ATLANTA ELECTRICALS
|
ATLANTA ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹336 Cr | ₹214 Cr | ₹151 Cr | ₹63 Cr | ₹72 Cr |
| Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹316 Cr | ₹195 Cr | ₹131 Cr | ₹44 Cr | ₹52 Cr |
| General Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Other Reserves | ₹-0.64 Cr | ₹-0.31 Cr | ₹-0.36 Cr | ₹-0.09 Cr | - |
| Reserve excluding Revaluation Reserve | ₹336 Cr | ₹214 Cr | ₹151 Cr | ₹63 Cr | ₹72 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹350 Cr | ₹228 Cr | ₹165 Cr | ₹78 Cr | ₹87 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹93 Cr | ₹2.85 Cr | ₹5.40 Cr | ₹8.69 Cr | ₹14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹92 Cr | ₹1.81 Cr | ₹5.40 Cr | ₹8.69 Cr | ₹14 Cr |
| Term Loans - Institutions | ₹0.61 Cr | ₹1.04 Cr | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹1.02 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.04 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹1.02 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.04 Cr |
| Deferred Tax Assets / Liabilities | ₹2.09 Cr | ₹1.39 Cr | ₹1.53 Cr | ₹1.06 Cr | ₹1.40 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹12 Cr | ₹9.82 Cr | ₹11 Cr | ₹0.33 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹1.74 Cr |
| Other Long Term Liabilities | ₹3.07 Cr | ₹0.12 Cr | - | ₹0.96 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.88 Cr | ₹1.80 Cr | ₹1.32 Cr | ₹2.82 Cr | ₹1.28 Cr |
| Total Non-Current Liabilities | ₹99 Cr | ₹7.18 Cr | ₹9.45 Cr | ₹15 Cr | ₹18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹310 Cr | ₹238 Cr | ₹279 Cr | ₹235 Cr | ₹196 Cr |
| Sundry Creditors | ₹310 Cr | ₹238 Cr | ₹279 Cr | ₹235 Cr | ₹196 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹50 Cr | ₹31 Cr | ₹34 Cr | ₹23 Cr | ₹20 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹7.67 Cr | ₹7.10 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
| Short Term Borrowings | ₹43 Cr | ₹40 Cr | ₹62 Cr | ₹60 Cr | ₹33 Cr |
| Secured ST Loans repayable on Demands | ₹43 Cr | ₹40 Cr | ₹62 Cr | ₹60 Cr | ₹33 Cr |
| Working Capital Loans- Sec | ₹43 Cr | ₹40 Cr | ₹62 Cr | ₹60 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-43 Cr | ₹-40 Cr | ₹-62 Cr | ₹-60 Cr | ₹-31 Cr |
| Short Term Provisions | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹4.48 Cr | ₹0.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.40 Cr | ₹10 Cr | ₹9.30 Cr | ₹4.25 Cr | ₹0.61 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.51 Cr | ₹4.30 Cr | ₹2.44 Cr | ₹0.23 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹417 Cr | ₹324 Cr | ₹386 Cr | ₹322 Cr | ₹250 Cr |
| Total Liabilities | ₹866 Cr | ₹559 Cr | ₹561 Cr | ₹415 Cr | ₹355 Cr |
| ASSETS | |||||
| Gross Block | ₹114 Cr | ₹96 Cr | ₹73 Cr | ₹71 Cr | ₹63 Cr |
| Less: Accumulated Depreciation | ₹38 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹76 Cr | ₹65 Cr | ₹47 Cr | ₹48 Cr | ₹47 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹113 Cr | ₹12 Cr | ₹2.81 Cr | ₹0.13 Cr | ₹1.31 Cr |
| Non Current Investments | ₹0.93 Cr | ₹0.94 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.28 Cr |
| Long Term Investment | ₹0.93 Cr | ₹0.94 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.28 Cr |
| Quoted | ₹0.38 Cr | ₹0.44 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Unquoted | ₹0.55 Cr | ₹0.50 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.20 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹7.73 Cr | ₹5.39 Cr | ₹4.24 Cr | ₹2.82 Cr |
| Other Non Current Assets | ₹6.04 Cr | ₹5.62 Cr | ₹13 Cr | ₹4.00 Cr | - |
| Total Non-Current Assets | ₹210 Cr | ₹91 Cr | ₹69 Cr | ₹57 Cr | ₹52 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹215 Cr | ₹239 Cr | ₹187 Cr | ₹122 Cr | ₹71 Cr |
| Raw Materials | ₹82 Cr | ₹50 Cr | ₹39 Cr | ₹29 Cr | ₹31 Cr |
| Work-in Progress | ₹103 Cr | ₹128 Cr | ₹74 Cr | ₹78 Cr | ₹37 Cr |
| Finished Goods | ₹14 Cr | ₹32 Cr | ₹35 Cr | ₹2.06 Cr | ₹2.14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | ₹0.46 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.17 Cr |
| Other Inventory | ₹16 Cr | ₹28 Cr | ₹38 Cr | ₹13 Cr | ₹0.74 Cr |
| Sundry Debtors | ₹352 Cr | ₹180 Cr | ₹260 Cr | ₹200 Cr | ₹194 Cr |
| Debtors more than Six months | ₹27 Cr | ₹39 Cr | ₹60 Cr | ₹41 Cr | ₹18 Cr |
| Debtors Others | ₹325 Cr | ₹143 Cr | ₹200 Cr | ₹159 Cr | ₹176 Cr |
| Cash and Bank | ₹66 Cr | ₹31 Cr | ₹35 Cr | ₹19 Cr | ₹28 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Balances at Bank | ₹66 Cr | ₹31 Cr | ₹35 Cr | ₹19 Cr | ₹28 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹2.38 Cr | ₹2.29 Cr | ₹2.17 Cr | ₹1.29 Cr |
| Interest accrued on Investments | ₹2.60 Cr | ₹2.17 Cr | ₹1.31 Cr | ₹1.16 Cr | ₹1.11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.18 Cr | ₹0.21 Cr | ₹0.98 Cr | ₹1.00 Cr | ₹0.18 Cr |
| Other current_assets | ₹8.29 Cr | ₹0.01 Cr | - | - | - |
| Short Term Loans and Advances | ₹11 Cr | ₹16 Cr | ₹7.14 Cr | ₹15 Cr | ₹8.55 Cr |
| Advances recoverable in cash or in kind | ₹5.06 Cr | ₹3.49 Cr | ₹1.10 Cr | ₹0.63 Cr | ₹0.92 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.04 Cr | ₹13 Cr | ₹6.04 Cr | ₹14 Cr | ₹7.63 Cr |
| Total Current Assets | ₹656 Cr | ₹468 Cr | ₹492 Cr | ₹357 Cr | ₹303 Cr |
| Net Current Assets (Including Current Investments) | ₹239 Cr | ₹145 Cr | ₹105 Cr | ₹35 Cr | ₹53 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹866 Cr | ₹559 Cr | ₹561 Cr | ₹415 Cr | ₹355 Cr |
| Contingent Liabilities | ₹15 Cr | ₹16 Cr | ₹38 Cr | ₹40 Cr | ₹19 Cr |
| Total Debt | ₹141 Cr | ₹49 Cr | ₹73 Cr | ₹76 Cr | ₹56 Cr |
| Book Value | 48.88 | 159.58 | 115.17 | 54.27 | 60.54 |
| Adjusted Book Value | 48.88 | 31.92 | 23.03 | 10.85 | 12.11 |
Compare Balance Sheet of peers of ATLANTA ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATLANTA ELECTRICALS | ₹13,811.2 Cr | -7.1% | -4.3% | NA | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹156,221.0 Cr | -4.7% | -6.7% | 81.3% | Stock Analytics | |
| ABB INDIA | ₹151,117.0 Cr | -1.7% | -1.2% | 17.2% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹150,733.0 Cr | -0.6% | 2.4% | 36.9% | Stock Analytics | |
| SIEMENS | ₹127,283.0 Cr | -5.1% | -7.9% | 12.9% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹126,991.0 Cr | -9.7% | -2.8% | 114% | Stock Analytics | |
ATLANTA ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATLANTA ELECTRICALS | -7.1% |
-4.3% |
|
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses