Home > Balance Sheet > AGI INFRA

AGI INFRA
Balance Sheet

AGI INFRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI INFRA
Please provide your vote to see the results

AGI INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹20 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹452 Cr₹283 Cr₹212 Cr₹160 Cr₹114 Cr
    Securities Premium ₹96 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹357 Cr₹262 Cr₹192 Cr₹139 Cr₹93 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹452 Cr₹283 Cr₹212 Cr₹160 Cr₹114 Cr
Revaluation reserve -----
Shareholder's Funds ₹465 Cr₹295 Cr₹225 Cr₹172 Cr₹126 Cr
Minority Interest ₹20 Cr----
Long-Term Borrowings -----
Secured Loans ₹126 Cr₹98 Cr₹52 Cr₹30 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹86 Cr₹75 Cr₹37 Cr₹28 Cr₹23 Cr
    Term Loans - Institutions ₹19 Cr₹2.23 Cr₹3.28 Cr₹1.07 Cr₹1.15 Cr
    Other Secured ₹20 Cr₹20 Cr₹12 Cr₹1.34 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-22 Cr₹-8.94 Cr₹-3.10 Cr₹-6.18 Cr₹-1.71 Cr
    Deferred Tax Assets ₹22 Cr₹8.94 Cr₹3.10 Cr₹6.18 Cr₹1.71 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.98 Cr₹0.90 Cr₹0.78 Cr₹0.60 Cr₹0.43 Cr
Total Non-Current Liabilities ₹105 Cr₹90 Cr₹50 Cr₹24 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹17 Cr₹11 Cr₹13 Cr₹7.65 Cr
    Sundry Creditors ₹26 Cr₹17 Cr₹11 Cr₹13 Cr₹7.65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹878 Cr₹745 Cr₹705 Cr₹524 Cr₹433 Cr
    Bank Overdraft / Short term credit ₹2.28 Cr₹6.25 Cr₹14 Cr₹5.30 Cr₹17 Cr
    Advances received from customers ₹0.03 Cr-₹0.03 Cr₹0.04 Cr-
    Interest Accrued But Not Due ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹875 Cr₹739 Cr₹692 Cr₹518 Cr₹417 Cr
Short Term Borrowings ₹60 Cr₹40 Cr₹85 Cr₹19 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹40 Cr₹85 Cr₹19 Cr₹18 Cr
    Working Capital Loans- Sec ₹12 Cr₹15 Cr₹76 Cr-₹1.26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹-15 Cr₹-76 Cr-₹-1.26 Cr
Short Term Provisions ₹3.22 Cr₹1.51 Cr₹0.58 Cr₹0.43 Cr₹0.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.43 Cr--₹0.40 Cr₹0.33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.79 Cr₹1.51 Cr₹0.58 Cr₹0.03 Cr₹0.11 Cr
Total Current Liabilities ₹967 Cr₹803 Cr₹802 Cr₹556 Cr₹459 Cr
Total Liabilities ₹1,556 Cr₹1,187 Cr₹1,076 Cr₹753 Cr₹608 Cr
ASSETS
Gross Block ₹166 Cr₹147 Cr₹99 Cr₹66 Cr₹83 Cr
Less: Accumulated Depreciation ₹83 Cr₹62 Cr₹44 Cr₹33 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹82 Cr₹85 Cr₹55 Cr₹32 Cr₹56 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.03 Cr----
Other Non Current Assets ₹7.00 Cr₹4.09 Cr₹2.60 Cr₹1.95 Cr₹1.55 Cr
Total Non-Current Assets ₹287 Cr₹279 Cr₹254 Cr₹173 Cr₹123 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,082 Cr₹818 Cr₹660 Cr₹523 Cr₹444 Cr
    Raw Materials -----
    Work-in Progress ₹1,082 Cr₹818 Cr₹660 Cr₹523 Cr₹444 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹3.83 Cr₹3.21 Cr₹2.85 Cr₹2.74 Cr₹2.60 Cr
    Debtors more than Six months ₹2.12 Cr₹2.06 Cr₹1.94 Cr--
    Debtors Others ₹1.70 Cr₹1.15 Cr₹0.91 Cr₹2.74 Cr₹2.60 Cr
Cash and Bank ₹98 Cr₹28 Cr₹100 Cr₹45 Cr₹31 Cr
    Cash in hand ₹0.93 Cr₹1.02 Cr₹0.83 Cr₹0.47 Cr₹0.90 Cr
    Balances at Bank ₹75 Cr₹27 Cr₹99 Cr₹45 Cr₹30 Cr
    Other cash and bank balances ₹23 Cr----
Other Current Assets ₹27 Cr₹7.80 Cr₹11 Cr₹3.80 Cr₹3.52 Cr
    Interest accrued on Investments ₹0.34 Cr₹0.13 Cr₹0.43 Cr₹0.03 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.28 Cr₹0.35 Cr₹0.24 Cr₹0.17 Cr₹0.40 Cr
    Other current_assets ₹27 Cr₹7.32 Cr₹11 Cr₹3.59 Cr₹3.12 Cr
Short Term Loans and Advances ₹58 Cr₹51 Cr₹48 Cr₹5.88 Cr₹4.17 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹35 Cr₹39 Cr₹3.68 Cr₹2.53 Cr
    Advance income tax and TDS ₹1.60 Cr₹1.59 Cr₹0.77 Cr₹0.18 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹14 Cr₹7.58 Cr₹2.02 Cr₹1.45 Cr
Total Current Assets ₹1,269 Cr₹908 Cr₹823 Cr₹580 Cr₹485 Cr
Net Current Assets (Including Current Investments) ₹302 Cr₹105 Cr₹21 Cr₹24 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,556 Cr₹1,187 Cr₹1,076 Cr₹753 Cr₹608 Cr
Contingent Liabilities ₹32 Cr₹29 Cr₹9.69 Cr₹18 Cr₹17 Cr
Total Debt ₹186 Cr₹137 Cr₹138 Cr₹49 Cr₹42 Cr
Book Value 37.19120.65183.89141.13103.01
Adjusted Book Value 37.1924.1318.3914.1110.30

Compare Balance Sheet of peers of AGI INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI INFRA ₹3,095.0 Cr -2.7% -9.8% -6.1% Stock Analytics
DLF ₹164,633.0 Cr 1.5% 1.4% -11.9% Stock Analytics
LODHA DEVELOPERS ₹105,653.0 Cr -1.4% -6.7% -6% Stock Analytics
THE PHOENIX MILLS ₹67,969.5 Cr 3.2% 1.1% 13.9% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹63,308.7 Cr 3.3% -4.1% -7.2% Stock Analytics
OBEROI REALTY ₹61,866.9 Cr -1% -3.8% 3.9% Stock Analytics


AGI INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI INFRA

-2.7%

-9.8%

-6.1%

SENSEX

0.2%

-2.8%

-11.2%


You may also like the below Video Courses