AGRO TECH FOODS
|
AGRO TECH FOODS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹5.24 Cr | ₹11 Cr | ₹14 Cr |
| Total Reserves | ₹1,401 Cr | ₹476 Cr | ₹456 Cr | ₹426 Cr | ₹398 Cr |
| Securities Premium | ₹1,115 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹252 Cr | ₹369 Cr | ₹366 Cr | ₹361 Cr | ₹342 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr |
| Other Reserves | ₹3.79 Cr | ₹4.83 Cr | ₹-6.31 Cr | ₹-25 Cr | ₹-32 Cr |
| Reserve excluding Revaluation Reserve | ₹1,401 Cr | ₹476 Cr | ₹456 Cr | ₹426 Cr | ₹398 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,438 Cr | ₹500 Cr | ₹486 Cr | ₹462 Cr | ₹436 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.57 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹8.43 Cr | ₹6.57 Cr | ₹6.50 Cr | ₹6.05 Cr |
| Deferred Tax Liability | ₹98 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹6.44 Cr | ₹8.50 Cr | ₹10 Cr | ₹12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.08 Cr | ₹2.25 Cr | ₹2.09 Cr | ₹2.28 Cr | ₹2.15 Cr |
| Total Non-Current Liabilities | ₹45 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹178 Cr | ₹59 Cr | ₹53 Cr | ₹69 Cr | ₹62 Cr |
| Sundry Creditors | ₹178 Cr | ₹59 Cr | ₹53 Cr | ₹69 Cr | ₹62 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹47 Cr | ₹19 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.13 Cr | ₹3.61 Cr | ₹2.49 Cr | ₹3.73 Cr | ₹2.68 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹42 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
| Short Term Borrowings | - | ₹34 Cr | ₹52 Cr | ₹39 Cr | - |
| Secured ST Loans repayable on Demands | - | ₹34 Cr | ₹52 Cr | ₹39 Cr | - |
| Working Capital Loans- Sec | - | ₹34 Cr | ₹52 Cr | ₹39 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-34 Cr | ₹-52 Cr | ₹-39 Cr | - |
| Short Term Provisions | ₹8.09 Cr | ₹5.43 Cr | ₹3.98 Cr | ₹3.37 Cr | ₹3.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.49 Cr | ₹3.51 Cr | ₹2.10 Cr | ₹2.03 Cr | ₹2.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.60 Cr | ₹1.92 Cr | ₹1.88 Cr | ₹1.34 Cr | ₹0.91 Cr |
| Total Current Liabilities | ₹233 Cr | ₹117 Cr | ₹127 Cr | ₹131 Cr | ₹84 Cr |
| Total Liabilities | ₹1,717 Cr | ₹641 Cr | ₹636 Cr | ₹616 Cr | ₹543 Cr |
| ASSETS | |||||
| Gross Block | ₹1,681 Cr | ₹456 Cr | ₹421 Cr | ₹402 Cr | ₹379 Cr |
| Less: Accumulated Depreciation | ₹247 Cr | ₹136 Cr | ₹116 Cr | ₹100 Cr | ₹84 Cr |
| Less: Impairment of Assets | ₹136 Cr | - | - | - | - |
| Net Block | ₹1,299 Cr | ₹320 Cr | ₹305 Cr | ₹301 Cr | ₹295 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.56 Cr | ₹30 Cr | ₹26 Cr | ₹11 Cr | ₹7.94 Cr |
| Non Current Investments | ₹0.11 Cr | - | - | - | - |
| Long Term Investment | ₹0.11 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.11 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹23 Cr | ₹31 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,323 Cr | ₹380 Cr | ₹364 Cr | ₹343 Cr | ₹328 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹6.00 Cr |
| Quoted | - | - | - | - | ₹6.00 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹195 Cr | ₹146 Cr | ₹166 Cr | ₹162 Cr | ₹123 Cr |
| Raw Materials | ₹93 Cr | ₹90 Cr | ₹102 Cr | ₹103 Cr | ₹64 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹54 Cr | ₹37 Cr | ₹48 Cr | ₹41 Cr | ₹40 Cr |
| Packing Materials | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹28 Cr | ₹4.74 Cr | ₹2.34 Cr | ₹4.34 Cr | ₹4.04 Cr |
| Sundry Debtors | ₹98 Cr | ₹67 Cr | ₹69 Cr | ₹79 Cr | ₹37 Cr |
| Debtors more than Six months | ₹6.07 Cr | ₹8.56 Cr | ₹8.81 Cr | ₹10 Cr | ₹9.04 Cr |
| Debtors Others | ₹97 Cr | ₹66 Cr | ₹69 Cr | ₹78 Cr | ₹37 Cr |
| Cash and Bank | ₹48 Cr | ₹14 Cr | ₹7.17 Cr | ₹5.83 Cr | ₹12 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹48 Cr | ₹14 Cr | ₹7.15 Cr | ₹5.83 Cr | ₹12 Cr |
| Other cash and bank balances | ₹0.09 Cr | - | ₹0.01 Cr | - | - |
| Other Current Assets | ₹6.66 Cr | ₹7.53 Cr | ₹0.86 Cr | ₹0.64 Cr | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.61 Cr | ₹4.37 Cr | - | - | - |
| Other current_assets | ₹2.05 Cr | ₹3.16 Cr | ₹0.86 Cr | ₹0.64 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹46 Cr | ₹26 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹0.82 Cr | ₹6.03 Cr | ₹5.62 Cr | ₹4.85 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr |
| Total Current Assets | ₹394 Cr | ₹261 Cr | ₹272 Cr | ₹274 Cr | ₹215 Cr |
| Net Current Assets (Including Current Investments) | ₹161 Cr | ₹144 Cr | ₹145 Cr | ₹143 Cr | ₹131 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,717 Cr | ₹641 Cr | ₹636 Cr | ₹616 Cr | ₹543 Cr |
| Contingent Liabilities | ₹19 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹20 Cr |
| Total Debt | - | ₹34 Cr | ₹52 Cr | ₹39 Cr | - |
| Book Value | 381.56 | 205.28 | 197.31 | 184.93 | 173.18 |
| Adjusted Book Value | 381.56 | 205.28 | 197.31 | 184.93 | 173.18 |
Compare Balance Sheet of peers of AGRO TECH FOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AGRO TECH FOODS | ₹2,888.4 Cr | -1.1% | 2.5% | -25.8% | Stock Analytics | |
| PATANJALI FOODS | ₹64,002.4 Cr | 1.4% | 0.7% | -4.8% | Stock Analytics | |
| ADANI WILMAR | ₹35,617.7 Cr | 1.2% | 2.1% | -18.2% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,795.5 Cr | 13.4% | 11.9% | 34.1% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹3,837.7 Cr | -18.5% | -58.4% | 402.2% | Stock Analytics | |
| BCL INDUSTRIES | ₹1,121.3 Cr | -0.9% | -2.9% | -33.2% | Stock Analytics | |
AGRO TECH FOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AGRO TECH FOODS | -1.1% |
2.5% |
-25.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses