ARROW GREENTECH
|
ARROW GREENTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹173 Cr | ₹112 Cr | ₹83 Cr | ₹61 Cr | ₹70 Cr |
| Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹9.02 Cr | ₹9.03 Cr |
| Capital Reserves | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Profit & Loss Account Balance | ₹149 Cr | ₹89 Cr | ₹61 Cr | ₹49 Cr | ₹58 Cr |
| General Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Reserves | ₹4.43 Cr | ₹3.09 Cr | ₹2.29 Cr | ₹1.78 Cr | ₹2.12 Cr |
| Reserve excluding Revaluation Reserve | ₹173 Cr | ₹112 Cr | ₹83 Cr | ₹61 Cr | ₹70 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹188 Cr | ₹127 Cr | ₹98 Cr | ₹75 Cr | ₹85 Cr |
| Minority Interest | ₹1.78 Cr | ₹1.90 Cr | ₹2.08 Cr | ₹2.10 Cr | ₹2.04 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.13 Cr | ₹0.91 Cr | ₹2.25 Cr | ₹3.02 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | ₹1.92 Cr | ₹3.01 Cr | ₹3.98 Cr |
| Other Secured | - | ₹0.13 Cr | ₹-1.01 Cr | ₹-0.76 Cr | ₹-0.96 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-7.85 Cr | ₹-7.27 Cr | ₹-4.57 Cr | ₹-4.29 Cr | ₹-1.85 Cr |
| Deferred Tax Assets | ₹8.04 Cr | ₹7.56 Cr | ₹4.83 Cr | ₹4.71 Cr | ₹2.31 Cr |
| Deferred Tax Liability | ₹0.19 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.46 Cr |
| Other Long Term Liabilities | ₹0.52 Cr | ₹0.69 Cr | ₹0.94 Cr | ₹1.10 Cr | ₹1.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.09 Cr | ₹1.81 Cr | ₹15 Cr | ₹8.25 Cr | ₹7.56 Cr |
| Total Non-Current Liabilities | ₹-4.24 Cr | ₹-4.64 Cr | ₹12 Cr | ₹7.31 Cr | ₹9.79 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.90 Cr | ₹4.97 Cr | ₹10 Cr | ₹3.18 Cr | ₹1.96 Cr |
| Sundry Creditors | ₹8.90 Cr | ₹4.97 Cr | ₹10 Cr | ₹3.18 Cr | ₹1.96 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.40 Cr | ₹8.53 Cr | ₹6.27 Cr | ₹4.77 Cr | ₹5.94 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.39 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.06 Cr |
| Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.01 Cr | ₹8.16 Cr | ₹6.02 Cr | ₹4.53 Cr | ₹5.88 Cr |
| Short Term Borrowings | - | ₹0.10 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | ₹0.10 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.47 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.47 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.25 Cr |
| Total Current Liabilities | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹8.30 Cr | ₹8.14 Cr |
| Total Liabilities | ₹201 Cr | ₹138 Cr | ₹129 Cr | ₹92 Cr | ₹105 Cr |
| ASSETS | |||||
| Gross Block | ₹74 Cr | ₹67 Cr | ₹59 Cr | ₹48 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.21 Cr | ₹2.11 Cr | ₹0.18 Cr | ₹12 Cr | ₹11 Cr |
| Non Current Investments | ₹0.17 Cr | ₹0.16 Cr | ₹0.44 Cr | ₹1.18 Cr | ₹8.71 Cr |
| Long Term Investment | ₹0.17 Cr | ₹0.16 Cr | ₹0.44 Cr | ₹1.18 Cr | ₹8.71 Cr |
| Quoted | - | - | ₹0.29 Cr | ₹1.03 Cr | ₹8.56 Cr |
| Unquoted | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Long Term Loans & Advances | ₹2.42 Cr | ₹1.14 Cr | ₹13 Cr | ₹9.61 Cr | ₹9.94 Cr |
| Other Non Current Assets | ₹5.36 Cr | ₹12 Cr | ₹0.77 Cr | ₹1.25 Cr | ₹6.30 Cr |
| Total Non-Current Assets | ₹48 Cr | ₹54 Cr | ₹52 Cr | ₹53 Cr | ₹63 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹45 Cr | ₹0.30 Cr | - | - | - |
| Quoted | ₹45 Cr | ₹0.30 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹20 Cr | ₹22 Cr | ₹15 Cr | ₹6.73 Cr | ₹3.76 Cr |
| Raw Materials | ₹14 Cr | ₹10 Cr | ₹7.57 Cr | ₹3.95 Cr | ₹2.27 Cr |
| Work-in Progress | ₹3.72 Cr | ₹8.21 Cr | ₹3.35 Cr | ₹1.40 Cr | ₹0.14 Cr |
| Finished Goods | ₹1.17 Cr | ₹2.78 Cr | ₹3.67 Cr | ₹0.78 Cr | ₹0.46 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.00 Cr | ₹1.16 Cr | ₹0.39 Cr | ₹0.59 Cr | ₹0.21 Cr |
| Other Inventory | ₹0.65 Cr | - | - | ₹0.01 Cr | ₹0.67 Cr |
| Sundry Debtors | ₹29 Cr | ₹32 Cr | ₹26 Cr | ₹3.65 Cr | ₹6.97 Cr |
| Debtors more than Six months | ₹1.77 Cr | ₹5.78 Cr | ₹6.71 Cr | ₹2.46 Cr | ₹3.02 Cr |
| Debtors Others | ₹28 Cr | ₹27 Cr | ₹20 Cr | ₹2.58 Cr | ₹4.76 Cr |
| Cash and Bank | ₹46 Cr | ₹22 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr |
| Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹46 Cr | ₹22 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.85 Cr | ₹0.87 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.20 Cr |
| Interest accrued on Investments | ₹0.27 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.50 Cr | ₹0.56 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Other current_assets | ₹0.08 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹6.25 Cr | ₹6.14 Cr | ₹7.94 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹0.62 Cr | ₹1.56 Cr | ₹3.69 Cr | ₹4.28 Cr | ₹3.43 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹10 Cr | ₹4.69 Cr | ₹2.45 Cr | ₹3.66 Cr | ₹7.43 Cr |
| Total Current Assets | ₹153 Cr | ₹84 Cr | ₹77 Cr | ₹39 Cr | ₹42 Cr |
| Net Current Assets (Including Current Investments) | ₹138 Cr | ₹70 Cr | ₹60 Cr | ₹31 Cr | ₹34 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹201 Cr | ₹138 Cr | ₹129 Cr | ₹92 Cr | ₹105 Cr |
| Contingent Liabilities | ₹32 Cr | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹9.97 Cr |
| Total Debt | - | ₹0.33 Cr | ₹2.25 Cr | ₹3.43 Cr | ₹3.98 Cr |
| Book Value | - | 84.07 | 65.07 | 53.01 | 60.01 |
| Adjusted Book Value | 124.76 | 84.07 | 65.07 | 53.01 | 60.01 |
Compare Balance Sheet of peers of ARROW GREENTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARROW GREENTECH | ₹928.6 Cr | -3.4% | 9.7% | -21.4% | Stock Analytics | |
| AGI GREENPAC | ₹5,301.3 Cr | -1.8% | -3% | -6.4% | Stock Analytics | |
| UFLEX | ₹3,905.2 Cr | -1.3% | -0.6% | -2.9% | Stock Analytics | |
| TCPL PACKAGING | ₹3,012.1 Cr | -1.9% | -0% | 9.4% | Stock Analytics | |
| BOROSIL SCIENTIFIC | ₹1,215.5 Cr | 0.4% | 7.1% | -20.4% | Stock Analytics | |
| ORICON ENTERPRISES | ₹833.1 Cr | -1.3% | 0.8% | 57.3% | Stock Analytics | |
ARROW GREENTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARROW GREENTECH | -3.4% |
9.7% |
-21.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses