Home > Balance Sheet > ALLCARGO LOGISTICS

ALLCARGO LOGISTICS
Balance Sheet

ALLCARGO LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ALLCARGO LOGISTICS
Please provide your vote to see the results

ALLCARGO LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Authorised ₹59 Cr₹59 Cr₹59 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Paid Up ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹16 Cr₹0.56 Cr---
Total Reserves ₹2,749 Cr₹3,112 Cr₹2,234 Cr₹2,097 Cr₹1,950 Cr
    Securities Premium -₹329 Cr₹329 Cr₹329 Cr₹329 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,454 Cr₹2,556 Cr₹1,698 Cr₹1,578 Cr₹1,466 Cr
    General Reserves ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    Other Reserves ₹165 Cr₹97 Cr₹77 Cr₹60 Cr₹25 Cr
Reserve excluding Revaluation Reserve ₹2,749 Cr₹3,112 Cr₹2,234 Cr₹2,097 Cr₹1,950 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,814 Cr₹3,162 Cr₹2,284 Cr₹2,146 Cr₹1,999 Cr
Minority Interest ₹300 Cr₹384 Cr₹331 Cr₹27 Cr₹21 Cr
Long-Term Borrowings -----
Secured Loans ₹320 Cr₹980 Cr₹717 Cr₹797 Cr₹378 Cr
    Non Convertible Debentures --₹91 Cr--
    Converible Debentures & Bonds -₹108 Cr₹110 Cr₹112 Cr-
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹468 Cr₹1,128 Cr₹851 Cr₹818 Cr₹454 Cr
    Term Loans - Institutions --₹2.41 Cr₹25 Cr-
    Other Secured ₹-148 Cr₹-255 Cr₹-337 Cr₹-159 Cr₹-76 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹49 Cr₹-11 Cr₹-45 Cr₹-109 Cr₹-108 Cr
    Deferred Tax Assets ₹106 Cr₹248 Cr₹276 Cr₹225 Cr₹177 Cr
    Deferred Tax Liability ₹155 Cr₹236 Cr₹231 Cr₹116 Cr₹69 Cr
Other Long Term Liabilities ₹381 Cr₹405 Cr₹292 Cr₹176 Cr₹33 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹23 Cr₹15 Cr₹3.18 Cr₹3.07 Cr
Total Non-Current Liabilities ₹774 Cr₹1,397 Cr₹979 Cr₹866 Cr₹306 Cr
Current Liabilities -----
Trade Payables ₹1,423 Cr₹1,912 Cr₹1,389 Cr₹853 Cr₹699 Cr
    Sundry Creditors ₹1,423 Cr₹1,912 Cr₹1,389 Cr₹853 Cr₹699 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,488 Cr₹1,878 Cr₹1,445 Cr₹798 Cr₹605 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹559 Cr₹939 Cr₹504 Cr₹314 Cr₹6.44 Cr
    Interest Accrued But Not Due ₹1.31 Cr₹5.77 Cr₹5.63 Cr₹5.28 Cr₹0.62 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹91 Cr--
    Current maturity - Others -----
    Other Liabilities ₹928 Cr₹933 Cr₹844 Cr₹478 Cr₹598 Cr
Short Term Borrowings ₹235 Cr₹606 Cr₹691 Cr₹440 Cr₹119 Cr
    Secured ST Loans repayable on Demands ₹235 Cr₹606 Cr₹643 Cr₹305 Cr₹35 Cr
    Working Capital Loans- Sec ₹235 Cr₹606 Cr₹643 Cr₹146 Cr₹35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-235 Cr₹-606 Cr₹-595 Cr₹-12 Cr₹49 Cr
Short Term Provisions ₹196 Cr₹194 Cr₹150 Cr₹63 Cr₹58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹99 Cr₹127 Cr₹96 Cr₹20 Cr₹17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹97 Cr₹67 Cr₹53 Cr₹43 Cr₹41 Cr
Total Current Liabilities ₹3,343 Cr₹4,590 Cr₹3,674 Cr₹2,153 Cr₹1,481 Cr
Total Liabilities ₹7,230 Cr₹9,591 Cr₹7,268 Cr₹5,192 Cr₹3,806 Cr
ASSETS
Gross Block ₹3,517 Cr₹3,949 Cr₹3,656 Cr₹2,687 Cr₹2,524 Cr
Less: Accumulated Depreciation ₹1,382 Cr₹1,461 Cr₹1,353 Cr₹1,096 Cr₹972 Cr
Less: Impairment of Assets ₹3.45 Cr----
Net Block ₹2,132 Cr₹2,489 Cr₹2,303 Cr₹1,592 Cr₹1,552 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.06 Cr₹2.03 Cr₹2.33 Cr₹269 Cr₹165 Cr
Non Current Investments ₹411 Cr₹636 Cr₹468 Cr₹503 Cr₹214 Cr
Long Term Investment ₹411 Cr₹636 Cr₹468 Cr₹503 Cr₹214 Cr
    Quoted ₹0.97 Cr₹1.09 Cr₹0.81 Cr₹0.43 Cr₹0.55 Cr
    Unquoted ₹410 Cr₹635 Cr₹468 Cr₹502 Cr₹214 Cr
Long Term Loans & Advances ₹230 Cr₹329 Cr₹289 Cr₹159 Cr₹139 Cr
Other Non Current Assets ₹4.66 Cr₹66 Cr₹3.17 Cr₹5.04 Cr₹18 Cr
Total Non-Current Assets ₹2,793 Cr₹4,310 Cr₹3,753 Cr₹2,904 Cr₹2,133 Cr
Current Assets Loans & Advances -----
Currents Investments ₹171 Cr₹146 Cr₹31 Cr₹7.05 Cr₹25 Cr
    Quoted -----
    Unquoted ₹171 Cr₹146 Cr₹31 Cr₹7.05 Cr₹25 Cr
Inventories ₹2.44 Cr₹5.71 Cr₹9.71 Cr₹7.76 Cr₹8.88 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -₹2.79 Cr₹5.96 Cr₹7.76 Cr₹8.88 Cr
    Other Inventory ₹2.44 Cr₹2.92 Cr₹3.75 Cr--
Sundry Debtors ₹2,038 Cr₹3,076 Cr₹2,176 Cr₹1,150 Cr₹942 Cr
    Debtors more than Six months ₹386 Cr₹332 Cr₹309 Cr--
    Debtors Others ₹1,907 Cr₹2,887 Cr₹2,032 Cr₹1,251 Cr₹1,025 Cr
Cash and Bank ₹1,309 Cr₹644 Cr₹381 Cr₹308 Cr₹241 Cr
    Cash in hand ₹1.51 Cr₹1.92 Cr₹2.28 Cr₹2.46 Cr₹2.33 Cr
    Balances at Bank ₹1,307 Cr₹642 Cr₹379 Cr₹306 Cr₹238 Cr
    Other cash and bank balances -----
Other Current Assets ₹213 Cr₹253 Cr₹125 Cr₹119 Cr₹140 Cr
    Interest accrued on Investments ₹1.89 Cr₹2.77 Cr₹1.52 Cr₹1.69 Cr₹1.59 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.87 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr-
    Prepaid Expenses ₹157 Cr₹246 Cr₹108 Cr₹77 Cr₹60 Cr
    Other current_assets ₹51 Cr₹3.74 Cr₹16 Cr₹40 Cr₹78 Cr
Short Term Loans and Advances ₹607 Cr₹908 Cr₹625 Cr₹695 Cr₹316 Cr
    Advances recoverable in cash or in kind ₹500 Cr₹819 Cr₹543 Cr₹616 Cr₹269 Cr
    Advance income tax and TDS ₹17 Cr₹11 Cr₹13 Cr₹13 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹28 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹89 Cr₹79 Cr₹70 Cr₹38 Cr₹35 Cr
Total Current Assets ₹4,340 Cr₹5,034 Cr₹3,348 Cr₹2,287 Cr₹1,673 Cr
Net Current Assets (Including Current Investments) ₹997 Cr₹443 Cr₹-326 Cr₹134 Cr₹192 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,230 Cr₹9,591 Cr₹7,268 Cr₹5,192 Cr₹3,806 Cr
Contingent Liabilities ₹128 Cr₹895 Cr₹149 Cr₹76 Cr₹74 Cr
Total Debt ₹705 Cr₹1,848 Cr₹1,754 Cr₹1,398 Cr₹598 Cr
Book Value -128.6692.9487.3381.35
Adjusted Book Value 113.87128.6692.9487.3381.35

Compare Balance Sheet of peers of ALLCARGO LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLCARGO LOGISTICS ₹6,976.9 Cr 7% -17.2% -20.8% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹56,256.1 Cr 4.3% -13.4% 46% Stock Analytics
AEGIS LOGISTICS ₹17,356.9 Cr 1.3% -11.7% 5.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,939.2 Cr NA NA NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,647.1 Cr 5% -1.9% 28.8% Stock Analytics
GATEWAY DISTRIPARKS ₹5,128.8 Cr 1.9% -8.4% 68.3% Stock Analytics


ALLCARGO LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLCARGO LOGISTICS

7%

-17.2%

-20.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses