ASM TECHNOLOGIES
|
ASM TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity Shares Forfeited | - | ₹0.01 Cr | - | - | - |
| Adjustments to Equity | - | - | ₹0.30 Cr | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹32 Cr | ₹33 Cr | - | - | - |
| Total Reserves | ₹121 Cr | ₹97 Cr | ₹61 Cr | ₹56 Cr | ₹47 Cr |
| Securities Premium | ₹42 Cr | ₹40 Cr | ₹2.89 Cr | - | - |
| Capital Reserves | ₹0.19 Cr | ₹0.21 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.31 Cr |
| Profit & Loss Account Balance | ₹67 Cr | ₹43 Cr | ₹52 Cr | ₹48 Cr | ₹42 Cr |
| General Reserves | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr |
| Other Reserves | ₹3.21 Cr | ₹4.56 Cr | ₹-2.62 Cr | ₹-1.57 Cr | ₹-4.90 Cr |
| Reserve excluding Revaluation Reserve | ₹121 Cr | ₹97 Cr | ₹61 Cr | ₹56 Cr | ₹47 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹165 Cr | ₹142 Cr | ₹72 Cr | ₹66 Cr | ₹57 Cr |
| Minority Interest | - | ₹-5.50 Cr | ₹-2.67 Cr | ₹-0.26 Cr | ₹0.43 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.28 Cr | ₹25 Cr | ₹20 Cr | ₹9.69 Cr | ₹7.79 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹24 Cr | ₹17 Cr | ₹18 Cr | ₹7.79 Cr | ₹9.69 Cr |
| Term Loans - Institutions | ₹2.27 Cr | ₹16 Cr | ₹7.81 Cr | ₹4.91 Cr | - |
| Other Secured | ₹-17 Cr | ₹-8.98 Cr | ₹-6.30 Cr | ₹-3.01 Cr | ₹-1.90 Cr |
| Unsecured Loans | ₹0.48 Cr | ₹2.87 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.32 Cr | ₹2.17 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.16 Cr | ₹0.71 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-13 Cr | ₹-8.99 Cr | ₹-5.87 Cr | ₹-4.20 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹8.47 Cr | ₹5.31 Cr |
| Deferred Tax Liability | ₹3.70 Cr | ₹3.75 Cr | ₹4.94 Cr | ₹2.60 Cr | ₹1.11 Cr |
| Other Long Term Liabilities | ₹5.37 Cr | ₹9.65 Cr | ₹9.17 Cr | ₹2.99 Cr | ₹3.33 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.40 Cr | ₹2.66 Cr | ₹1.57 Cr | ₹1.63 Cr | ₹1.31 Cr |
| Total Non-Current Liabilities | ₹9.37 Cr | ₹27 Cr | ₹22 Cr | ₹8.44 Cr | ₹8.23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹5.53 Cr | ₹8.91 Cr | ₹15 Cr | ₹11 Cr |
| Sundry Creditors | ₹17 Cr | ₹5.53 Cr | ₹8.91 Cr | ₹15 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.64 Cr | ₹0.31 Cr | ₹0.94 Cr | ₹0.09 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.06 Cr | - | ₹0.02 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹31 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr |
| Short Term Borrowings | ₹50 Cr | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-33 Cr | ₹-35 Cr | ₹-32 Cr | ₹-21 Cr |
| Short Term Provisions | ₹1.87 Cr | ₹3.05 Cr | ₹5.47 Cr | ₹3.32 Cr | ₹1.75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹2.54 Cr | ₹1.36 Cr | ₹0.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.87 Cr | ₹3.05 Cr | ₹2.94 Cr | ₹1.96 Cr | ₹1.50 Cr |
| Total Current Liabilities | ₹100 Cr | ₹63 Cr | ₹69 Cr | ₹66 Cr | ₹46 Cr |
| Total Liabilities | ₹274 Cr | ₹226 Cr | ₹160 Cr | ₹140 Cr | ₹111 Cr |
| ASSETS | |||||
| Gross Block | ₹116 Cr | ₹80 Cr | ₹68 Cr | ₹43 Cr | ₹27 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹31 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹76 Cr | ₹49 Cr | ₹48 Cr | ₹28 Cr | ₹16 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹1.02 Cr | - | ₹1.22 Cr |
| Non Current Investments | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.96 Cr |
| Long Term Investment | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.96 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.96 Cr |
| Long Term Loans & Advances | ₹4.13 Cr | ₹16 Cr | ₹9.10 Cr | ₹5.90 Cr | ₹5.35 Cr |
| Other Non Current Assets | ₹0.13 Cr | ₹0.17 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.19 Cr |
| Total Non-Current Assets | ₹97 Cr | ₹82 Cr | ₹74 Cr | ₹48 Cr | ₹32 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹9.12 Cr |
| Quoted | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹9.12 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹19 Cr | ₹4.53 Cr | ₹3.22 Cr | ₹9.34 Cr | ₹5.96 Cr |
| Raw Materials | ₹7.93 Cr | ₹0.57 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr |
| Work-in Progress | ₹7.79 Cr | ₹3.96 Cr | ₹2.75 Cr | ₹9.11 Cr | ₹5.89 Cr |
| Finished Goods | ₹3.12 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹129 Cr | ₹52 Cr | ₹55 Cr | ₹57 Cr | ₹50 Cr |
| Debtors more than Six months | ₹16 Cr | ₹8.43 Cr | ₹5.50 Cr | ₹5.89 Cr | ₹2.91 Cr |
| Debtors Others | ₹114 Cr | ₹44 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr |
| Cash and Bank | ₹13 Cr | ₹73 Cr | ₹9.89 Cr | ₹9.27 Cr | ₹10 Cr |
| Cash in hand | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹13 Cr | ₹73 Cr | ₹9.80 Cr | ₹9.26 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | ₹0.09 Cr | - | - |
| Other Current Assets | ₹2.85 Cr | ₹2.63 Cr | ₹4.74 Cr | ₹3.92 Cr | ₹2.43 Cr |
| Interest accrued on Investments | ₹0.18 Cr | ₹0.15 Cr | ₹1.37 Cr | ₹0.98 Cr | ₹0.62 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.47 Cr | ₹1.97 Cr | ₹3.21 Cr | ₹2.93 Cr | ₹1.82 Cr |
| Other current_assets | ₹0.20 Cr | ₹0.51 Cr | ₹0.15 Cr | ₹0.00 Cr | - |
| Short Term Loans and Advances | ₹1.61 Cr | ₹1.47 Cr | ₹1.15 Cr | ₹1.36 Cr | ₹1.53 Cr |
| Advances recoverable in cash or in kind | ₹1.59 Cr | ₹1.15 Cr | ₹0.72 Cr | ₹0.95 Cr | ₹0.91 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹0.33 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.62 Cr |
| Total Current Assets | ₹178 Cr | ₹145 Cr | ₹85 Cr | ₹92 Cr | ₹79 Cr |
| Net Current Assets (Including Current Investments) | ₹78 Cr | ₹81 Cr | ₹16 Cr | ₹26 Cr | ₹33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹274 Cr | ₹226 Cr | ₹160 Cr | ₹140 Cr | ₹111 Cr |
| Contingent Liabilities | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹29 Cr |
| Total Debt | ₹77 Cr | ₹69 Cr | ₹61 Cr | ₹45 Cr | ₹31 Cr |
| Book Value | - | 92.06 | 71.43 | 65.73 | 56.82 |
| Adjusted Book Value | 112.09 | 92.06 | 71.43 | 65.73 | 52.52 |
Compare Balance Sheet of peers of ASM TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASM TECHNOLOGIES | ₹5,044.8 Cr | -4.7% | -20.3% | 147.7% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,116,020.0 Cr | 2.3% | 1.6% | -23.7% | Stock Analytics | |
| INFOSYS | ₹625,154.0 Cr | 3% | 0.7% | -17.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹416,222.0 Cr | 2.5% | 6.3% | -16.4% | Stock Analytics | |
| WIPRO | ₹255,702.0 Cr | 1.1% | -0.3% | -10.9% | Stock Analytics | |
| TECH MAHINDRA | ₹143,313.0 Cr | 1.3% | 0.7% | -14.3% | Stock Analytics | |
ASM TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASM TECHNOLOGIES | -4.7% |
-20.3% |
147.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses