ATAL REALTECH
|
ATAL REALTECH Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹4.93 Cr | ₹4.93 Cr |
| Equity - Authorised | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹5.13 Cr | ₹5.13 Cr |
| Equity - Issued | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹4.93 Cr | ₹4.93 Cr |
| Equity Paid Up | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹4.93 Cr | ₹4.93 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹45 Cr | ₹23 Cr | ₹21 Cr | ₹28 Cr | ₹26 Cr |
| Securities Premium | ₹22 Cr | ₹3.60 Cr | ₹3.60 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.13 Cr | ₹-0.01 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹45 Cr | ₹23 Cr | ₹21 Cr | ₹28 Cr | ₹26 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹67 Cr | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹31 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.93 Cr | ₹1.63 Cr | ₹1.99 Cr | ₹0.74 Cr | ₹0.96 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.83 Cr | ₹1.63 Cr | ₹1.99 Cr | ₹0.74 Cr | ₹0.96 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.10 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.78 Cr | ₹-0.12 Cr | ₹-0.11 Cr | ₹-0.10 Cr | ₹-0.09 Cr |
| Deferred Tax Assets | ₹0.78 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹1.41 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | ₹0.36 Cr | ₹0.26 Cr |
| Total Non-Current Liabilities | ₹1.56 Cr | ₹2.08 Cr | ₹2.15 Cr | ₹1.21 Cr | ₹1.30 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.87 Cr | ₹1.47 Cr | ₹0.62 Cr | ₹8.58 Cr | ₹4.49 Cr |
| Sundry Creditors | ₹0.87 Cr | ₹1.47 Cr | ₹0.62 Cr | ₹8.58 Cr | ₹4.49 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.06 Cr | ₹8.48 Cr | ₹1.39 Cr | ₹1.52 Cr | ₹1.15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.10 Cr | ₹6.26 Cr | ₹0.76 Cr | ₹0.05 Cr | ₹0.38 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.09 Cr | ₹0.25 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.97 Cr | ₹2.22 Cr | ₹0.64 Cr | ₹1.38 Cr | ₹0.51 Cr |
| Short Term Borrowings | ₹15 Cr | ₹7.21 Cr | ₹8.82 Cr | ₹3.03 Cr | ₹9.05 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹7.21 Cr | ₹8.82 Cr | ₹3.03 Cr | ₹9.05 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹7.21 Cr | ₹8.82 Cr | ₹3.03 Cr | ₹9.05 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-7.21 Cr | ₹-8.82 Cr | ₹-3.03 Cr | ₹-9.05 Cr |
| Short Term Provisions | ₹4.20 Cr | ₹2.27 Cr | ₹1.27 Cr | ₹0.81 Cr | ₹0.88 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.74 Cr | ₹1.78 Cr | ₹0.86 Cr | ₹0.76 Cr | ₹0.77 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.46 Cr | ₹0.49 Cr | ₹0.41 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Total Current Liabilities | ₹24 Cr | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr |
| Total Liabilities | ₹93 Cr | ₹59 Cr | ₹50 Cr | ₹49 Cr | ₹48 Cr |
| ASSETS | |||||
| Gross Block | ₹9.41 Cr | ₹8.02 Cr | ₹7.13 Cr | ₹7.07 Cr | ₹6.77 Cr |
| Less: Accumulated Depreciation | ₹4.91 Cr | ₹4.11 Cr | ₹3.67 Cr | ₹3.15 Cr | ₹2.53 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.50 Cr | ₹3.90 Cr | ₹3.47 Cr | ₹3.93 Cr | ₹4.24 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹8.55 Cr | ₹3.61 Cr | ₹7.94 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Other Non Current Assets | ₹1.94 Cr | ₹2.42 Cr | ₹1.12 Cr | - | ₹7.46 Cr |
| Total Non-Current Assets | ₹15 Cr | ₹9.93 Cr | ₹13 Cr | ₹3.99 Cr | ₹12 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹58 Cr | ₹33 Cr | ₹24 Cr | ₹15 Cr | ₹5.71 Cr |
| Raw Materials | - | - | ₹0.27 Cr | ₹0.25 Cr | ₹0.11 Cr |
| Work-in Progress | ₹58 Cr | ₹33 Cr | ₹24 Cr | ₹15 Cr | ₹5.61 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹2.88 Cr | ₹7.88 Cr | ₹7.54 Cr | ₹19 Cr | ₹15 Cr |
| Debtors more than Six months | ₹1.99 Cr | ₹7.40 Cr | ₹6.47 Cr | ₹3.89 Cr | - |
| Debtors Others | ₹0.89 Cr | ₹0.49 Cr | ₹1.07 Cr | ₹16 Cr | ₹15 Cr |
| Cash and Bank | ₹7.91 Cr | ₹0.23 Cr | ₹2.01 Cr | ₹1.66 Cr | ₹2.16 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹7.88 Cr | ₹0.20 Cr | ₹2.01 Cr | ₹1.66 Cr | ₹2.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.19 Cr | ₹0.25 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.07 Cr | ₹0.18 Cr |
| Prepaid Expenses | ₹0.19 Cr | ₹0.25 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹8.59 Cr | ₹7.96 Cr | ₹3.22 Cr | ₹8.08 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹0.19 Cr | ₹2.14 Cr | ₹0.22 Cr | ₹2.38 Cr | ₹2.76 Cr |
| Advance income tax and TDS | ₹3.70 Cr | ₹1.79 Cr | ₹0.96 Cr | ₹0.76 Cr | ₹0.98 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.70 Cr | ₹4.03 Cr | ₹2.04 Cr | ₹4.94 Cr | ₹9.09 Cr |
| Total Current Assets | ₹78 Cr | ₹49 Cr | ₹37 Cr | ₹45 Cr | ₹36 Cr |
| Net Current Assets (Including Current Investments) | ₹54 Cr | ₹30 Cr | ₹25 Cr | ₹31 Cr | ₹21 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹93 Cr | ₹59 Cr | ₹50 Cr | ₹49 Cr | ₹48 Cr |
| Contingent Liabilities | ₹12 Cr | ₹5.02 Cr | ₹9.91 Cr | ₹6.05 Cr | ₹6.94 Cr |
| Total Debt | ₹16 Cr | ₹9.21 Cr | ₹11 Cr | ₹4.81 Cr | ₹10 Cr |
| Book Value | 6.06 | 5.10 | 23.97 | 67.69 | 63.33 |
| Adjusted Book Value | 6.06 | 4.95 | 4.66 | 4.38 | 4.10 |
Compare Balance Sheet of peers of ATAL REALTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATAL REALTECH | ₹306.0 Cr | -3.6% | 10.6% | 92.5% | Stock Analytics | |
| DLF | ₹188,087.0 Cr | 0.5% | 3.1% | -7.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,652.0 Cr | 2.6% | 7.2% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹65,230.2 Cr | 0.8% | 9.7% | -9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,569.6 Cr | -6.4% | 3.4% | -23.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,370.7 Cr | 5.5% | 9.8% | 12.4% | Stock Analytics | |
ATAL REALTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATAL REALTECH | -3.6% |
10.6% |
92.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses