AI CHAMPDANY INDUSTRIES
|
AI CHAMPDANY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-45 Cr | ₹25 Cr | ₹62 Cr | ₹54 Cr | ₹53 Cr |
| Securities Premium | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Capital Reserves | ₹0.09 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹0.24 Cr |
| Profit & Loss Account Balance | ₹-135 Cr | ₹-65 Cr | ₹-28 Cr | ₹-36 Cr | ₹-38 Cr |
| General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Other Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Reserve excluding Revaluation Reserve | ₹-66 Cr | ₹4.25 Cr | ₹41 Cr | ₹33 Cr | ₹31 Cr |
| Revaluation reserve | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Shareholder's Funds | ₹-30 Cr | ₹41 Cr | ₹78 Cr | ₹69 Cr | ₹68 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.88 Cr | ₹3.12 Cr | ₹6.09 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.88 Cr | ₹3.12 Cr | ₹6.09 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹63 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹44 Cr | - | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr |
| Other Unsecured Loan | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Deferred Tax Assets / Liabilities | ₹-6.55 Cr | ₹-5.02 Cr | ₹-4.47 Cr | ₹2.09 Cr | ₹4.38 Cr |
| Deferred Tax Assets | ₹8.53 Cr | ₹6.97 Cr | ₹11 Cr | ₹4.74 Cr | ₹2.63 Cr |
| Deferred Tax Liability | ₹1.98 Cr | ₹1.95 Cr | ₹6.51 Cr | ₹6.83 Cr | ₹7.01 Cr |
| Other Long Term Liabilities | ₹113 Cr | ₹105 Cr | ₹116 Cr | ₹130 Cr | ₹107 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹170 Cr | ₹119 Cr | ₹135 Cr | ₹158 Cr | ₹141 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹45 Cr | ₹27 Cr | ₹30 Cr | ₹35 Cr | ₹38 Cr |
| Sundry Creditors | ₹45 Cr | ₹27 Cr | ₹30 Cr | ₹35 Cr | ₹38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.88 Cr | ₹4.59 Cr | ₹8.19 Cr | ₹6.26 Cr | ₹9.63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.53 Cr | ₹2.15 Cr | ₹3.01 Cr | ₹3.13 Cr | ₹4.42 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹1.55 Cr |
| Other Liabilities | ₹3.35 Cr | ₹2.44 Cr | ₹5.19 Cr | ₹3.14 Cr | ₹3.66 Cr |
| Short Term Borrowings | - | ₹21 Cr | ₹2.71 Cr | ₹39 Cr | ₹47 Cr |
| Secured ST Loans repayable on Demands | - | ₹21 Cr | ₹2.71 Cr | ₹39 Cr | ₹47 Cr |
| Working Capital Loans- Sec | - | ₹21 Cr | ₹2.71 Cr | ₹39 Cr | ₹47 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-21 Cr | ₹-2.71 Cr | ₹-39 Cr | ₹-47 Cr |
| Short Term Provisions | ₹27 Cr | ₹14 Cr | ₹15 Cr | ₹4.69 Cr | ₹9.99 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.31 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹14 Cr | ₹15 Cr | ₹4.41 Cr | ₹9.71 Cr |
| Total Current Liabilities | ₹76 Cr | ₹67 Cr | ₹56 Cr | ₹84 Cr | ₹104 Cr |
| Total Liabilities | ₹216 Cr | ₹227 Cr | ₹269 Cr | ₹311 Cr | ₹313 Cr |
| ASSETS | |||||
| Gross Block | ₹82 Cr | ₹80 Cr | ₹78 Cr | ₹80 Cr | ₹80 Cr |
| Less: Accumulated Depreciation | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹51 Cr | ₹52 Cr | ₹52 Cr | ₹57 Cr | ₹60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.61 Cr | ₹6.43 Cr | ₹7.70 Cr | ₹8.57 Cr | ₹9.43 Cr |
| Non Current Investments | ₹0.50 Cr | ₹0.67 Cr | ₹7.32 Cr | ₹7.32 Cr | ₹7.20 Cr |
| Long Term Investment | ₹0.50 Cr | ₹0.67 Cr | ₹7.32 Cr | ₹7.32 Cr | ₹7.20 Cr |
| Quoted | ₹0.17 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.19 Cr |
| Unquoted | ₹0.37 Cr | ₹0.37 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.05 Cr |
| Long Term Loans & Advances | ₹0.19 Cr | ₹1.17 Cr | ₹1.14 Cr | ₹0.33 Cr | ₹0.39 Cr |
| Other Non Current Assets | - | - | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Total Non-Current Assets | ₹61 Cr | ₹62 Cr | ₹75 Cr | ₹86 Cr | ₹90 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹96 Cr | ₹104 Cr | ₹128 Cr | ₹151 Cr | ₹152 Cr |
| Raw Materials | ₹12 Cr | ₹7.60 Cr | ₹1.90 Cr | ₹3.44 Cr | ₹3.18 Cr |
| Work-in Progress | ₹10 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
| Finished Goods | ₹60 Cr | ₹65 Cr | ₹103 Cr | ₹128 Cr | ₹128 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.20 Cr | ₹7.94 Cr | ₹6.91 Cr | ₹6.70 Cr | ₹6.64 Cr |
| Other Inventory | ₹6.10 Cr | ₹6.10 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.86 Cr |
| Sundry Debtors | ₹8.73 Cr | ₹6.86 Cr | ₹8.08 Cr | ₹14 Cr | ₹15 Cr |
| Debtors more than Six months | ₹4.64 Cr | ₹5.81 Cr | ₹5.58 Cr | - | - |
| Debtors Others | ₹4.28 Cr | ₹1.24 Cr | ₹2.69 Cr | ₹15 Cr | ₹15 Cr |
| Cash and Bank | ₹1.45 Cr | ₹0.62 Cr | ₹5.19 Cr | ₹4.91 Cr | ₹0.48 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.13 Cr |
| Balances at Bank | ₹1.44 Cr | ₹0.60 Cr | ₹5.12 Cr | ₹4.65 Cr | ₹0.35 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹40 Cr | ₹45 Cr | ₹43 Cr | ₹45 Cr | ₹45 Cr |
| Interest accrued on Investments | - | - | ₹2.02 Cr | ₹1.84 Cr | ₹1.68 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.83 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹1.35 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.15 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹1.34 Cr | ₹1.38 Cr |
| Other current_assets | ₹39 Cr | ₹43 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Short Term Loans and Advances | ₹8.99 Cr | ₹8.53 Cr | ₹8.81 Cr | ₹10 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Advance income tax and TDS | ₹3.30 Cr | ₹1.89 Cr | ₹1.82 Cr | ₹1.54 Cr | ₹1.42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.67 Cr | ₹6.62 Cr | ₹6.94 Cr | ₹8.40 Cr | ₹8.92 Cr |
| Total Current Assets | ₹155 Cr | ₹165 Cr | ₹194 Cr | ₹225 Cr | ₹223 Cr |
| Net Current Assets (Including Current Investments) | ₹79 Cr | ₹98 Cr | ₹137 Cr | ₹141 Cr | ₹119 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹216 Cr | ₹227 Cr | ₹269 Cr | ₹311 Cr | ₹313 Cr |
| Contingent Liabilities | ₹103 Cr | ₹89 Cr | ₹106 Cr | ₹84 Cr | ₹25 Cr |
| Total Debt | ₹63 Cr | ₹42 Cr | ₹29 Cr | ₹64 Cr | ₹77 Cr |
| Book Value | -16.45 | 6.38 | 18.37 | 15.62 | 15.14 |
| Adjusted Book Value | -16.45 | 6.38 | 18.37 | 15.62 | 15.14 |
Compare Balance Sheet of peers of AI CHAMPDANY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AI CHAMPDANY INDUSTRIES | ₹126.0 Cr | 12.1% | 28.5% | -8% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹2,865.4 Cr | 0.1% | 10% | -8.5% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹764.3 Cr | -0.6% | -4.1% | NA | Stock Analytics | |
| VTM | ₹651.0 Cr | 10.1% | -9.1% | -36.9% | Stock Analytics | |
| LUDLOW JUTE & SPECIALITIES | ₹371.6 Cr | 6% | -2.4% | 11.9% | Stock Analytics | |
| MANOMAY TEX INDIA | ₹353.9 Cr | 4.8% | 9.7% | 11.5% | Stock Analytics | |
AI CHAMPDANY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AI CHAMPDANY INDUSTRIES | 12.1% |
28.5% |
-8% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses