AMBIKA COTTON MILLS
|
AMBIKA COTTON MILLS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr |
| Equity Paid Up | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹898 Cr | ₹853 Cr | ₹811 Cr | ₹719 Cr | ₹559 Cr |
| Securities Premium | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹658 Cr | ₹623 Cr | ₹590 Cr | ₹509 Cr | ₹359 Cr |
| General Reserves | ₹237 Cr | ₹227 Cr | ₹217 Cr | ₹207 Cr | ₹197 Cr |
| Other Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹898 Cr | ₹853 Cr | ₹811 Cr | ₹719 Cr | ₹559 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹904 Cr | ₹859 Cr | ₹817 Cr | ₹725 Cr | ₹565 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹8.29 Cr | ₹7.35 Cr | ₹8.23 Cr | ₹6.71 Cr | ₹6.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹34 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹145 Cr | ₹84 Cr | ₹123 Cr | ₹60 Cr | ₹23 Cr |
| Sundry Creditors | ₹145 Cr | ₹84 Cr | ₹123 Cr | ₹60 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.12 Cr | ₹1.48 Cr | ₹0.72 Cr | ₹2.04 Cr | ₹2.01 Cr |
| Interest Accrued But Not Due | ₹1.79 Cr | ₹1.30 Cr | ₹1.29 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.20 Cr | ₹8.06 Cr |
| Short Term Borrowings | ₹51 Cr | ₹82 Cr | - | - | ₹0.10 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹45 Cr | - | - | ₹0.10 Cr |
| Working Capital Loans- Sec | ₹12 Cr | ₹45 Cr | - | - | ₹0.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹26 Cr | ₹-7.81 Cr | - | - | ₹-0.10 Cr |
| Short Term Provisions | ₹19 Cr | ₹21 Cr | ₹42 Cr | ₹64 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹19 Cr | ₹21 Cr | ₹42 Cr | ₹64 Cr | ₹26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹232 Cr | ₹204 Cr | ₹179 Cr | ₹136 Cr | ₹59 Cr |
| Total Liabilities | ₹1,170 Cr | ₹1,090 Cr | ₹1,022 Cr | ₹888 Cr | ₹651 Cr |
| ASSETS | |||||
| Gross Block | ₹729 Cr | ₹709 Cr | ₹665 Cr | ₹649 Cr | ₹639 Cr |
| Less: Accumulated Depreciation | ₹488 Cr | ₹476 Cr | ₹450 Cr | ₹422 Cr | ₹394 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹241 Cr | ₹232 Cr | ₹215 Cr | ₹227 Cr | ₹245 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.04 Cr | ₹3.48 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹3.86 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹12 Cr | ₹11 Cr | ₹9.26 Cr | ₹7.79 Cr | ₹9.09 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹261 Cr | ₹247 Cr | ₹224 Cr | ₹235 Cr | ₹257 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹15 Cr | ₹0.62 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.39 Cr |
| Quoted | ₹15 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.28 Cr |
| Unquoted | ₹0.17 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Inventories | ₹568 Cr | ₹525 Cr | ₹397 Cr | ₹229 Cr | ₹313 Cr |
| Raw Materials | ₹322 Cr | ₹338 Cr | ₹188 Cr | ₹166 Cr | ₹274 Cr |
| Work-in Progress | ₹34 Cr | ₹36 Cr | ₹27 Cr | ₹23 Cr | ₹27 Cr |
| Finished Goods | ₹189 Cr | ₹134 Cr | ₹165 Cr | ₹29 Cr | ₹3.31 Cr |
| Packing Materials | ₹1.28 Cr | ₹0.84 Cr | ₹1.54 Cr | ₹1.60 Cr | ₹1.47 Cr |
| Stores  and Spare | ₹11 Cr | ₹9.25 Cr | ₹10 Cr | ₹9.26 Cr | ₹7.61 Cr |
| Other Inventory | ₹10 Cr | ₹8.11 Cr | ₹4.99 Cr | ₹1.36 Cr | ₹0.56 Cr |
| Sundry Debtors | ₹26 Cr | ₹25 Cr | ₹39 Cr | ₹46 Cr | ₹13 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹26 Cr | ₹25 Cr | ₹39 Cr | ₹46 Cr | ₹13 Cr |
| Cash and Bank | ₹192 Cr | ₹217 Cr | ₹277 Cr | ₹280 Cr | ₹2.18 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.37 Cr | ₹0.60 Cr | ₹0.14 Cr | ₹0.22 Cr |
| Balances at Bank | ₹192 Cr | ₹216 Cr | ₹277 Cr | ₹279 Cr | ₹1.95 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.79 Cr | ₹11 Cr | ₹9.96 Cr | ₹16 Cr | ₹10 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.48 Cr | ₹1.65 Cr | ₹1.97 Cr | ₹0.91 Cr | - |
| Prepaid Expenses | ₹2.38 Cr | ₹2.70 Cr | ₹3.49 Cr | ₹3.16 Cr | ₹3.38 Cr |
| Other current_assets | ₹5.93 Cr | ₹6.97 Cr | ₹4.50 Cr | ₹12 Cr | ₹6.79 Cr |
| Short Term Loans and Advances | ₹100 Cr | ₹64 Cr | ₹74 Cr | ₹82 Cr | ₹54 Cr |
| Advances recoverable in cash or in kind | ₹33 Cr | ₹3.44 Cr | ₹12 Cr | ₹1.92 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹21 Cr | ₹20 Cr | ₹44 Cr | ₹66 Cr | ₹24 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹46 Cr | ₹40 Cr | ₹18 Cr | ₹14 Cr | ₹19 Cr |
| Total Current Assets | ₹909 Cr | ₹843 Cr | ₹798 Cr | ₹653 Cr | ₹394 Cr |
| Net Current Assets (Including Current Investments) | ₹677 Cr | ₹639 Cr | ₹619 Cr | ₹517 Cr | ₹335 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,170 Cr | ₹1,090 Cr | ₹1,022 Cr | ₹888 Cr | ₹651 Cr |
| Contingent Liabilities | ₹73 Cr | ₹85 Cr | ₹66 Cr | ₹137 Cr | ₹53 Cr |
| Total Debt | ₹51 Cr | ₹82 Cr | - | - | ₹0.10 Cr |
| Book Value | 1,579.14 | 1,500.25 | 1,426.40 | 1,266.14 | 987.26 |
| Adjusted Book Value | 1,579.14 | 1,500.25 | 1,426.40 | 1,266.14 | 987.26 |
Compare Balance Sheet of peers of AMBIKA COTTON MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMBIKA COTTON MILLS | ₹769.1 Cr | -1.7% | -4.8% | -11% | Stock Analytics | |
| TRIDENT | ₹14,594.8 Cr | 0.1% | 1.7% | -12.2% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,040.8 Cr | -1.4% | -3.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,810.1 Cr | 5.7% | 23.8% | 20.2% | Stock Analytics | |
| NITIN SPINNERS | ₹1,863.4 Cr | -1.9% | 1.7% | -17.4% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
AMBIKA COTTON MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMBIKA COTTON MILLS | -1.7% |
-4.8% |
-11% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses