AKME FINTRADE (INDIA)
|
AKME FINTRADE (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹43 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr |
| Â Equity - Issued | ₹43 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹43 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.66 Cr | - | - | - | - |
| Total Reserves | ₹331 Cr | ₹192 Cr | ₹173 Cr | ₹115 Cr | ₹108 Cr |
| Securities Premium | ₹186 Cr | ₹81 Cr | ₹81 Cr | ₹38 Cr | ₹38 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹106 Cr | ₹80 Cr | ₹65 Cr | ₹52 Cr | ₹47 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr |
| Reserve excluding Revaluation Reserve | ₹331 Cr | ₹192 Cr | ₹173 Cr | ₹115 Cr | ₹108 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹382 Cr | ₹223 Cr | ₹205 Cr | ₹137 Cr | ₹130 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹55 Cr | ₹107 Cr | ₹184 Cr |
| Non Convertible Debentures | - | - | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹12 Cr | ₹36 Cr | ₹65 Cr |
| Term Loans - Institutions | - | - | ₹34 Cr | ₹61 Cr | ₹108 Cr |
| Other Secured | - | - | ₹0.23 Cr | ₹0.36 Cr | ₹0.51 Cr |
| Unsecured Loans | ₹147 Cr | ₹118 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹147 Cr | ₹118 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Deferred Tax Assets / Liabilities | ₹-1.83 Cr | ₹-2.57 Cr | ₹-1.42 Cr | ₹-0.99 Cr | ₹-1.99 Cr |
| Deferred Tax Assets | ₹4.47 Cr | ₹3.79 Cr | ₹2.66 Cr | ₹2.34 Cr | ₹4.01 Cr |
| Deferred Tax Liability | ₹2.64 Cr | ₹1.23 Cr | ₹1.24 Cr | ₹1.36 Cr | ₹2.02 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹146 Cr | ₹115 Cr | ₹74 Cr | ₹126 Cr | ₹202 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.32 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.33 Cr |
| Sundry Creditors | ₹0.32 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.23 Cr | ₹2.15 Cr | ₹2.22 Cr | ₹3.60 Cr | ₹2.31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹1.29 Cr | ₹0.71 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.95 Cr | ₹1.45 Cr | ₹1.78 Cr | ₹3.24 Cr | ₹2.24 Cr |
| Short Term Borrowings | ₹134 Cr | ₹87 Cr | ₹102 Cr | ₹103 Cr | ₹114 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹102 Cr | ₹103 Cr | ₹114 Cr |
| Working Capital Loans- Sec | - | - | ₹50 Cr | ₹48 Cr | ₹59 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹134 Cr | ₹87 Cr | ₹-50 Cr | ₹-48 Cr | ₹-59 Cr |
| Short Term Provisions | ₹7.83 Cr | ₹5.63 Cr | ₹5.47 Cr | ₹3.29 Cr | ₹4.67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.78 Cr | ₹4.31 Cr | ₹4.40 Cr | ₹2.28 Cr | ₹3.64 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.05 Cr | ₹1.31 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹1.04 Cr |
| Total Current Liabilities | ₹146 Cr | ₹95 Cr | ₹110 Cr | ₹110 Cr | ₹121 Cr |
| Total Liabilities | ₹674 Cr | ₹433 Cr | ₹389 Cr | ₹373 Cr | ₹453 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹565 Cr | ₹391 Cr | - | - | - |
| Gross Block | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹10 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹4.53 Cr | ₹3.99 Cr | ₹4.00 Cr | ₹3.82 Cr | ₹3.13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹6.27 Cr | ₹6.95 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Long Term Investment | - | - | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Quoted | - | - | ₹0.19 Cr | - | - |
| Unquoted | - | - | - | ₹0.20 Cr | ₹0.20 Cr |
| Long Term Loans & Advances | - | - | ₹346 Cr | ₹343 Cr | ₹413 Cr |
| Other Non Current Assets | ₹1.46 Cr | - | - | - | - |
| Total Non-Current Assets | ₹586 Cr | ₹408 Cr | ₹365 Cr | ₹349 Cr | ₹420 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.33 Cr | ₹0.20 Cr | ₹0.01 Cr | - | - |
| Quoted | ₹0.16 Cr | - | - | - | - |
| Unquoted | ₹1.17 Cr | ₹0.20 Cr | ₹0.01 Cr | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹55 Cr | ₹10 Cr | ₹10 Cr | ₹1.92 Cr | ₹13 Cr |
| Cash in hand | ₹0.96 Cr | ₹0.56 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹5.47 Cr |
| Balances at Bank | ₹54 Cr | ₹9.93 Cr | ₹9.51 Cr | ₹1.22 Cr | ₹7.84 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.98 Cr | ₹4.85 Cr | ₹4.79 Cr | ₹3.12 Cr | ₹4.49 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.69 Cr | ₹2.76 Cr | ₹2.63 Cr | ₹2.07 Cr | ₹3.27 Cr |
| Prepaid Expenses | ₹1.08 Cr | - | - | ₹0.01 Cr | ₹0.05 Cr |
| Other current_assets | ₹2.21 Cr | ₹2.09 Cr | ₹2.16 Cr | ₹1.04 Cr | ₹1.16 Cr |
| Short Term Loans and Advances | ₹24 Cr | ₹9.54 Cr | ₹9.18 Cr | ₹19 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹8.46 Cr | ₹8.55 Cr | ₹16 Cr | ₹12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.69 Cr | ₹1.08 Cr | ₹0.63 Cr | ₹2.33 Cr | ₹3.51 Cr |
| Total Current Assets | ₹88 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹33 Cr |
| Net Current Assets (Including Current Investments) | ₹-58 Cr | ₹-70 Cr | ₹-86 Cr | ₹-87 Cr | ₹-88 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹674 Cr | ₹433 Cr | ₹389 Cr | ₹373 Cr | ₹453 Cr |
| Contingent Liabilities | ₹33 Cr | ₹15 Cr | ₹20 Cr | ₹3.67 Cr | ₹5.65 Cr |
| Total Debt | ₹282 Cr | ₹205 Cr | ₹178 Cr | ₹230 Cr | ₹318 Cr |
| Book Value | 87.53 | 70.48 | 64.63 | 62.73 | 59.71 |
| Adjusted Book Value | 8.75 | 7.05 | 6.46 | 5.60 | 5.33 |
Compare Balance Sheet of peers of AKME FINTRADE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AKME FINTRADE (INDIA) | ₹305.5 Cr | -0.7% | -11.3% | -9.9% | Stock Analytics | |
| BAJAJ FINANCE | ₹645,676.0 Cr | 4.4% | -2.4% | 56.2% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,565.0 Cr | 2.1% | -1.1% | -6.1% | Stock Analytics | |
| SHRIRAM FINANCE | ₹159,965.0 Cr | 2.7% | 15% | 42.4% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹146,499.0 Cr | 5.1% | 1.5% | 36.4% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹127,933.0 Cr | 0.4% | -8.9% | 7.4% | Stock Analytics | |
AKME FINTRADE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AKME FINTRADE (INDIA) | -0.7% |
-11.3% |
-9.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses