ASHIMA
|
ASHIMA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹53 Cr |
| Equity - Authorised | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹188 Cr |
| Equity - Issued | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹53 Cr |
| Equity Paid Up | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹53 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹138 Cr |
| Total Reserves | ₹107 Cr | ₹125 Cr | ₹35 Cr | ₹18 Cr | ₹29 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Profit & Loss Account Balance | ₹107 Cr | ₹125 Cr | ₹39 Cr | ₹21 Cr | ₹32 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹-4.64 Cr | ₹-3.74 Cr | ₹-3.49 Cr |
| Reserve excluding Revaluation Reserve | ₹107 Cr | ₹125 Cr | ₹35 Cr | ₹18 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹299 Cr | ₹317 Cr | ₹226 Cr | ₹209 Cr | ₹221 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹105 Cr | ₹95 Cr | ₹0.31 Cr | ₹4.50 Cr | ₹8.09 Cr |
| Non Convertible Debentures | ₹105 Cr | ₹95 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.04 Cr | ₹3.56 Cr | ₹8.09 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-0.04 Cr | ₹-3.25 Cr | ₹-3.59 Cr | ₹-3.58 Cr |
| Unsecured Loans | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹13 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹16 Cr | ₹2.72 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-35 Cr | - | - | - |
| Deferred Tax Assets | ₹50 Cr | ₹49 Cr | - | - | - |
| Deferred Tax Liability | - | ₹14 Cr | - | - | - |
| Other Long Term Liabilities | ₹0.01 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.57 Cr | ₹0.88 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹72 Cr | ₹76 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.37 Cr | ₹43 Cr | ₹42 Cr | ₹21 Cr | ₹39 Cr |
| Sundry Creditors | ₹5.37 Cr | ₹43 Cr | ₹42 Cr | ₹21 Cr | ₹39 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹77 Cr | ₹61 Cr | ₹33 Cr | ₹19 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹59 Cr | ₹35 Cr | ₹15 Cr | ₹3.68 Cr | ₹0.57 Cr |
| Interest Accrued But Not Due | ₹0.24 Cr | ₹0.10 Cr | - | - | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
| Short Term Borrowings | - | - | ₹0.03 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | ₹0.03 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.27 Cr | ₹1.23 Cr | ₹1.08 Cr | ₹0.69 Cr | ₹1.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.27 Cr | ₹1.23 Cr | ₹1.08 Cr | ₹0.69 Cr | ₹1.48 Cr |
| Total Current Liabilities | ₹82 Cr | ₹105 Cr | ₹76 Cr | ₹41 Cr | ₹53 Cr |
| Total Liabilities | ₹452 Cr | ₹498 Cr | ₹318 Cr | ₹269 Cr | ₹296 Cr |
| ASSETS | |||||
| Gross Block | ₹65 Cr | ₹257 Cr | ₹239 Cr | ₹317 Cr | ₹320 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹126 Cr | ₹122 Cr | ₹182 Cr | ₹181 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹47 Cr | ₹131 Cr | ₹117 Cr | ₹134 Cr | ₹139 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹7.28 Cr | ₹8.07 Cr | ₹0.71 Cr | ₹0.69 Cr |
| Non Current Investments | ₹31 Cr | ₹31 Cr | ₹9.48 Cr | - | ₹2.19 Cr |
| Long Term Investment | ₹31 Cr | ₹31 Cr | ₹9.48 Cr | - | ₹2.19 Cr |
| Quoted | ₹27 Cr | ₹29 Cr | ₹9.48 Cr | - | - |
| Unquoted | ₹3.84 Cr | ₹1.97 Cr | - | - | ₹2.19 Cr |
| Long Term Loans & Advances | ₹5.44 Cr | ₹5.44 Cr | ₹4.61 Cr | ₹5.39 Cr | ₹9.08 Cr |
| Other Non Current Assets | ₹0.86 Cr | ₹0.99 Cr | ₹3.80 Cr | ₹4.77 Cr | ₹0.47 Cr |
| Total Non-Current Assets | ₹84 Cr | ₹175 Cr | ₹143 Cr | ₹145 Cr | ₹151 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹3.12 Cr | ₹3.00 Cr | ₹13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹3.12 Cr | ₹3.00 Cr | ₹13 Cr |
| Inventories | ₹201 Cr | ₹187 Cr | ₹77 Cr | ₹37 Cr | ₹58 Cr |
| Raw Materials | - | ₹18 Cr | ₹13 Cr | ₹4.43 Cr | ₹7.74 Cr |
| Work-in Progress | ₹200 Cr | ₹131 Cr | ₹30 Cr | ₹8.42 Cr | ₹13 Cr |
| Finished Goods | ₹0.07 Cr | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹23 Cr |
| Packing Materials | ₹0.01 Cr | ₹1.32 Cr | ₹1.33 Cr | ₹0.86 Cr | ₹0.82 Cr |
| Stores  and Spare | ₹1.47 Cr | ₹6.58 Cr | ₹7.22 Cr | ₹6.99 Cr | ₹8.78 Cr |
| Other Inventory | ₹0.05 Cr | ₹5.11 Cr | ₹5.27 Cr | ₹3.03 Cr | ₹4.82 Cr |
| Sundry Debtors | ₹3.94 Cr | ₹37 Cr | ₹22 Cr | ₹14 Cr | ₹16 Cr |
| Debtors more than Six months | ₹2.44 Cr | ₹0.93 Cr | ₹1.15 Cr | ₹1.83 Cr | - |
| Debtors Others | ₹1.95 Cr | ₹37 Cr | ₹22 Cr | ₹13 Cr | ₹19 Cr |
| Cash and Bank | ₹95 Cr | ₹70 Cr | ₹27 Cr | ₹53 Cr | ₹17 Cr |
| Cash in hand | ₹5.67 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Balances at Bank | ₹83 Cr | ₹70 Cr | ₹27 Cr | ₹53 Cr | ₹17 Cr |
| Other cash and bank balances | ₹6.47 Cr | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹5.36 Cr | ₹34 Cr | ₹9.76 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.94 Cr | ₹1.11 Cr | ₹1.03 Cr | ₹1.12 Cr | ₹0.86 Cr |
| Prepaid Expenses | ₹2.95 Cr | ₹2.42 Cr | ₹3.31 Cr | ₹4.34 Cr | ₹0.88 Cr |
| Other current_assets | ₹16 Cr | ₹1.83 Cr | ₹30 Cr | ₹4.30 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹19 Cr | ₹11 Cr | ₹7.64 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹11 Cr | ₹5.12 Cr | ₹3.63 Cr | ₹1.29 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.51 Cr | ₹8.00 Cr | ₹5.99 Cr | ₹4.01 Cr | ₹25 Cr |
| Total Current Assets | ₹335 Cr | ₹319 Cr | ₹175 Cr | ₹124 Cr | ₹145 Cr |
| Net Current Assets (Including Current Investments) | ₹253 Cr | ₹214 Cr | ₹98 Cr | ₹83 Cr | ₹92 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹452 Cr | ₹498 Cr | ₹318 Cr | ₹269 Cr | ₹296 Cr |
| Contingent Liabilities | ₹44 Cr | ₹45 Cr | ₹42 Cr | ₹102 Cr | ₹101 Cr |
| Total Debt | ₹121 Cr | ₹124 Cr | ₹18 Cr | ₹22 Cr | ₹25 Cr |
| Book Value | 15.58 | 16.53 | 11.80 | 10.91 | 15.50 |
| Adjusted Book Value | 15.58 | 16.53 | 11.80 | 10.91 | 15.50 |
Compare Balance Sheet of peers of ASHIMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHIMA | ₹307.5 Cr | -2.7% | -5.5% | -46.8% | Stock Analytics | |
| DLF | ₹142,380.0 Cr | -1% | -5.5% | -30.2% | Stock Analytics | |
| LODHA DEVELOPERS | ₹88,716.4 Cr | 1% | -8% | -39.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,710.5 Cr | 2.5% | -4% | 7.7% | Stock Analytics | |
| OBEROI REALTY | ₹59,390.8 Cr | -0.3% | -4.1% | -11% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹58,241.2 Cr | 0.6% | -10.2% | -16.3% | Stock Analytics | |
ASHIMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHIMA | -2.7% |
-5.5% |
-46.8% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses