ALLCARGO LOGISTICS
|
ALLCARGO LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹197 Cr | ₹197 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Equity - Issued | ₹197 Cr | ₹197 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Equity Paid Up | ₹197 Cr | ₹197 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹0.56 Cr | - |
| Total Reserves | ₹2,206 Cr | ₹2,305 Cr | ₹2,749 Cr | ₹3,112 Cr | ₹2,234 Cr |
| Securities Premium | - | - | - | ₹329 Cr | ₹329 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,842 Cr | ₹1,990 Cr | ₹2,454 Cr | ₹2,556 Cr | ₹1,698 Cr |
| General Reserves | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Other Reserves | ₹234 Cr | ₹185 Cr | ₹165 Cr | ₹97 Cr | ₹77 Cr |
| Reserve excluding Revaluation Reserve | ₹2,206 Cr | ₹2,305 Cr | ₹2,749 Cr | ₹3,112 Cr | ₹2,234 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,423 Cr | ₹2,522 Cr | ₹2,814 Cr | ₹3,162 Cr | ₹2,284 Cr |
| Minority Interest | ₹218 Cr | ₹98 Cr | ₹300 Cr | ₹384 Cr | ₹331 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹38 Cr | ₹179 Cr | ₹320 Cr | ₹980 Cr | ₹717 Cr |
| Non Convertible Debentures | - | - | - | - | ₹91 Cr |
| Converible Debentures & Bonds | - | - | - | ₹108 Cr | ₹110 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹199 Cr | ₹330 Cr | ₹468 Cr | ₹1,128 Cr | ₹851 Cr |
| Term Loans - Institutions | ₹26 Cr | - | - | - | ₹2.41 Cr |
| Other Secured | ₹-187 Cr | ₹-151 Cr | ₹-148 Cr | ₹-255 Cr | ₹-337 Cr |
| Unsecured Loans | - | ₹160 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹136 Cr | ₹199 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-136 Cr | ₹-39 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-138 Cr | ₹-58 Cr | ₹49 Cr | ₹-11 Cr | ₹-45 Cr |
| Deferred Tax Assets | ₹268 Cr | ₹214 Cr | ₹106 Cr | ₹248 Cr | ₹276 Cr |
| Deferred Tax Liability | ₹130 Cr | ₹156 Cr | ₹155 Cr | ₹236 Cr | ₹231 Cr |
| Other Long Term Liabilities | ₹656 Cr | ₹687 Cr | ₹381 Cr | ₹405 Cr | ₹292 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹34 Cr | ₹24 Cr | ₹23 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹590 Cr | ₹1,001 Cr | ₹774 Cr | ₹1,397 Cr | ₹979 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,574 Cr | ₹1,531 Cr | ₹1,423 Cr | ₹1,912 Cr | ₹1,389 Cr |
| Sundry Creditors | ₹1,574 Cr | ₹1,531 Cr | ₹1,423 Cr | ₹1,912 Cr | ₹1,389 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,567 Cr | ₹1,349 Cr | ₹1,488 Cr | ₹1,878 Cr | ₹1,445 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹641 Cr | ₹570 Cr | ₹559 Cr | ₹939 Cr | ₹504 Cr |
| Interest Accrued But Not Due | ₹1.21 Cr | ₹0.55 Cr | ₹1.31 Cr | ₹5.77 Cr | ₹5.63 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹91 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹925 Cr | ₹778 Cr | ₹928 Cr | ₹933 Cr | ₹844 Cr |
| Short Term Borrowings | ₹808 Cr | ₹438 Cr | ₹235 Cr | ₹606 Cr | ₹691 Cr |
| Secured ST Loans repayable on Demands | ₹808 Cr | ₹397 Cr | ₹234 Cr | ₹606 Cr | ₹643 Cr |
| Working Capital Loans- Sec | ₹808 Cr | ₹397 Cr | ₹234 Cr | ₹606 Cr | ₹643 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-808 Cr | ₹-357 Cr | ₹-234 Cr | ₹-606 Cr | ₹-595 Cr |
| Short Term Provisions | ₹151 Cr | ₹166 Cr | ₹196 Cr | ₹194 Cr | ₹150 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹59 Cr | ₹78 Cr | ₹99 Cr | ₹127 Cr | ₹96 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹92 Cr | ₹89 Cr | ₹97 Cr | ₹67 Cr | ₹53 Cr |
| Total Current Liabilities | ₹4,100 Cr | ₹3,484 Cr | ₹3,343 Cr | ₹4,590 Cr | ₹3,674 Cr |
| Total Liabilities | ₹7,331 Cr | ₹7,104 Cr | ₹7,230 Cr | ₹9,591 Cr | ₹7,268 Cr |
| ASSETS | |||||
| Gross Block | ₹4,554 Cr | ₹4,234 Cr | ₹3,390 Cr | ₹3,949 Cr | ₹3,656 Cr |
| Less: Accumulated Depreciation | ₹1,836 Cr | ₹1,400 Cr | ₹1,258 Cr | ₹1,461 Cr | ₹1,353 Cr |
