ASIAN ENERGY SERVICES
|
ASIAN ENERGY SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Paid Up | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹41 Cr | ₹13 Cr | ₹0.07 Cr | - | ₹0.79 Cr |
| Total Reserves | ₹313 Cr | ₹225 Cr | ₹162 Cr | ₹204 Cr | ₹165 Cr |
| Securities Premium | ₹266 Cr | ₹219 Cr | ₹184 Cr | ₹184 Cr | ₹185 Cr |
| Capital Reserves | ₹8.57 Cr | ₹8.57 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr |
| Profit & Loss Account Balance | ₹33 Cr | ₹-8.14 Cr | ₹-34 Cr | ₹10 Cr | ₹-29 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹4.93 Cr | ₹5.44 Cr | ₹6.72 Cr | ₹5.30 Cr | ₹4.22 Cr |
| Reserve excluding Revaluation Reserve | ₹313 Cr | ₹225 Cr | ₹162 Cr | ₹204 Cr | ₹165 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹399 Cr | ₹278 Cr | ₹199 Cr | ₹242 Cr | ₹203 Cr |
| Minority Interest | ₹0.14 Cr | ₹0.10 Cr | ₹0.02 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.34 Cr | ₹0.94 Cr | ₹2.60 Cr | ₹2.52 Cr | ₹2.18 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.84 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.50 Cr | ₹0.94 Cr | ₹2.60 Cr | ₹2.52 Cr | ₹2.18 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.64 Cr | ₹2.42 Cr | - | ₹0.17 Cr | - |
| Deferred Tax Assets | ₹3.46 Cr | ₹2.17 Cr | - | ₹1.85 Cr | - |
| Deferred Tax Liability | ₹6.10 Cr | ₹4.58 Cr | - | ₹2.02 Cr | - |
| Other Long Term Liabilities | - | ₹0.33 Cr | ₹1.04 Cr | ₹1.17 Cr | ₹0.53 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.71 Cr | ₹1.00 Cr | ₹0.36 Cr | ₹0.60 Cr | ₹0.21 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹4.68 Cr | ₹4.00 Cr | ₹4.46 Cr | ₹2.92 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹142 Cr | ₹73 Cr | ₹44 Cr | ₹71 Cr | ₹92 Cr |
| Sundry Creditors | ₹142 Cr | ₹73 Cr | ₹44 Cr | ₹71 Cr | ₹92 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19 Cr | ₹11 Cr | ₹19 Cr | ₹3.15 Cr | ₹37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹4.81 Cr | ₹15 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.08 Cr | ₹6.09 Cr | ₹4.50 Cr | ₹3.15 Cr | ₹37 Cr |
| Short Term Borrowings | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹4.01 Cr | - |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹4.01 Cr | - |
| Working Capital Loans- Sec | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹4.01 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-18 Cr | ₹-16 Cr | ₹-4.01 Cr | - |
| Short Term Provisions | ₹13 Cr | ₹0.09 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹0.08 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹1.20 Cr | ₹1.28 Cr | ₹1.11 Cr |
| Total Current Liabilities | ₹191 Cr | ₹102 Cr | ₹93 Cr | ₹92 Cr | ₹142 Cr |
| Total Liabilities | ₹604 Cr | ₹384 Cr | ₹297 Cr | ₹338 Cr | ₹348 Cr |
| ASSETS | |||||
| Gross Block | ₹334 Cr | ₹314 Cr | ₹281 Cr | ₹275 Cr | ₹221 Cr |
| Less: Accumulated Depreciation | ₹219 Cr | ₹202 Cr | ₹185 Cr | ₹163 Cr | ₹89 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹115 Cr | ₹112 Cr | ₹96 Cr | ₹112 Cr | ₹132 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.63 Cr | ₹1.16 Cr | - | - | - |
| Non Current Investments | ₹15 Cr | ₹8.42 Cr | ₹6.85 Cr | ₹6.10 Cr | - |
| Long Term Investment | ₹15 Cr | ₹8.42 Cr | ₹6.85 Cr | ₹6.10 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹15 Cr | ₹8.52 Cr | ₹6.95 Cr | ₹6.10 Cr | - |
| Long Term Loans & Advances | ₹3.38 Cr | ₹13 Cr | ₹9.89 Cr | ₹4.96 Cr | ₹6.63 Cr |
| Other Non Current Assets | ₹6.77 Cr | ₹27 Cr | ₹6.94 Cr | ₹4.93 Cr | ₹5.21 Cr |
| Total Non-Current Assets | ₹143 Cr | ₹162 Cr | ₹119 Cr | ₹128 Cr | ₹144 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | ₹3.41 Cr | ₹13 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹18 Cr | ₹3.41 Cr | ₹13 Cr | - | - |
| Inventories | ₹0.18 Cr | ₹0.29 Cr | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.18 Cr | ₹0.29 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹224 Cr | ₹136 Cr | ₹107 Cr | ₹111 Cr | ₹125 Cr |
| Debtors more than Six months | ₹28 Cr | ₹29 Cr | ₹58 Cr | ₹58 Cr | ₹70 Cr |
| Debtors Others | ₹218 Cr | ₹129 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Cash and Bank | ₹78 Cr | ₹39 Cr | ₹27 Cr | ₹50 Cr | ₹24 Cr |
| Cash in hand | ₹0.50 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr |
| Balances at Bank | ₹77 Cr | ₹39 Cr | ₹27 Cr | ₹50 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.79 Cr | ₹4.91 Cr | ₹4.79 Cr | ₹7.77 Cr | ₹3.76 Cr |
| Interest accrued on Investments | - | - | ₹0.32 Cr | ₹0.93 Cr | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.77 Cr | ₹2.12 Cr | ₹2.28 Cr | ₹5.19 Cr | ₹3.69 Cr |
| Other current_assets | ₹0.01 Cr | ₹2.80 Cr | ₹2.19 Cr | ₹1.65 Cr | - |
| Short Term Loans and Advances | ₹136 Cr | ₹39 Cr | ₹26 Cr | ₹41 Cr | ₹52 Cr |
| Advances recoverable in cash or in kind | ₹97 Cr | ₹31 Cr | ₹11 Cr | ₹24 Cr | ₹36 Cr |
| Advance income tax and TDS | ₹12 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹8.28 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr |
| Total Current Assets | ₹461 Cr | ₹223 Cr | ₹177 Cr | ₹210 Cr | ₹204 Cr |
| Net Current Assets (Including Current Investments) | ₹271 Cr | ₹121 Cr | ₹84 Cr | ₹118 Cr | ₹63 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹604 Cr | ₹384 Cr | ₹297 Cr | ₹338 Cr | ₹348 Cr |
| Contingent Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Total Debt | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹7.33 Cr | ₹2.48 Cr |
| Book Value | 80.02 | 65.27 | 52.90 | 64.14 | 53.76 |
| Adjusted Book Value | 80.02 | 65.27 | 52.90 | 64.14 | 53.76 |
Compare Balance Sheet of peers of ASIAN ENERGY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASIAN ENERGY SERVICES | ₹1,496.1 Cr | -1.9% | 2.2% | 4.8% | Stock Analytics | |
| OIL & NATURAL GAS CORPORATION | ₹321,363.0 Cr | 0.9% | 6.6% | -3.4% | Stock Analytics | |
| OIL INDIA | ₹70,480.9 Cr | 2.5% | 4.8% | -8.8% | Stock Analytics | |
| DEEP INDUSTRIES | ₹3,088.3 Cr | 2.1% | 1.6% | 8.4% | Stock Analytics | |
| HINDUSTAN OIL EXPLORATION COMPANY | ₹2,024.0 Cr | -5.5% | -10% | -21.7% | Stock Analytics | |
| JINDAL DRILLING & INDUSTRIES | ₹1,667.4 Cr | -0.5% | -3.1% | -3.6% | Stock Analytics | |
ASIAN ENERGY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASIAN ENERGY SERVICES | -1.9% |
2.2% |
4.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses