | ₹28 Cr | ₹32 Cr | ₹31 Cr | ₹62 Cr | - |
Advance income tax and TDS | ₹153 Cr | ₹116 Cr | ₹188 Cr | ₹208 Cr | ₹201 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹117 Cr | ₹137 Cr | ₹122 Cr | ₹115 Cr | ₹0.78 Cr |
Total Current Assets | ₹3,098 Cr | ₹2,392 Cr | ₹2,279 Cr | ₹2,897 Cr | ₹2,765 Cr |
Net Current Assets (Including Current Investments) | ₹2,061 Cr | ₹1,387 Cr | ₹1,251 Cr | ₹1,690 Cr | ₹1,758 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,135 Cr | ₹6,580 Cr | ₹5,940 Cr | ₹5,903 Cr | ₹5,136 Cr |
Contingent Liabilities | ₹162 Cr | ₹267 Cr | ₹72 Cr | ₹173 Cr | ₹118 Cr |
Total Debt | ₹198 Cr | ₹232 Cr | ₹47 Cr | ₹138 Cr | ₹127 Cr |
Book Value | 1,901.67 | 1,737.20 | 1,582.98 | 1,496.77 | 1,293.17 |
Adjusted Book Value | 1,901.67 | 1,737.20 | 1,582.98 | 1,496.77 | 1,293.17 |
Compare Balance Sheet of peers of ATUL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATUL | ₹19,885.9 Cr | -8.2% | -0.7% | -2.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,266.0 Cr | -1.1% | 0.4% | -7.4% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹135,237.0 Cr | -2.8% | -12.1% | 32.1% | Stock Analytics | |
SRF | ₹93,004.8 Cr | -3% | 3.3% | 32.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,258.7 Cr | 3.6% | 5.5% | 7.1% | Stock Analytics | |
GODREJ INDUSTRIES | ₹38,538.7 Cr | 1.2% | -15.8% | 30.5% | Stock Analytics |
ATUL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATUL | -8.2% |
-0.7% |
-2.6% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses