Home > Balance Sheet > AI CHAMPDANY INDUSTRIES

AI CHAMPDANY INDUSTRIES
Balance Sheet

AI CHAMPDANY INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AI CHAMPDANY INDUSTRIES
Please provide your vote to see the results

AI CHAMPDANY INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹-45 Cr₹25 Cr₹62 Cr₹54 Cr₹53 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves ₹0.09 Cr₹0.13 Cr₹0.17 Cr₹0.20 Cr₹0.24 Cr
    Profit & Loss Account Balance ₹-135 Cr₹-65 Cr₹-28 Cr₹-36 Cr₹-38 Cr
    General Reserves ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Other Reserves ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
Reserve excluding Revaluation Reserve ₹-66 Cr₹4.25 Cr₹41 Cr₹33 Cr₹31 Cr
Revaluation reserve ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
Shareholder's Funds ₹-30 Cr₹41 Cr₹78 Cr₹69 Cr₹68 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.88 Cr₹3.12 Cr₹6.09 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.88 Cr₹3.12 Cr₹6.09 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹63 Cr₹19 Cr₹23 Cr₹23 Cr₹23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹44 Cr-₹3.19 Cr₹3.19 Cr₹3.19 Cr
    Other Unsecured Loan ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Deferred Tax Assets / Liabilities ₹-6.55 Cr₹-5.02 Cr₹-4.47 Cr₹2.09 Cr₹4.38 Cr
    Deferred Tax Assets ₹8.53 Cr₹6.97 Cr₹11 Cr₹4.74 Cr₹2.63 Cr
    Deferred Tax Liability ₹1.98 Cr₹1.95 Cr₹6.51 Cr₹6.83 Cr₹7.01 Cr
Other Long Term Liabilities ₹113 Cr₹105 Cr₹116 Cr₹130 Cr₹107 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹170 Cr₹119 Cr₹135 Cr₹158 Cr₹141 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹27 Cr₹30 Cr₹35 Cr₹38 Cr
    Sundry Creditors ₹45 Cr₹27 Cr₹30 Cr₹35 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.88 Cr₹4.59 Cr₹8.19 Cr₹6.26 Cr₹9.63 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.53 Cr₹2.15 Cr₹3.01 Cr₹3.13 Cr₹4.42 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹1.55 Cr
    Other Liabilities ₹3.35 Cr₹2.44 Cr₹5.19 Cr₹3.14 Cr₹3.66 Cr
Short Term Borrowings -₹21 Cr₹2.71 Cr₹39 Cr₹47 Cr
    Secured ST Loans repayable on Demands -₹21 Cr₹2.71 Cr₹39 Cr₹47 Cr
    Working Capital Loans- Sec -₹21 Cr₹2.71 Cr₹39 Cr₹47 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-21 Cr₹-2.71 Cr₹-39 Cr₹-47 Cr
Short Term Provisions ₹27 Cr₹14 Cr₹15 Cr₹4.69 Cr₹9.99 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.31 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹26 Cr₹14 Cr₹15 Cr₹4.41 Cr₹9.71 Cr
Total Current Liabilities ₹76 Cr₹67 Cr₹56 Cr₹84 Cr₹104 Cr
Total Liabilities ₹216 Cr₹227 Cr₹269 Cr₹311 Cr₹313 Cr
ASSETS
Gross Block ₹82 Cr₹80 Cr₹78 Cr₹80 Cr₹80 Cr
Less: Accumulated Depreciation ₹31 Cr₹28 Cr₹26 Cr₹23 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹51 Cr₹52 Cr₹52 Cr₹57 Cr₹60 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.61 Cr₹6.43 Cr₹7.70 Cr₹8.57 Cr₹9.43 Cr
Non Current Investments ₹0.50 Cr₹0.67 Cr₹7.32 Cr₹7.32 Cr₹7.20 Cr
Long Term Investment ₹0.50 Cr₹0.67 Cr₹7.32 Cr₹7.32 Cr₹7.20 Cr
    Quoted ₹0.17 Cr₹0.33 Cr₹0.35 Cr₹0.35 Cr₹0.19 Cr
    Unquoted ₹0.37 Cr₹0.37 Cr₹7.00 Cr₹7.00 Cr₹7.05 Cr
Long Term Loans & Advances ₹0.19 Cr₹1.17 Cr₹1.14 Cr₹0.33 Cr₹0.39 Cr
Other Non Current Assets --₹5.00 Cr₹5.00 Cr₹5.00 Cr
Total Non-Current Assets ₹61 Cr₹62 Cr₹75 Cr₹86 Cr₹90 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹96 Cr₹104 Cr₹128 Cr₹151 Cr₹152 Cr
    Raw Materials ₹12 Cr₹7.60 Cr₹1.90 Cr₹3.44 Cr₹3.18 Cr
    Work-in Progress ₹10 Cr₹18 Cr₹16 Cr₹12 Cr₹13 Cr
    Finished Goods ₹60 Cr₹65 Cr₹103 Cr₹128 Cr₹128 Cr
    Packing Materials -----
    Stores  and Spare ₹8.20 Cr₹7.94 Cr₹6.91 Cr₹6.70 Cr₹6.64 Cr
    Other Inventory ₹6.10 Cr₹6.10 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
Sundry Debtors ₹8.73 Cr₹6.86 Cr₹8.08 Cr₹14 Cr₹15 Cr
    Debtors more than Six months ₹4.64 Cr₹5.81 Cr₹5.58 Cr--
    Debtors Others ₹4.28 Cr₹1.24 Cr₹2.69 Cr₹15 Cr₹15 Cr
Cash and Bank ₹1.45 Cr₹0.62 Cr₹5.19 Cr₹4.91 Cr₹0.48 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.07 Cr₹0.26 Cr₹0.13 Cr
    Balances at Bank ₹1.44 Cr₹0.60 Cr₹5.12 Cr₹4.65 Cr₹0.35 Cr
    Other cash and bank balances -----
Other Current Assets ₹40 Cr₹45 Cr₹43 Cr₹45 Cr₹45 Cr
    Interest accrued on Investments --₹2.02 Cr₹1.84 Cr₹1.68 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.83 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.15 Cr₹0.13 Cr₹0.08 Cr₹1.34 Cr₹1.38 Cr
    Other current_assets ₹39 Cr₹43 Cr₹40 Cr₹40 Cr₹40 Cr
Short Term Loans and Advances ₹8.99 Cr₹8.53 Cr₹8.81 Cr₹10 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.08 Cr₹0.09 Cr
    Advance income tax and TDS ₹3.30 Cr₹1.89 Cr₹1.82 Cr₹1.54 Cr₹1.42 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.67 Cr₹6.62 Cr₹6.94 Cr₹8.40 Cr₹8.92 Cr
Total Current Assets ₹155 Cr₹165 Cr₹194 Cr₹225 Cr₹223 Cr
Net Current Assets (Including Current Investments) ₹79 Cr₹98 Cr₹137 Cr₹141 Cr₹119 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹216 Cr₹227 Cr₹269 Cr₹311 Cr₹313 Cr
Contingent Liabilities ₹103 Cr₹89 Cr₹106 Cr₹84 Cr₹25 Cr
Total Debt ₹63 Cr₹42 Cr₹29 Cr₹64 Cr₹77 Cr
Book Value -16.456.3818.3715.6215.14
Adjusted Book Value -16.456.3818.3715.6215.14

Compare Balance Sheet of peers of AI CHAMPDANY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES ₹126.0 Cr 12.1% 28.5% -8% Stock Analytics
SIYARAM SILK MILLS ₹2,865.4 Cr 0.1% 10% -8.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹764.3 Cr -0.6% -4.1% NA Stock Analytics
VTM ₹651.0 Cr 10.1% -9.1% -36.9% Stock Analytics
LUDLOW JUTE & SPECIALITIES ₹371.6 Cr 6% -2.4% 11.9% Stock Analytics
MANOMAY TEX INDIA ₹353.9 Cr 4.8% 9.7% 11.5% Stock Analytics


AI CHAMPDANY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES

12.1%

28.5%

-8%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses