AETHER INDUSTRIES
|
AETHER INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
Equity - Authorised | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity - Issued | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
Equity Paid Up | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.61 Cr | ₹4.63 Cr | ₹1.56 Cr | ₹0.60 Cr |
Total Reserves | ₹2,087 Cr | ₹1,926 Cr | ₹1,119 Cr | ₹274 Cr |
Securities Premium | ₹1,544 Cr | ₹1,542 Cr | ₹816 Cr | ₹102 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹543 Cr | ₹385 Cr | ₹302 Cr | ₹172 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹2,087 Cr | ₹1,926 Cr | ₹1,119 Cr | ₹274 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹2,226 Cr | ₹2,063 Cr | ₹1,245 Cr | ₹387 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | ₹122 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | ₹151 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | ₹-29 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹53 Cr | ₹36 Cr | ₹27 Cr | ₹14 Cr |
Deferred Tax Assets | ₹4.41 Cr | ₹3.63 Cr | ₹0.26 Cr | ₹0.10 Cr |
Deferred Tax Liability | ₹57 Cr | ₹40 Cr | ₹27 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹5.07 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | - | - | - |
Total Non-Current Liabilities | ₹68 Cr | ₹48 Cr | ₹41 Cr | ₹141 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹128 Cr | ₹104 Cr | ₹82 Cr | ₹70 Cr |
Sundry Creditors | ₹128 Cr | ₹104 Cr | ₹82 Cr | ₹70 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹40 Cr | ₹17 Cr | ₹12 Cr | ₹38 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.13 Cr | ₹0.64 Cr | ₹0.21 Cr | ₹0.43 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹40 Cr | ₹16 Cr | ₹12 Cr | ₹37 Cr |
Short Term Borrowings | ₹183 Cr | ₹169 Cr | - | ₹134 Cr |
Secured ST Loans repayable on Demands | ₹183 Cr | ₹169 Cr | - | ₹89 Cr |
Working Capital Loans- Sec | ₹183 Cr | ₹169 Cr | - | ₹89 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-183 Cr | ₹-169 Cr | - | ₹-44 Cr |
Short Term Provisions | ₹0.16 Cr | - | - | ₹0.66 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | - | ₹0.66 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.16 Cr | - | - | - |
Total Current Liabilities | ₹351 Cr | ₹289 Cr | ₹94 Cr | ₹242 Cr |
Total Liabilities | ₹2,644 Cr | ₹2,401 Cr | ₹1,380 Cr | ₹770 Cr |
ASSETS | ||||
Gross Block | ₹1,270 Cr | ₹963 Cr | ₹717 Cr | ₹305 Cr |
Less: Accumulated Depreciation | ₹153 Cr | ₹109 Cr | ₹71 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹1,117 Cr | ₹853 Cr | ₹646 Cr | ₹257 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹355 Cr | ₹226 Cr | ₹37 Cr | ₹58 Cr |
Non Current Investments | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Long Term Investment | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Quoted | - | - | - | - |
Unquoted | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Long Term Loans & Advances | ₹25 Cr | ₹12 Cr | ₹21 Cr | ₹45 Cr |
Other Non Current Assets | ₹0.06 Cr | ₹0.27 Cr | - | - |
Total Non-Current Assets | ₹1,506 Cr | ₹1,098 Cr | ₹705 Cr | ₹360 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | ₹1.00 Cr | ₹17 Cr |
Quoted | - | - | ₹1.00 Cr | ₹17 Cr |
Unquoted | - | - | - | - |
Inventories | ₹397 Cr | ₹343 Cr | ₹249 Cr | ₹163 Cr |
Raw Materials | ₹93 Cr | ₹86 Cr | ₹61 Cr | ₹45 Cr |
Work-in Progress | ₹201 Cr | ₹167 Cr | ₹106 Cr | ₹43 Cr |
Finished Goods | ₹64 Cr | ₹49 Cr | ₹54 Cr | ₹55 Cr |
Packing Materials | ₹3.17 Cr | ₹2.24 Cr | ₹1.47 Cr | ₹1.54 Cr |
Stores  and Spare | ₹8.73 Cr | ₹5.96 Cr | ₹4.63 Cr | ₹5.28 Cr |
Other Inventory | ₹26 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr |
Sundry Debtors | ₹289 Cr | ₹233 Cr | ₹259 Cr | ₹163 Cr |
Debtors more than Six months | ₹1.63 Cr | ₹2.41 Cr | ₹7.38 Cr | ₹0.58 Cr |
Debtors Others | ₹287 Cr | ₹230 Cr | ₹252 Cr | ₹163 Cr |
Cash and Bank | ₹240 Cr | ₹556 Cr | ₹102 Cr | ₹18 Cr |
Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr |
Balances at Bank | ₹240 Cr | ₹556 Cr | ₹102 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹44 Cr | ₹4.49 Cr | ₹2.15 Cr |
Interest accrued on Investments | ₹11 Cr | ₹30 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹3.20 Cr | ₹1.88 Cr |
Other current_assets | ₹3.19 Cr | ₹1.41 Cr | ₹1.26 Cr | ₹0.23 Cr |
Short Term Loans and Advances | ₹186 Cr | ₹126 Cr | ₹60 Cr | ₹46 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹24 Cr | ₹9.00 Cr | ₹28 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹162 Cr | ₹102 Cr | ₹51 Cr | ₹18 Cr |
Total Current Assets | ₹1,138 Cr | ₹1,303 Cr | ₹675 Cr | ₹410 Cr |
Net Current Assets (Including Current Investments) | ₹787 Cr | ₹1,014 Cr | ₹581 Cr | ₹168 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.00 Cr | - |
Total Assets | ₹2,644 Cr | ₹2,401 Cr | ₹1,380 Cr | ₹770 Cr |
Contingent Liabilities | ₹14 Cr | ₹8.72 Cr | ₹7.91 Cr | ₹6.89 Cr |
Total Debt | ₹183 Cr | ₹169 Cr | ₹0.11 Cr | ₹285 Cr |
Book Value | - | 155.31 | 99.83 | 34.28 |
Adjusted Book Value | 167.38 | 155.31 | 99.83 | 34.28 |
Compare Balance Sheet of peers of AETHER INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AETHER INDUSTRIES | ₹9,731.5 Cr | -2.5% | -0.2% | -24% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,169.0 Cr | -2.9% | -3.7% | -8.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹124,606.0 Cr | -4.8% | -0.3% | 23.4% | Stock Analytics | |
SRF | ₹83,111.6 Cr | -3.8% | -1.6% | 18.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,428.6 Cr | -5.2% | 7.7% | -12% | Stock Analytics | |
GODREJ INDUSTRIES | ₹40,224.4 Cr | 1.4% | -4.5% | -1.4% | Stock Analytics |
AETHER INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AETHER INDUSTRIES | -2.5% |
-0.2% |
-24% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses