Home > Balance Sheet > ALLCARGO LOGISTICS

ALLCARGO LOGISTICS
Balance Sheet

ALLCARGO LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ALLCARGO LOGISTICS
Please provide your vote to see the results

ALLCARGO LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹197 Cr₹197 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Issued ₹197 Cr₹197 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Paid Up ₹197 Cr₹197 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹20 Cr₹20 Cr₹16 Cr₹0.56 Cr-
Total Reserves ₹2,206 Cr₹2,305 Cr₹2,749 Cr₹3,112 Cr₹2,234 Cr
    Securities Premium ---₹329 Cr₹329 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,842 Cr₹1,990 Cr₹2,454 Cr₹2,556 Cr₹1,698 Cr
    General Reserves ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    Other Reserves ₹234 Cr₹185 Cr₹165 Cr₹97 Cr₹77 Cr
Reserve excluding Revaluation Reserve ₹2,206 Cr₹2,305 Cr₹2,749 Cr₹3,112 Cr₹2,234 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,423 Cr₹2,522 Cr₹2,814 Cr₹3,162 Cr₹2,284 Cr
Minority Interest ₹218 Cr₹98 Cr₹300 Cr₹384 Cr₹331 Cr
Long-Term Borrowings -----
Secured Loans ₹38 Cr₹179 Cr₹320 Cr₹980 Cr₹717 Cr
    Non Convertible Debentures ----₹91 Cr
    Converible Debentures & Bonds ---₹108 Cr₹110 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹199 Cr₹330 Cr₹468 Cr₹1,128 Cr₹851 Cr
    Term Loans - Institutions ₹26 Cr---₹2.41 Cr
    Other Secured ₹-187 Cr₹-151 Cr₹-148 Cr₹-255 Cr₹-337 Cr
Unsecured Loans -₹160 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹136 Cr₹199 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-136 Cr₹-39 Cr---
Deferred Tax Assets / Liabilities ₹-138 Cr₹-58 Cr₹49 Cr₹-11 Cr₹-45 Cr
    Deferred Tax Assets ₹268 Cr₹214 Cr₹106 Cr₹248 Cr₹276 Cr
    Deferred Tax Liability ₹130 Cr₹156 Cr₹155 Cr₹236 Cr₹231 Cr
Other Long Term Liabilities ₹656 Cr₹687 Cr₹381 Cr₹405 Cr₹292 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹34 Cr₹24 Cr₹23 Cr₹15 Cr
Total Non-Current Liabilities ₹590 Cr₹1,001 Cr₹774 Cr₹1,397 Cr₹979 Cr
Current Liabilities -----
Trade Payables ₹1,574 Cr₹1,531 Cr₹1,423 Cr₹1,912 Cr₹1,389 Cr
    Sundry Creditors ₹1,574 Cr₹1,531 Cr₹1,423 Cr₹1,912 Cr₹1,389 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,567 Cr₹1,349 Cr₹1,488 Cr₹1,878 Cr₹1,445 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹641 Cr₹570 Cr₹559 Cr₹939 Cr₹504 Cr
    Interest Accrued But Not Due ₹1.21 Cr₹0.55 Cr₹1.31 Cr₹5.77 Cr₹5.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹91 Cr
    Current maturity - Others -----
    Other Liabilities ₹925 Cr₹778 Cr₹928 Cr₹933 Cr₹844 Cr
Short Term Borrowings ₹808 Cr₹438 Cr₹235 Cr₹606 Cr₹691 Cr
    Secured ST Loans repayable on Demands ₹808 Cr₹397 Cr₹234 Cr₹606 Cr₹643 Cr
    Working Capital Loans- Sec ₹808 Cr₹397 Cr₹234 Cr₹606 Cr₹643 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-808 Cr₹-357 Cr₹-234 Cr₹-606 Cr₹-595 Cr
Short Term Provisions ₹151 Cr₹166 Cr₹196 Cr₹194 Cr₹150 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹59 Cr₹78 Cr₹99 Cr₹127 Cr₹96 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹92 Cr₹89 Cr₹97 Cr₹67 Cr₹53 Cr
Total Current Liabilities ₹4,100 Cr₹3,484 Cr₹3,343 Cr₹4,590 Cr₹3,674 Cr
Total Liabilities ₹7,331 Cr₹7,104 Cr₹7,230 Cr₹9,591 Cr₹7,268 Cr
ASSETS
Gross Block ₹4,554 Cr₹4,234 Cr₹3,390 Cr₹3,949 Cr₹3,656 Cr
Less: Accumulated Depreciation ₹1,836 Cr₹1,400 Cr₹1,258 Cr₹1,461 Cr₹1,353 Cr
Less: Impairment of Assets ₹1.93 Cr----
Net Block ₹2,716 Cr₹2,834 Cr₹2,132 Cr₹2,489 Cr₹2,303 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹18 Cr₹2.06 Cr₹2.03 Cr₹2.33 Cr
Non Current Investments ₹162 Cr₹242 Cr₹411 Cr₹636 Cr₹468 Cr
Long Term Investment ₹162 Cr₹242 Cr₹411 Cr₹636 Cr₹468 Cr
    Quoted ₹1.24 Cr₹1.45 Cr₹0.97 Cr₹1.09 Cr₹0.81 Cr
    Unquoted ₹161 Cr₹241 Cr₹410 Cr₹635 Cr₹468 Cr
Long Term Loans & Advances ₹332 Cr₹203 Cr₹230 Cr₹329 Cr₹289 Cr
Other Non Current Assets ₹7.47 Cr₹4.91 Cr₹4.66 Cr₹66 Cr₹3.17 Cr
Total Non-Current Assets ₹3,246 Cr₹3,331 Cr₹2,793 Cr₹4,310 Cr₹3,753 Cr
Current Assets Loans & Advances -----
Currents Investments ₹8.88 Cr₹1.39 Cr₹171 Cr₹146 Cr₹31 Cr
    Quoted -----
    Unquoted ₹8.88 Cr₹1.39 Cr₹171 Cr₹146 Cr₹31 Cr
Inventories -₹2.15 Cr₹2.44 Cr₹5.71 Cr₹9.71 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ---₹2.79 Cr₹5.96 Cr
    Other Inventory -₹2.15 Cr₹2.44 Cr₹2.92 Cr₹3.75 Cr
Sundry Debtors ₹2,338 Cr₹2,228 Cr₹2,038 Cr₹3,076 Cr₹2,176 Cr
    Debtors more than Six months ₹626 Cr₹502 Cr₹386 Cr₹332 Cr₹309 Cr
    Debtors Others ₹2,033 Cr₹2,032 Cr₹1,907 Cr₹2,887 Cr₹2,032 Cr
Cash and Bank ₹685 Cr₹559 Cr₹1,309 Cr₹644 Cr₹381 Cr
    Cash in hand ₹1.05 Cr₹1.07 Cr₹1.51 Cr₹1.92 Cr₹2.28 Cr
    Balances at Bank ₹684 Cr₹558 Cr₹1,307 Cr₹642 Cr₹379 Cr
    Other cash and bank balances -----
Other Current Assets ₹204 Cr₹205 Cr₹213 Cr₹253 Cr₹125 Cr
    Interest accrued on Investments ₹4.13 Cr₹3.10 Cr₹1.89 Cr₹2.77 Cr₹1.52 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.81 Cr----
    Interest accrued and or due on loans --₹2.87 Cr₹0.12 Cr₹0.12 Cr
    Prepaid Expenses ₹179 Cr₹195 Cr₹157 Cr₹246 Cr₹108 Cr
    Other current_assets ₹20 Cr₹7.52 Cr₹51 Cr₹3.74 Cr₹16 Cr
Short Term Loans and Advances ₹820 Cr₹764 Cr₹607 Cr₹908 Cr₹625 Cr
    Advances recoverable in cash or in kind ₹665 Cr₹585 Cr₹500 Cr₹819 Cr₹543 Cr
    Advance income tax and TDS ₹21 Cr₹55 Cr₹17 Cr₹11 Cr₹13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹133 Cr₹124 Cr₹89 Cr₹79 Cr₹70 Cr
Total Current Assets ₹4,056 Cr₹3,760 Cr₹4,340 Cr₹5,034 Cr₹3,348 Cr
Net Current Assets (Including Current Investments) ₹-44 Cr₹276 Cr₹997 Cr₹443 Cr₹-326 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,331 Cr₹7,104 Cr₹7,230 Cr₹9,591 Cr₹7,268 Cr
Contingent Liabilities ₹94 Cr₹124 Cr₹129 Cr₹895 Cr₹149 Cr
Total Debt ₹1,169 Cr₹967 Cr₹705 Cr₹1,848 Cr₹1,754 Cr
Book Value 24.4425.45113.87128.6692.94
Adjusted Book Value 24.4425.4528.4732.1723.24

Compare Balance Sheet of peers of ALLCARGO LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLCARGO LOGISTICS ₹3,155.8 Cr -0.4% -0.2% -50.9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹40,620.9 Cr 1.6% -2.8% -28.3% Stock Analytics
AEGIS LOGISTICS ₹30,902.0 Cr 17.6% 25.5% 3% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹11,254.4 Cr 1.3% 5.6% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹9,324.1 Cr 1.9% 3.4% 11.9% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,614.0 Cr 2.8% -5.7% -38% Stock Analytics


ALLCARGO LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLCARGO LOGISTICS

-0.4%

-0.2%

-50.9%

SENSEX

0.1%

1.3%

-5.1%


You may also like the below Video Courses