AK CAPITAL SERVICES
|
AK CAPITAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr |
| Equity - Authorised | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Â Equity - Issued | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr |
| Equity Paid Up | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹912 Cr | ₹833 Cr | ₹753 Cr | ₹677 Cr | ₹608 Cr |
| Securities Premium | ₹36 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Capital Reserves | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr |
| Profit & Loss Account Balance | ₹751 Cr | ₹683 Cr | ₹616 Cr | ₹551 Cr | ₹492 Cr |
| General Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Other Reserves | ₹69 Cr | ₹56 Cr | ₹44 Cr | ₹33 Cr | ₹23 Cr |
| Reserve excluding Revaluation Reserve | ₹912 Cr | ₹833 Cr | ₹753 Cr | ₹677 Cr | ₹608 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹919 Cr | ₹839 Cr | ₹760 Cr | ₹684 Cr | ₹615 Cr |
| Minority Interest | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,729 Cr | ₹1,274 Cr | ₹948 Cr | ₹912 Cr | ₹370 Cr |
| Non Convertible Debentures | ₹618 Cr | ₹647 Cr | ₹704 Cr | ₹663 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹435 Cr | ₹279 Cr | ₹193 Cr | ₹119 Cr | ₹364 Cr |
| Term Loans - Institutions | ₹50 Cr | ₹3.65 Cr | ₹4.27 Cr | ₹4.87 Cr | ₹5.41 Cr |
| Other Secured | ₹626 Cr | ₹344 Cr | ₹47 Cr | ₹125 Cr | ₹0.76 Cr |
| Unsecured Loans | - | - | - | - | ₹507 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹507 Cr |
| Deferred Tax Assets / Liabilities | ₹5.67 Cr | ₹3.83 Cr | ₹4.82 Cr | ₹0.01 Cr | ₹0.47 Cr |
| Deferred Tax Assets | ₹9.99 Cr | ₹6.71 Cr | ₹2.58 Cr | ₹5.06 Cr | ₹4.61 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹11 Cr | ₹7.40 Cr | ₹5.07 Cr | ₹5.08 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.71 Cr | ₹5.92 Cr | ₹4.68 Cr | ₹6.16 Cr | ₹5.40 Cr |
| Total Non-Current Liabilities | ₹1,742 Cr | ₹1,283 Cr | ₹958 Cr | ₹918 Cr | ₹883 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.61 Cr | ₹5.63 Cr | ₹3.09 Cr | ₹5.36 Cr | ₹9.15 Cr |
| Sundry Creditors | ₹6.61 Cr | ₹5.63 Cr | ₹3.09 Cr | ₹5.36 Cr | ₹9.15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹86 Cr | ₹73 Cr | ₹70 Cr | ₹51 Cr | ₹47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Interest Accrued But Not Due | ₹51 Cr | ₹38 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹20 Cr |
| Short Term Borrowings | ₹1,023 Cr | ₹888 Cr | ₹895 Cr | ₹476 Cr | ₹0.96 Cr |
| Secured ST Loans repayable on Demands | ₹924 Cr | ₹843 Cr | ₹895 Cr | ₹476 Cr | ₹0.96 Cr |
| Working Capital Loans- Sec | ₹887 Cr | ₹778 Cr | ₹797 Cr | ₹476 Cr | ₹0.96 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-788 Cr | ₹-734 Cr | ₹-797 Cr | ₹-476 Cr | ₹-0.96 Cr |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹1,116 Cr | ₹967 Cr | ₹968 Cr | ₹532 Cr | ₹57 Cr |
| Total Liabilities | ₹3,805 Cr | ₹3,118 Cr | ₹2,714 Cr | ₹2,161 Cr | ₹1,581 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹76 Cr | ₹61 Cr | ₹53 Cr | ₹43 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹15 Cr | ₹8.95 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹54 Cr | ₹44 Cr | ₹42 Cr | ₹28 Cr | ₹33 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.88 Cr | - | ₹2.63 Cr | - | - |
| Non Current Investments | ₹0.79 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹34 Cr |
| Long Term Investment | ₹0.79 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹34 Cr |
| Quoted | ₹0.78 Cr | ₹0.37 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹38 Cr |
| Long Term Loans & Advances | ₹5.05 Cr | ₹2.91 Cr | ₹3.42 Cr | ₹2.42 Cr | ₹3.29 Cr |
| Other Non Current Assets | ₹1.62 Cr | ₹1.27 Cr | ₹1.43 Cr | ₹0.95 Cr | ₹0.57 Cr |
| Total Non-Current Assets | ₹88 Cr | ₹74 Cr | ₹86 Cr | ₹69 Cr | ₹71 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,728 Cr | ₹1,838 Cr | ₹1,462 Cr | ₹1,097 Cr | ₹594 Cr |
| Quoted | ₹2,650 Cr | ₹1,758 Cr | ₹1,431 Cr | ₹1,101 Cr | ₹589 Cr |
| Unquoted | ₹79 Cr | ₹80 Cr | ₹31 Cr | ₹5.01 Cr | ₹5.01 Cr |
| Inventories | ₹287 Cr | ₹542 Cr | ₹683 Cr | ₹583 Cr | ₹499 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹287 Cr | ₹542 Cr | ₹683 Cr | ₹583 Cr | ₹499 Cr |
| Sundry Debtors | ₹1.95 Cr | ₹5.52 Cr | ₹5.52 Cr | ₹3.63 Cr | ₹1.81 Cr |
| Debtors more than Six months | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Debtors Others | ₹1.95 Cr | ₹5.52 Cr | ₹5.51 Cr | ₹3.62 Cr | ₹1.81 Cr |
| Cash and Bank | ₹30 Cr | ₹34 Cr | ₹37 Cr | ₹17 Cr | ₹104 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.36 Cr | ₹0.37 Cr |
| Balances at Bank | ₹30 Cr | ₹34 Cr | ₹37 Cr | ₹17 Cr | ₹104 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹48 Cr | ₹37 Cr | ₹23 Cr | ₹32 Cr | ₹25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹48 Cr | ₹22 Cr | ₹15 Cr | ₹21 Cr | ₹22 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.10 Cr | ₹15 Cr | ₹8.33 Cr | ₹11 Cr | ₹2.47 Cr |
| Short Term Loans and Advances | ₹622 Cr | ₹578 Cr | ₹416 Cr | ₹358 Cr | ₹286 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹622 Cr | ₹578 Cr | ₹416 Cr | ₹358 Cr | ₹286 Cr |
| Total Current Assets | ₹3,717 Cr | ₹3,035 Cr | ₹2,627 Cr | ₹2,092 Cr | ₹1,510 Cr |
| Net Current Assets (Including Current Investments) | ₹2,601 Cr | ₹2,068 Cr | ₹1,659 Cr | ₹1,560 Cr | ₹1,453 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,805 Cr | ₹3,118 Cr | ₹2,714 Cr | ₹2,161 Cr | ₹1,581 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹2,752 Cr | ₹2,162 Cr | ₹1,843 Cr | ₹1,388 Cr | ₹878 Cr |
| Book Value | 1,392.52 | 1,271.78 | 1,151.25 | 1,036.14 | 931.31 |
| Adjusted Book Value | 1,392.52 | 1,271.78 | 1,151.25 | 1,036.14 | 931.31 |
Compare Balance Sheet of peers of AK CAPITAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AK CAPITAL SERVICES | ₹792.5 Cr | 4.3% | 7.1% | 14.2% | Stock Analytics | |
| BAJAJ FINSERV | ₹341,381.0 Cr | -1.8% | 6.7% | 22.9% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹50,503.4 Cr | -4% | 0.3% | 80.2% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹35,954.7 Cr | 1% | 4.2% | 5% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹20,107.8 Cr | 4.7% | 12.8% | 14.3% | Stock Analytics | |
| JSW HOLDINGS | ₹18,903.2 Cr | -0.9% | -5.6% | 70.6% | Stock Analytics | |
AK CAPITAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AK CAPITAL SERVICES | 4.3% |
7.1% |
14.2% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses