ANAND RAYONS
|
ANAND RAYONS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Securities Premium | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹13 Cr | ₹10 Cr | ₹7.02 Cr | ₹4.08 Cr | ₹3.35 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹26 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.86 Cr | ₹5.52 Cr | ₹4.43 Cr | ₹4.40 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.45 Cr | ₹5.52 Cr | ₹4.43 Cr | ₹4.40 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.41 Cr | - | - | - | - |
Unsecured Loans | ₹2.51 Cr | ₹2.10 Cr | ₹3.30 Cr | ₹5.39 Cr | ₹9.17 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹2.51 Cr | ₹2.10 Cr | ₹3.30 Cr | ₹5.39 Cr | ₹9.17 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.05 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.01 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹5.32 Cr | ₹7.58 Cr | ₹7.70 Cr | ₹9.76 Cr | ₹9.15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.03 Cr | ₹6.76 Cr | ₹15 Cr | ₹4.78 Cr | ₹4.42 Cr |
Sundry Creditors | ₹7.03 Cr | ₹6.76 Cr | ₹15 Cr | ₹4.78 Cr | ₹4.42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.43 Cr | ₹6.82 Cr | ₹7.02 Cr | ₹6.74 Cr | ₹0.89 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.43 Cr | ₹6.82 Cr | ₹7.02 Cr | ₹6.74 Cr | ₹0.89 Cr |
Short Term Borrowings | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr |
Secured ST Loans repayable on Demands | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr |
Working Capital Loans- Sec | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-22 Cr | ₹-20 Cr | ₹-18 Cr | ₹-20 Cr | ₹-25 Cr |
Short Term Provisions | ₹1.14 Cr | ₹1.11 Cr | ₹1.23 Cr | ₹0.32 Cr | ₹0.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.12 Cr | ₹1.09 Cr | ₹1.21 Cr | ₹0.30 Cr | ₹0.25 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹33 Cr | ₹35 Cr | ₹41 Cr | ₹32 Cr | ₹30 Cr |
Total Liabilities | ₹74 Cr | ₹76 Cr | ₹79 Cr | ₹69 Cr | ₹66 Cr |
ASSETS | |||||
Gross Block | ₹1.33 Cr | ₹0.78 Cr | ₹0.72 Cr | ₹0.63 Cr | ₹0.57 Cr |
Less: Accumulated Depreciation | ₹0.46 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.87 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Loans & Advances | ₹0.85 Cr | ₹0.93 Cr | ₹0.78 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Non Current Assets | - | - | - | ₹0.63 Cr | ₹0.86 Cr |
Total Non-Current Assets | ₹1.76 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.16 Cr | ₹1.43 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6.61 Cr | ₹6.21 Cr | ₹7.37 Cr | ₹6.06 Cr | ₹11 Cr |
Raw Materials | ₹6.61 Cr | ₹6.21 Cr | ₹7.37 Cr | ₹6.06 Cr | ₹11 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹42 Cr | ₹53 Cr | ₹61 Cr | ₹50 Cr | ₹40 Cr |
Debtors more than Six months | ₹42 Cr | ₹53 Cr | ₹61 Cr | ₹50 Cr | ₹0.39 Cr |
Debtors Others | - | - | - | - | ₹39 Cr |
Cash and Bank | ₹15 Cr | ₹4.76 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Balances at Bank | ₹15 Cr | ₹4.76 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | ₹0.02 Cr | ₹0.52 Cr | ₹2.26 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | ₹0.02 Cr | ₹0.52 Cr | ₹2.26 Cr |
Short Term Loans and Advances | ₹9.08 Cr | ₹11 Cr | ₹9.25 Cr | ₹11 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹1.12 Cr | ₹1.04 Cr | ₹0.82 Cr | ₹0.39 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.95 Cr | ₹9.52 Cr | ₹8.44 Cr | ₹11 Cr | ₹11 Cr |
Total Current Assets | ₹72 Cr | ₹75 Cr | ₹78 Cr | ₹68 Cr | ₹64 Cr |
Net Current Assets (Including Current Investments) | ₹40 Cr | ₹39 Cr | ₹36 Cr | ₹36 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹74 Cr | ₹76 Cr | ₹79 Cr | ₹69 Cr | ₹66 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹29 Cr | ₹34 Cr | ₹31 Cr | ₹36 Cr | ₹34 Cr |
Book Value | 24.19 | 22.10 | 20.00 | 18.04 | 17.56 |
Adjusted Book Value | 24.19 | 22.10 | 20.00 | 18.04 | 17.56 |
Compare Balance Sheet of peers of ANAND RAYONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANAND RAYONS | ₹581.2 Cr | 4.3% | 15.7% | 573.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹289,001.0 Cr | -0.6% | 6.3% | -27% | Stock Analytics | |
REDINGTON | ₹21,643.4 Cr | 7% | 10% | 34.8% | Stock Analytics | |
MMTC | ₹11,433.0 Cr | -11.3% | 41.3% | 11.1% | Stock Analytics | |
HONASA CONSUMER | ₹10,261.2 Cr | -0.4% | 26.9% | -27.8% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹8,295.5 Cr | 4.5% | 30.6% | 106.7% | Stock Analytics |
ANAND RAYONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANAND RAYONS | 4.3% |
15.7% |
573.4% |
SENSEX | -0.2% |
1% |
10.2% |
You may also like the below Video Courses