ASAHI INDIA GLASS
|
ASAHI INDIA GLASS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,645 Cr | ₹2,329 Cr | ₹2,050 Cr | ₹1,738 Cr | ₹1,415 Cr |
| Securities Premium | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr |
| Capital Reserves | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Profit & Loss Account Balance | ₹2,295 Cr | ₹1,972 Cr | ₹1,693 Cr | ₹1,380 Cr | ₹1,060 Cr |
| General Reserves | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Other Reserves | ₹11 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr |
| Reserve excluding Revaluation Reserve | ₹2,645 Cr | ₹2,329 Cr | ₹2,050 Cr | ₹1,738 Cr | ₹1,415 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,669 Cr | ₹2,353 Cr | ₹2,075 Cr | ₹1,762 Cr | ₹1,440 Cr |
| Minority Interest | ₹-27 Cr | ₹-23 Cr | ₹-21 Cr | ₹-18 Cr | ₹-16 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,872 Cr | ₹1,281 Cr | ₹755 Cr | ₹866 Cr | ₹994 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,778 Cr | ₹1,228 Cr | ₹796 Cr | ₹970 Cr | ₹1,098 Cr |
| Term Loans - Institutions | ₹445 Cr | ₹427 Cr | ₹328 Cr | ₹208 Cr | ₹144 Cr |
| Other Secured | ₹-351 Cr | ₹-374 Cr | ₹-369 Cr | ₹-312 Cr | ₹-247 Cr |
| Unsecured Loans | ₹100 Cr | - | ₹0.20 Cr | ₹0.20 Cr | ₹6.66 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹100 Cr | - | - | - | ₹32 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Other Unsecured Loan | - | - | - | - | ₹-26 Cr |
| Deferred Tax Assets / Liabilities | ₹121 Cr | ₹84 Cr | ₹86 Cr | ₹27 Cr | ₹-51 Cr |
| Deferred Tax Assets | ₹71 Cr | ₹71 Cr | ₹64 Cr | ₹119 Cr | ₹180 Cr |
| Deferred Tax Liability | ₹192 Cr | ₹155 Cr | ₹150 Cr | ₹145 Cr | ₹129 Cr |
| Other Long Term Liabilities | ₹173 Cr | ₹99 Cr | ₹61 Cr | ₹52 Cr | ₹53 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹11 Cr | ₹7.63 Cr | ₹6.49 Cr | ₹6.82 Cr |
| Total Non-Current Liabilities | ₹2,281 Cr | ₹1,474 Cr | ₹910 Cr | ₹952 Cr | ₹1,010 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,005 Cr | ₹855 Cr | ₹852 Cr | ₹618 Cr | ₹639 Cr |
| Sundry Creditors | ₹1,005 Cr | ₹855 Cr | ₹852 Cr | ₹618 Cr | ₹639 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹648 Cr | ₹614 Cr | ₹535 Cr | ₹437 Cr | ₹390 Cr |
| Bank Overdraft / Short term credit | ₹1.63 Cr | ₹2.47 Cr | ₹1.73 Cr | ₹1.45 Cr | ₹0.01 Cr |
| Advances received from customers | ₹60 Cr | ₹39 Cr | ₹32 Cr | ₹34 Cr | ₹30 Cr |
| Interest Accrued But Not Due | ₹12 Cr | ₹3.90 Cr | ₹4.81 Cr | ₹4.14 Cr | ₹5.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.19 Cr |
| Other Liabilities | ₹574 Cr | ₹568 Cr | ₹496 Cr | ₹397 Cr | ₹355 Cr |
| Short Term Borrowings | ₹207 Cr | ₹224 Cr | ₹229 Cr | ₹25 Cr | ₹255 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹69 Cr | ₹142 Cr | ₹12 Cr | ₹129 Cr |
| Working Capital Loans- Sec | ₹12 Cr | ₹69 Cr | ₹142 Cr | ₹12 Cr | ₹129 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹183 Cr | ₹86 Cr | ₹-55 Cr | ₹1.79 Cr | ₹-3.75 Cr |
| Short Term Provisions | ₹5.45 Cr | ₹1.61 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹4.75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | ₹0.30 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.30 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.15 Cr | ₹1.31 Cr | ₹1.04 Cr | ₹0.68 Cr | ₹4.75 Cr |
| Total Current Liabilities | ₹1,866 Cr | ₹1,694 Cr | ₹1,617 Cr | ₹1,081 Cr | ₹1,289 Cr |
| Total Liabilities | ₹6,790 Cr | ₹5,500 Cr | ₹4,580 Cr | ₹3,777 Cr | ₹3,722 Cr |
| ASSETS | |||||
| Gross Block | ₹5,243 Cr | ₹3,644 Cr | ₹3,252 Cr | ₹3,019 Cr | ₹2,773 Cr |
| Less: Accumulated Depreciation | ₹1,198 Cr | ₹1,029 Cr | ₹858 Cr | ₹697 Cr | ₹554 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,045 Cr | ₹2,615 Cr | ₹2,394 Cr | ₹2,322 Cr | ₹2,219 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹562 Cr | ₹826 Cr | ₹235 Cr | ₹91 Cr | ₹262 Cr |
| Non Current Investments | ₹50 Cr | ₹85 Cr | ₹112 Cr | ₹85 Cr | ₹68 Cr |
| Long Term Investment | ₹50 Cr | ₹85 Cr | ₹112 Cr | ₹85 Cr | ₹68 Cr |
| Quoted | ₹6.20 Cr | ₹11 Cr | ₹8.19 Cr | ₹8.20 Cr | ₹5.60 Cr |
| Unquoted | ₹44 Cr | ₹74 Cr | ₹104 Cr | ₹77 Cr | ₹62 Cr |
| Long Term Loans & Advances | ₹105 Cr | ₹228 Cr | ₹92 Cr | ₹37 Cr | ₹28 Cr |
| Other Non Current Assets | ₹12 Cr | ₹1.68 Cr | ₹1.00 Cr | ₹15 Cr | ₹1.44 Cr |
| Total Non-Current Assets | ₹4,774 Cr | ₹3,756 Cr | ₹2,834 Cr | ₹2,550 Cr | ₹2,579 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹0.50 Cr |
| Quoted | - | - | - | - | ₹0.50 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,119 Cr | ₹994 Cr | ₹1,028 Cr | ₹716 Cr | ₹654 Cr |
| Raw Materials | ₹297 Cr | ₹304 Cr | ₹324 Cr | ₹163 Cr | ₹136 Cr |
| Work-in Progress | ₹85 Cr | ₹89 Cr | ₹69 Cr | ₹58 Cr | ₹53 Cr |
| Finished Goods | ₹384 Cr | ₹313 Cr | ₹325 Cr | ₹259 Cr | ₹224 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹246 Cr | ₹227 Cr | ₹217 Cr | ₹178 Cr | ₹176 Cr |
| Other Inventory | ₹108 Cr | ₹62 Cr | ₹93 Cr | ₹59 Cr | ₹65 Cr |
| Sundry Debtors | ₹442 Cr | ₹354 Cr | ₹337 Cr | ₹246 Cr | ₹268 Cr |
| Debtors more than Six months | ₹49 Cr | ₹37 Cr | ₹28 Cr | ₹24 Cr | ₹38 Cr |
| Debtors Others | ₹399 Cr | ₹321 Cr | ₹313 Cr | ₹224 Cr | ₹245 Cr |
| Cash and Bank | ₹165 Cr | ₹179 Cr | ₹118 Cr | ₹88 Cr | ₹58 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.32 Cr |
| Balances at Bank | ₹163 Cr | ₹178 Cr | ₹118 Cr | ₹87 Cr | ₹57 Cr |
| Other cash and bank balances | ₹1.56 Cr | ₹0.04 Cr | ₹0.45 Cr | ₹0.89 Cr | ₹0.75 Cr |
| Other Current Assets | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹9.03 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹0.82 Cr | ₹0.79 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.93 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹8.66 Cr | ₹9.69 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹270 Cr | ₹203 Cr | ₹246 Cr | ₹167 Cr | ₹150 Cr |
| Advances recoverable in cash or in kind | ₹79 Cr | ₹67 Cr | ₹135 Cr | ₹92 Cr | ₹72 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹14 Cr | ₹7.39 Cr | ₹3.99 Cr | ₹1.29 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹180 Cr | ₹122 Cr | ₹104 Cr | ₹71 Cr | ₹77 Cr |
| Total Current Assets | ₹2,015 Cr | ₹1,743 Cr | ₹1,745 Cr | ₹1,226 Cr | ₹1,141 Cr |
| Net Current Assets (Including Current Investments) | ₹149 Cr | ₹48 Cr | ₹128 Cr | ₹145 Cr | ₹-147 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,790 Cr | ₹5,500 Cr | ₹4,580 Cr | ₹3,777 Cr | ₹3,722 Cr |
| Contingent Liabilities | ₹1,122 Cr | ₹690 Cr | ₹493 Cr | ₹382 Cr | ₹269 Cr |
| Total Debt | ₹2,530 Cr | ₹1,879 Cr | ₹1,353 Cr | ₹1,203 Cr | ₹1,529 Cr |
| Book Value | - | 96.81 | 85.34 | 72.50 | 59.23 |
| Adjusted Book Value | 109.79 | 96.81 | 85.34 | 72.50 | 59.23 |
Compare Balance Sheet of peers of ASAHI INDIA GLASS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASAHI INDIA GLASS | ₹24,040.9 Cr | 0.3% | 3% | 32.7% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,123.1 Cr | 1.9% | 8% | 48% | Stock Analytics | |
| LA OPALA RG | ₹2,566.9 Cr | 0.9% | -8.5% | -32.1% | Stock Analytics | |
| SEJAL GLASS | ₹950.8 Cr | 21.5% | 25.5% | 104.4% | Stock Analytics | |
| EMPIRE INDUSTRIES | ₹642.5 Cr | 0.6% | -2.1% | 1.5% | Stock Analytics | |
| HALDYN GLASS | ₹528.9 Cr | 3% | -0.1% | -42.6% | Stock Analytics | |
ASAHI INDIA GLASS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASAHI INDIA GLASS | 0.3% |
3% |
32.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses