Home > Balance Sheet > AGI GREENPAC

AGI GREENPAC
Balance Sheet

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2019Mar2018Mar2017Mar2016
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,085 Cr₹1,498 Cr₹1,473 Cr₹1,432 Cr₹1,372 Cr
    Securities Premium ₹290 Cr₹455 Cr₹455 Cr₹455 Cr₹455 Cr
    Capital Reserves ₹0.71 Cr₹1.21 Cr₹1.21 Cr₹1.21 Cr₹1.21 Cr
    Profit & Loss Account Balance ₹1,432 Cr₹569 Cr₹533 Cr₹494 Cr₹429 Cr
    General Reserves ₹225 Cr₹249 Cr₹249 Cr₹249 Cr₹249 Cr
    Other Reserves ₹138 Cr₹225 Cr₹234 Cr₹233 Cr₹238 Cr
Reserve excluding Revaluation Reserve ₹2,085 Cr₹1,498 Cr₹1,473 Cr₹1,432 Cr₹1,372 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,098 Cr₹1,513 Cr₹1,487 Cr₹1,447 Cr₹1,386 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹360 Cr₹721 Cr₹493 Cr₹292 Cr₹160 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹482 Cr₹741 Cr₹499 Cr₹382 Cr₹282 Cr
    Term Loans - Institutions --₹64 Cr--
    Other Secured ₹-122 Cr₹-20 Cr₹-70 Cr₹-90 Cr₹-122 Cr
Unsecured Loans ₹18 Cr₹32 Cr₹30 Cr₹25 Cr₹48 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹18 Cr₹32 Cr₹30 Cr₹25 Cr₹48 Cr
Deferred Tax Assets / Liabilities ₹256 Cr₹216 Cr₹212 Cr₹208 Cr₹208 Cr
    Deferred Tax Assets ₹11 Cr₹39 Cr₹21 Cr₹34 Cr₹40 Cr
    Deferred Tax Liability ₹267 Cr₹255 Cr₹233 Cr₹242 Cr₹247 Cr
Other Long Term Liabilities ₹12 Cr₹50 Cr₹55 Cr₹57 Cr₹20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.53 Cr₹11 Cr₹10 Cr₹9.59 Cr₹7.84 Cr
Total Non-Current Liabilities ₹655 Cr₹1,031 Cr₹799 Cr₹592 Cr₹444 Cr
Current Liabilities -----
Trade Payables ₹354 Cr₹264 Cr₹217 Cr₹197 Cr₹155 Cr
    Sundry Creditors ₹354 Cr₹264 Cr₹217 Cr₹197 Cr₹155 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹331 Cr₹344 Cr₹330 Cr₹343 Cr₹374 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹13 Cr₹7.77 Cr₹9.80 Cr₹8.19 Cr
    Interest Accrued But Not Due ₹4.55 Cr₹7.63 Cr₹4.47 Cr₹2.66 Cr₹2.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹314 Cr₹324 Cr₹317 Cr₹330 Cr₹364 Cr
Short Term Borrowings ₹52 Cr₹405 Cr₹637 Cr₹504 Cr₹292 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹405 Cr₹263 Cr₹255 Cr₹143 Cr
    Working Capital Loans- Sec ₹20 Cr₹402 Cr₹200 Cr₹213 Cr₹95 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹11 Cr₹-402 Cr₹173 Cr₹36 Cr₹53 Cr
Short Term Provisions ₹6.25 Cr₹3.82 Cr₹3.26 Cr₹2.98 Cr₹3.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.25 Cr₹3.82 Cr₹3.26 Cr₹2.98 Cr₹3.20 Cr
Total Current Liabilities ₹743 Cr₹1,017 Cr₹1,187 Cr₹1,046 Cr₹824 Cr
Total Liabilities ₹3,496 Cr₹3,560 Cr₹3,474 Cr₹3,085 Cr₹2,655 Cr
ASSETS
Gross Block ₹2,507 Cr₹2,428 Cr₹2,017 Cr₹1,747 Cr₹1,628 Cr
Less: Accumulated Depreciation ₹951 Cr₹478 Cr₹335 Cr₹223 Cr₹113 Cr
Less: Impairment of Assets -----
Net Block ₹1,556 Cr₹1,950 Cr₹1,681 Cr₹1,524 Cr₹1,514 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹103 Cr₹121 Cr₹209 Cr₹152 Cr₹63 Cr
Non Current Investments ₹0.07 Cr₹20 Cr₹32 Cr₹31 Cr₹29 Cr
Long Term Investment ₹0.07 Cr₹20 Cr₹32 Cr₹31 Cr₹29 Cr
    Quoted -----
    Unquoted ₹11 Cr₹20 Cr₹32 Cr₹31 Cr₹29 Cr
Long Term Loans & Advances ₹85 Cr₹111 Cr₹110 Cr₹128 Cr₹70 Cr
Other Non Current Assets ₹3.64 Cr₹4.15 Cr₹11 Cr₹43 Cr₹27 Cr
Total Non-Current Assets ₹2,224 Cr₹2,207 Cr₹2,045 Cr₹1,878 Cr₹1,703 Cr
Current Assets Loans & Advances -----
Currents Investments ₹35 Cr₹0.27 Cr₹0.27 Cr₹105 Cr-
    Quoted ₹35 Cr₹0.27 Cr₹0.27 Cr₹105 Cr-
    Unquoted -----
Inventories ₹399 Cr₹570 Cr₹564 Cr₹492 Cr₹490 Cr
    Raw Materials ₹77 Cr₹65 Cr₹55 Cr₹36 Cr₹30 Cr
    Work-in Progress ₹4.85 Cr₹24 Cr₹24 Cr₹18 Cr₹19 Cr
    Finished Goods ₹220 Cr₹199 Cr₹189 Cr₹233 Cr₹222 Cr
    Packing Materials ₹6.28 Cr₹11 Cr₹12 Cr₹8.52 Cr₹8.56 Cr
    Stores  and Spare ₹65 Cr₹21 Cr₹24 Cr₹20 Cr₹22 Cr
    Other Inventory ₹25 Cr₹249 Cr₹260 Cr₹177 Cr₹188 Cr
Sundry Debtors ₹396 Cr₹588 Cr₹514 Cr₹398 Cr₹390 Cr
    Debtors more than Six months ₹20 Cr----
    Debtors Others ₹396 Cr₹621 Cr₹541 Cr₹420 Cr₹411 Cr
Cash and Bank ₹364 Cr₹61 Cr₹240 Cr₹144 Cr₹20 Cr
    Cash in hand ₹0.13 Cr₹0.93 Cr₹1.03 Cr₹1.76 Cr₹1.84 Cr
    Balances at Bank ₹364 Cr₹50 Cr₹222 Cr₹124 Cr₹5.89 Cr
    Other cash and bank balances -₹10 Cr₹17 Cr₹19 Cr₹12 Cr
Other Current Assets ₹20 Cr₹40 Cr₹28 Cr₹19 Cr₹13 Cr
    Interest accrued on Investments ₹4.10 Cr₹0.00 Cr₹0.08 Cr-₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.65 Cr₹0.76 Cr₹0.99 Cr₹0.30 Cr
    Prepaid Expenses ₹7.60 Cr₹6.10 Cr₹11 Cr₹1.58 Cr₹0.66 Cr
    Other current_assets ₹7.83 Cr₹33 Cr₹16 Cr₹16 Cr₹12 Cr
Short Term Loans and Advances ₹54 Cr₹95 Cr₹83 Cr₹49 Cr₹39 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹20 Cr₹20 Cr₹19 Cr₹13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹75 Cr₹62 Cr₹30 Cr₹26 Cr
Total Current Assets ₹1,268 Cr₹1,354 Cr₹1,429 Cr₹1,207 Cr₹952 Cr
Net Current Assets (Including Current Investments) ₹524 Cr₹337 Cr₹242 Cr₹161 Cr₹127 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,496 Cr₹3,560 Cr₹3,474 Cr₹3,085 Cr₹2,655 Cr
Contingent Liabilities ₹251 Cr₹86 Cr₹80 Cr₹35 Cr₹36 Cr
Total Debt ₹552 Cr₹1,178 Cr₹1,230 Cr₹911 Cr₹622 Cr
Book Value 324.24209.25205.75200.08191.78
Adjusted Book Value 324.24209.25205.75200.08191.78

Compare Balance Sheet of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹3,950.6 Cr 2.4% -3.7% -31.1% Stock Analytics
EPL ₹6,740.3 Cr -3.9% -7% -10.1% Stock Analytics
UFLEX ₹3,237.2 Cr 8.8% 0.6% -30.5% Stock Analytics
MOLDTEK PACKAGING ₹2,346.3 Cr 0.7% 23.4% 9% Stock Analytics
TCPL PACKAGING ₹2,340.8 Cr -0.7% -4.1% -35.5% Stock Analytics
HUHTAMAKI INDIA ₹1,265.4 Cr -0.9% -6.7% -25.8% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

2.4%

-3.7%

-31.1%

SENSEX

-2.4%

-3.7%

-9.2%


You may also like the below Video Courses