| Less: Impairment of Assets | ₹1.93 Cr | - | - | - | - |
| Net Block | ₹2,716 Cr | ₹2,834 Cr | ₹2,132 Cr | ₹2,489 Cr | ₹2,303 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹18 Cr | ₹2.06 Cr | ₹2.03 Cr | ₹2.33 Cr |
| Non Current Investments | ₹162 Cr | ₹242 Cr | ₹411 Cr | ₹636 Cr | ₹468 Cr |
| Long Term Investment | ₹162 Cr | ₹242 Cr | ₹411 Cr | ₹636 Cr | ₹468 Cr |
| Quoted | ₹1.24 Cr | ₹1.45 Cr | ₹0.97 Cr | ₹1.09 Cr | ₹0.81 Cr |
| Unquoted | ₹161 Cr | ₹241 Cr | ₹410 Cr | ₹635 Cr | ₹468 Cr |
| Long Term Loans & Advances | ₹332 Cr | ₹203 Cr | ₹230 Cr | ₹329 Cr | ₹289 Cr |
| Other Non Current Assets | ₹7.47 Cr | ₹4.91 Cr | ₹4.66 Cr | ₹66 Cr | ₹3.17 Cr |
| Total Non-Current Assets | ₹3,246 Cr | ₹3,331 Cr | ₹2,793 Cr | ₹4,310 Cr | ₹3,753 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.88 Cr | ₹1.39 Cr | ₹171 Cr | ₹146 Cr | ₹31 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.88 Cr | ₹1.39 Cr | ₹171 Cr | ₹146 Cr | ₹31 Cr |
| Inventories | - | ₹2.15 Cr | ₹2.44 Cr | ₹5.71 Cr | ₹9.71 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | ₹2.79 Cr | ₹5.96 Cr |
| Other Inventory | - | ₹2.15 Cr | ₹2.44 Cr | ₹2.92 Cr | ₹3.75 Cr |
| Sundry Debtors | ₹2,338 Cr | ₹2,228 Cr | ₹2,038 Cr | ₹3,076 Cr | ₹2,176 Cr |
| Debtors more than Six months | ₹626 Cr | ₹502 Cr | ₹386 Cr | ₹332 Cr | ₹309 Cr |
| Debtors Others | ₹2,033 Cr | ₹2,032 Cr | ₹1,907 Cr | ₹2,887 Cr | ₹2,032 Cr |
| Cash and Bank | ₹685 Cr | ₹559 Cr | ₹1,309 Cr | ₹644 Cr | ₹381 Cr |
| Cash in hand | ₹1.05 Cr | ₹1.07 Cr | ₹1.51 Cr | ₹1.92 Cr | ₹2.28 Cr |
| Balances at Bank | ₹684 Cr | ₹558 Cr | ₹1,307 Cr | ₹642 Cr | ₹379 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹204 Cr | ₹205 Cr | ₹213 Cr | ₹253 Cr | ₹125 Cr |
| Interest accrued on Investments | ₹4.13 Cr | ₹3.10 Cr | ₹1.89 Cr | ₹2.77 Cr | ₹1.52 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.81 Cr | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹2.87 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹179 Cr | ₹195 Cr | ₹157 Cr | ₹246 Cr | ₹108 Cr |
| Other current_assets | ₹20 Cr | ₹7.52 Cr | ₹51 Cr | ₹3.74 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹820 Cr | ₹764 Cr | ₹607 Cr | ₹908 Cr | ₹625 Cr |
| Advances recoverable in cash or in kind | ₹665 Cr | ₹585 Cr | ₹500 Cr | ₹819 Cr | ₹543 Cr |
| Advance income tax and TDS | ₹21 Cr | ₹55 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹133 Cr | ₹124 Cr | ₹89 Cr | ₹79 Cr | ₹70 Cr |
| Total Current Assets | ₹4,056 Cr | ₹3,760 Cr | ₹4,340 Cr | ₹5,034 Cr | ₹3,348 Cr |
| Net Current Assets (Including Current Investments) | ₹-44 Cr | ₹276 Cr | ₹997 Cr | ₹443 Cr | ₹-326 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,331 Cr | ₹7,104 Cr | ₹7,230 Cr | ₹9,591 Cr | ₹7,268 Cr |
| Contingent Liabilities | ₹94 Cr | ₹124 Cr | ₹129 Cr | ₹895 Cr | ₹149 Cr |
| Total Debt | ₹1,169 Cr | ₹967 Cr | ₹705 Cr | ₹1,848 Cr | ₹1,754 Cr |
| Book Value | 24.44 | 25.45 | 113.87 | 128.66 | 92.94 |
| Adjusted Book Value | 24.44 | 25.45 | 28.47 | 32.17 | 23.24 |
Compare Balance Sheet of peers of ALLCARGO LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALLCARGO LOGISTICS | ₹1,442.8 Cr | 6.8% | -56.8% | -71.2% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,926.3 Cr | -1.4% | -4.3% | -18% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,841.0 Cr | -4.1% | -4.8% | -7.9% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹11,589.2 Cr | -6.4% | -12.7% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,629.5 Cr | -0.3% | -6.4% | 1.8% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,029.5 Cr | -6.6% | -10.2% | -37.7% | Stock Analytics | |
ALLCARGO LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLCARGO LOGISTICS | 6.8% |
-56.8% |
-71.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses