ALLCARGO LOGISTICS
|
ALLCARGO LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹300 Cr | ₹300 Cr | ₹197 Cr | ₹49 Cr | ₹49 Cr |
| Equity - Authorised | ₹521 Cr | ₹521 Cr | ₹200 Cr | ₹59 Cr | ₹59 Cr |
| Equity - Issued | ₹300 Cr | ₹300 Cr | ₹197 Cr | ₹49 Cr | ₹49 Cr |
| Equity Paid Up | ₹300 Cr | ₹300 Cr | ₹197 Cr | ₹49 Cr | ₹49 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹0.56 Cr |
| Total Reserves | ₹256 Cr | ₹243 Cr | ₹2,305 Cr | ₹2,749 Cr | ₹3,112 Cr |
| Securities Premium | ₹176 Cr | ₹176 Cr | - | - | ₹329 Cr |
| Capital Reserves | ₹-221 Cr | ₹-221 Cr | - | - | - |
| Profit & Loss Account Balance | ₹37 Cr | ₹29 Cr | ₹1,990 Cr | ₹2,454 Cr | ₹2,556 Cr |
| General Reserves | ₹249 Cr | ₹245 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Other Reserves | ₹15 Cr | ₹14 Cr | ₹185 Cr | ₹165 Cr | ₹97 Cr |
| Reserve excluding Revaluation Reserve | ₹256 Cr | ₹243 Cr | ₹2,305 Cr | ₹2,749 Cr | ₹3,112 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹574 Cr | ₹562 Cr | ₹2,522 Cr | ₹2,814 Cr | ₹3,162 Cr |
| Minority Interest | - | - | ₹98 Cr | ₹300 Cr | ₹384 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹31 Cr | ₹179 Cr | ₹320 Cr | ₹980 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | ₹108 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.00 Cr | ₹10.00 Cr | ₹330 Cr | ₹468 Cr | ₹1,128 Cr |
| Term Loans - Institutions | ₹17 Cr | ₹21 Cr | - | - | - |
| Other Secured | - | - | ₹-151 Cr | ₹-148 Cr | ₹-255 Cr |
| Unsecured Loans | - | ₹2.00 Cr | ₹160 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹199 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹2.00 Cr | - | - | - |
| Other Unsecured Loan | - | - | ₹-39 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-69 Cr | ₹-64 Cr | ₹-58 Cr | ₹49 Cr | ₹-11 Cr |
| Deferred Tax Assets | ₹205 Cr | ₹192 Cr | ₹214 Cr | ₹106 Cr | ₹248 Cr |
| Deferred Tax Liability | ₹136 Cr | ₹128 Cr | ₹156 Cr | ₹155 Cr | ₹236 Cr |
| Other Long Term Liabilities | ₹453 Cr | ₹414 Cr | ₹687 Cr | ₹381 Cr | ₹405 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹27 Cr | ₹26 Cr | ₹34 Cr | ₹24 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹429 Cr | ₹409 Cr | ₹1,001 Cr | ₹774 Cr | ₹1,397 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹198 Cr | ₹162 Cr | ₹1,531 Cr | ₹1,423 Cr | ₹1,912 Cr |
| Sundry Creditors | ₹198 Cr | ₹162 Cr | ₹1,531 Cr | ₹1,423 Cr | ₹1,912 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹379 Cr | ₹342 Cr | ₹1,349 Cr | ₹1,488 Cr | ₹1,878 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.00 Cr | ₹2.00 Cr | ₹570 Cr | ₹559 Cr | ₹939 Cr |
| Interest Accrued But Not Due | - | - | ₹0.55 Cr | ₹1.31 Cr | ₹5.77 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹378 Cr | ₹340 Cr | ₹778 Cr | ₹928 Cr | ₹933 Cr |
| Short Term Borrowings | ₹76 Cr | ₹190 Cr | ₹438 Cr | ₹235 Cr | ₹606 Cr |
| Secured ST Loans repayable on Demands | ₹71 Cr | ₹19 Cr | ₹397 Cr | ₹234 Cr | ₹606 Cr |
| Working Capital Loans- Sec | ₹71 Cr | ₹19 Cr | ₹397 Cr | ₹234 Cr | ₹606 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-66 Cr | ₹152 Cr | ₹-357 Cr | ₹-234 Cr | ₹-606 Cr |
| Short Term Provisions | ₹116 Cr | ₹52 Cr | ₹166 Cr | ₹196 Cr | ₹194 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹105 Cr | ₹40 Cr | ₹78 Cr | ₹99 Cr | ₹127 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹12 Cr | ₹89 Cr | ₹97 Cr | ₹67 Cr |
| Total Current Liabilities | ₹769 Cr | ₹746 Cr | ₹3,484 Cr | ₹3,343 Cr | ₹4,590 Cr |
| Total Liabilities | ₹1,772 Cr | ₹1,717 Cr | ₹7,104 Cr | ₹7,230 Cr | ₹9,591 Cr |
| ASSETS | |||||
| Gross Block | ₹1,275 Cr | ₹1,137 Cr | ₹4,234 Cr | ₹3,390 Cr | ₹3,949 Cr |
| Less: Accumulated Depreciation | ₹492 Cr | ₹378 Cr | ₹1,400 Cr | ₹1,258 Cr | ₹1,461 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹783 Cr | ₹759 Cr | ₹2,834 Cr | ₹2,132 Cr | ₹2,489 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.00 Cr | - | ₹18 Cr | ₹2.06 Cr | ₹2.03 Cr |
| Non Current Investments | - | - | ₹242 Cr | ₹411 Cr | ₹636 Cr |
| Long Term Investment | - | - | ₹242 Cr | ₹411 Cr | ₹636 Cr |
| Quoted | - | - | ₹1.45 Cr | ₹0.97 Cr | ₹1.09 Cr |
| Unquoted | - | - | ₹241 Cr | ₹410 Cr | ₹635 Cr |
| Long Term Loans & Advances | ₹276 Cr | ₹243 Cr | ₹203 Cr | ₹230 Cr | ₹329 Cr |
| Other Non Current Assets | ₹6.00 Cr | ₹4.00 Cr | ₹4.91 Cr | ₹4.66 Cr | ₹66 Cr |
| Total Non-Current Assets | ₹1,068 Cr | ₹1,009 Cr | ₹3,331 Cr | ₹2,793 Cr | ₹4,310 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹3.00 Cr | ₹1.39 Cr | ₹171 Cr | ₹146 Cr |
| Quoted | - | ₹3.00 Cr | - | - | - |
| Unquoted | - | - | ₹1.39 Cr | ₹171 Cr | ₹146 Cr |
| Inventories | - | - | ₹2.15 Cr | ₹2.44 Cr | ₹5.71 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹2.79 Cr |
| Other Inventory | - | - | ₹2.15 Cr | ₹2.44 Cr | ₹2.92 Cr |
| Sundry Debtors | ₹429 Cr | ₹375 Cr | ₹2,228 Cr | ₹2,038 Cr | ₹3,076 Cr |
| Debtors more than Six months | ₹86 Cr | ₹79 Cr | ₹502 Cr | ₹386 Cr | ₹332 Cr |
| Debtors Others | ₹433 Cr | ₹380 Cr | ₹2,032 Cr | ₹1,907 Cr | ₹2,887 Cr |
| Cash and Bank | ₹131 Cr | ₹157 Cr | ₹559 Cr | ₹1,309 Cr | ₹644 Cr |
| Cash in hand | - | - | ₹1.07 Cr | ₹1.51 Cr | ₹1.92 Cr |
| Balances at Bank | ₹131 Cr | ₹157 Cr | ₹558 Cr | ₹1,307 Cr | ₹642 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹31 Cr | ₹70 Cr | ₹205 Cr | ₹213 Cr | ₹253 Cr |
| Interest accrued on Investments | ₹2.00 Cr | ₹1.00 Cr | ₹3.10 Cr | ₹1.89 Cr | ₹2.77 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹2.87 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹6.00 Cr | ₹8.00 Cr | ₹195 Cr | ₹157 Cr | ₹246 Cr |
| Other current_assets | ₹23 Cr | ₹61 Cr | ₹7.52 Cr | ₹51 Cr | ₹3.74 Cr |
| Short Term Loans and Advances | ₹95 Cr | ₹75 Cr | ₹764 Cr | ₹607 Cr | ₹908 Cr |
| Advances recoverable in cash or in kind | ₹63 Cr | ₹44 Cr | ₹585 Cr | ₹500 Cr | ₹819 Cr |
| Advance income tax and TDS | - | - | ₹55 Cr | ₹17 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹31 Cr | ₹124 Cr | ₹89 Cr | ₹79 Cr |
| Total Current Assets | ₹686 Cr | ₹680 Cr | ₹3,760 Cr | ₹4,340 Cr | ₹5,034 Cr |
| Net Current Assets (Including Current Investments) | ₹-83 Cr | ₹-66 Cr | ₹276 Cr | ₹997 Cr | ₹443 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,772 Cr | ₹1,717 Cr | ₹7,104 Cr | ₹7,230 Cr | ₹9,591 Cr |
| Contingent Liabilities | ₹74 Cr | ₹73 Cr | ₹124 Cr | ₹129 Cr | ₹895 Cr |
| Total Debt | ₹102 Cr | ₹234 Cr | ₹967 Cr | ₹705 Cr | ₹1,848 Cr |
| Book Value | - | 24.44 | 25.45 | 113.87 | 128.66 |
| Adjusted Book Value | 3.71 | 3.62 | 25.45 | 28.47 | 32.17 |
Compare Balance Sheet of peers of ALLCARGO LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALLCARGO LOGISTICS | ₹1,840.8 Cr | -1.3% | 15.7% | -59.5% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,522.6 Cr | -0% | -1.2% | -6% | Stock Analytics | |
| DELHIVERY | ₹33,793.2 Cr | -1.6% | -4.3% | -3.7% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹14,964.6 Cr | -1.8% | 3.1% | NA | Stock Analytics | |
| BLACKBUCK | ₹10,664.1 Cr | -0.1% | 3% | -1.3% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹6,580.2 Cr | -1.5% | -6.2% | -24.6% | Stock Analytics | |
ALLCARGO LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLCARGO LOGISTICS | -1.3% |
15.7% |
-59.5% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
You may also like the below Video Courses