AFFLE (INDIA)
|
AFFLE (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹15 Cr | ₹9.91 Cr | ₹3.31 Cr | - |
| Total Reserves | ₹2,900 Cr | ₹2,455 Cr | ₹1,429 Cr | ₹1,148 Cr | ₹333 Cr |
| Securities Premium | ₹1,447 Cr | ₹1,417 Cr | ₹674 Cr | ₹674 Cr | ₹85 Cr |
| Capital Reserves | ₹-7.82 Cr | ₹-7.82 Cr | ₹2.57 Cr | ₹2.57 Cr | ₹2.57 Cr |
| Profit & Loss Account Balance | ₹1,357 Cr | ₹973 Cr | ₹694 Cr | ₹459 Cr | ₹246 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹105 Cr | ₹73 Cr | ₹58 Cr | ₹12 Cr | ₹0.55 Cr |
| Reserve excluding Revaluation Reserve | ₹2,900 Cr | ₹2,455 Cr | ₹1,429 Cr | ₹1,148 Cr | ₹333 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,946 Cr | ₹2,498 Cr | ₹1,465 Cr | ₹1,178 Cr | ₹359 Cr |
| Minority Interest | - | - | ₹2.12 Cr | ₹1.24 Cr | ₹0.42 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹11 Cr | ₹73 Cr | ₹52 Cr | ₹89 Cr | ₹89 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹37 Cr |
| Other Unsecured Loan | ₹11 Cr | ₹73 Cr | ₹52 Cr | ₹89 Cr | ₹53 Cr |
| Deferred Tax Assets / Liabilities | ₹-4.20 Cr | ₹-1.79 Cr | ₹2.69 Cr | ₹3.20 Cr | ₹1.45 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹18 Cr | ₹5.06 Cr | ₹4.72 Cr | ₹2.86 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹16 Cr | ₹7.75 Cr | ₹7.92 Cr | ₹4.31 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹57 Cr | ₹81 Cr | ₹122 Cr | ₹107 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹72 Cr | ₹44 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹100 Cr | ₹171 Cr | ₹156 Cr | ₹232 Cr | ₹221 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹408 Cr | ₹383 Cr | ₹252 Cr | ₹256 Cr | ₹126 Cr |
| Sundry Creditors | ₹408 Cr | ₹383 Cr | ₹252 Cr | ₹256 Cr | ₹126 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹98 Cr | ₹135 Cr | ₹90 Cr | ₹104 Cr | ₹36 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹16 Cr | ₹9.60 Cr | ₹2.26 Cr | ₹4.10 Cr | ₹5.87 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹82 Cr | ₹126 Cr | ₹88 Cr | ₹99 Cr | ₹31 Cr |
| Short Term Borrowings | ₹67 Cr | ₹105 Cr | ₹51 Cr | ₹59 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹67 Cr | ₹105 Cr | ₹51 Cr | ₹59 Cr | ₹28 Cr |
| Short Term Provisions | ₹57 Cr | ₹41 Cr | ₹9.98 Cr | ₹10.00 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹51 Cr | ₹38 Cr | ₹6.74 Cr | ₹6.90 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.71 Cr | ₹2.87 Cr | ₹3.24 Cr | ₹3.10 Cr | ₹1.16 Cr |
| Total Current Liabilities | ₹629 Cr | ₹664 Cr | ₹403 Cr | ₹429 Cr | ₹202 Cr |
| Total Liabilities | ₹3,675 Cr | ₹3,334 Cr | ₹2,026 Cr | ₹1,840 Cr | ₹783 Cr |
| ASSETS | |||||
| Gross Block | ₹1,580 Cr | ₹1,405 Cr | ₹975 Cr | ₹829 Cr | ₹456 Cr |
| Less: Accumulated Depreciation | ₹359 Cr | ₹261 Cr | ₹189 Cr | ₹130 Cr | ₹96 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,221 Cr | ₹1,144 Cr | ₹786 Cr | ₹699 Cr | ₹361 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹63 Cr | ₹37 Cr | ₹0.03 Cr | ₹135 Cr | ₹76 Cr |
| Long Term Investment | ₹63 Cr | ₹37 Cr | ₹0.03 Cr | ₹135 Cr | ₹76 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹63 Cr | ₹37 Cr | ₹0.03 Cr | ₹135 Cr | ₹76 Cr |
| Long Term Loans & Advances | ₹103 Cr | ₹56 Cr | ₹29 Cr | ₹21 Cr | ₹23 Cr |
| Other Non Current Assets | ₹1.02 Cr | ₹2.43 Cr | - | - | ₹24 Cr |
| Total Non-Current Assets | ₹1,499 Cr | ₹1,338 Cr | ₹864 Cr | ₹897 Cr | ₹524 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹299 Cr | ₹317 Cr | ₹245 Cr | ₹235 Cr | ₹108 Cr |
| Debtors more than Six months | ₹51 Cr | ₹44 Cr | ₹27 Cr | ₹17 Cr | ₹10 Cr |
| Debtors Others | ₹269 Cr | ₹290 Cr | ₹229 Cr | ₹227 Cr | ₹106 Cr |
| Cash and Bank | ₹1,392 Cr | ₹1,237 Cr | ₹646 Cr | ₹605 Cr | ₹63 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1,392 Cr | ₹1,201 Cr | ₹646 Cr | ₹605 Cr | ₹63 Cr |
| Other cash and bank balances | - | ₹35 Cr | - | - | - |
| Other Current Assets | ₹21 Cr | ₹32 Cr | ₹145 Cr | ₹7.33 Cr | ₹4.76 Cr |
| Interest accrued on Investments | - | - | ₹4.71 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.60 Cr | ₹4.81 Cr | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹21 Cr | ₹4.23 Cr | ₹5.05 Cr | ₹1.86 Cr |
| Other current_assets | ₹4.53 Cr | ₹6.69 Cr | ₹136 Cr | ₹2.22 Cr | ₹2.83 Cr |
| Short Term Loans and Advances | ₹330 Cr | ₹276 Cr | ₹127 Cr | ₹96 Cr | ₹83 Cr |
| Advances recoverable in cash or in kind | ₹277 Cr | ₹216 Cr | ₹114 Cr | ₹77 Cr | ₹54 Cr |
| Advance income tax and TDS | - | ₹22 Cr | - | - | ₹8.41 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹54 Cr | ₹38 Cr | ₹13 Cr | ₹20 Cr | ₹21 Cr |
| Total Current Assets | ₹2,041 Cr | ₹1,862 Cr | ₹1,163 Cr | ₹943 Cr | ₹259 Cr |
| Net Current Assets (Including Current Investments) | ₹1,413 Cr | ₹1,198 Cr | ₹759 Cr | ₹514 Cr | ₹57 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,675 Cr | ₹3,334 Cr | ₹2,026 Cr | ₹1,840 Cr | ₹783 Cr |
| Contingent Liabilities | ₹9.77 Cr | ₹124 Cr | ₹121 Cr | ₹6.78 Cr | ₹6.78 Cr |
| Total Debt | ₹77 Cr | ₹178 Cr | ₹103 Cr | ₹148 Cr | ₹117 Cr |
| Book Value | 208.63 | 177.24 | 109.27 | 88.17 | 140.71 |
| Adjusted Book Value | 208.63 | 177.24 | 109.27 | 88.17 | 28.14 |
Compare Balance Sheet of peers of AFFLE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AFFLE (INDIA) | ₹27,000.3 Cr | 1.6% | -5.8% | 27.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹88,493.2 Cr | 4.1% | -1.4% | -9.9% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,950.8 Cr | 10.8% | -1.2% | 4.2% | Stock Analytics | |
| ECLERX SERVICES | ₹22,814.3 Cr | 10.8% | 16.9% | 56.5% | Stock Analytics | |
| CMS INFO SYSTEMS | ₹6,109.3 Cr | -3.3% | -4.5% | -33.9% | Stock Analytics | |
| QUESS CORP | ₹3,622.8 Cr | 2.2% | -5.8% | -66.2% | Stock Analytics | |
AFFLE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AFFLE (INDIA) | 1.6% |
-5.8% |
27.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses