Home > Balance Sheet > AETHER INDUSTRIES

AETHER INDUSTRIES
Balance Sheet

AETHER INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AETHER INDUSTRIES
Please provide your vote to see the results

AETHER INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹133 Cr₹133 Cr₹125 Cr₹113 Cr
    Equity - Authorised ₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Equity - Issued ₹133 Cr₹133 Cr₹125 Cr₹113 Cr
    Equity Paid Up ₹133 Cr₹133 Cr₹125 Cr₹113 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.61 Cr₹4.63 Cr₹1.56 Cr₹0.60 Cr
Total Reserves ₹2,087 Cr₹1,926 Cr₹1,119 Cr₹274 Cr
    Securities Premium ₹1,544 Cr₹1,542 Cr₹816 Cr₹102 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹543 Cr₹385 Cr₹302 Cr₹172 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹2,087 Cr₹1,926 Cr₹1,119 Cr₹274 Cr
Revaluation reserve ----
Shareholder's Funds ₹2,226 Cr₹2,063 Cr₹1,245 Cr₹387 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ---₹122 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ---₹151 Cr
    Term Loans - Institutions ----
    Other Secured ---₹-29 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹53 Cr₹36 Cr₹27 Cr₹14 Cr
    Deferred Tax Assets ₹4.41 Cr₹3.63 Cr₹0.26 Cr₹0.10 Cr
    Deferred Tax Liability ₹57 Cr₹40 Cr₹27 Cr₹14 Cr
Other Long Term Liabilities ₹15 Cr₹12 Cr₹15 Cr₹5.07 Cr
Long Term Trade Payables ----
Long Term Provisions ----
Total Non-Current Liabilities ₹68 Cr₹48 Cr₹41 Cr₹141 Cr
Current Liabilities ----
Trade Payables ₹128 Cr₹104 Cr₹82 Cr₹70 Cr
    Sundry Creditors ₹128 Cr₹104 Cr₹82 Cr₹70 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹40 Cr₹17 Cr₹12 Cr₹38 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.13 Cr₹0.64 Cr₹0.21 Cr₹0.43 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹40 Cr₹16 Cr₹12 Cr₹37 Cr
Short Term Borrowings ₹183 Cr₹169 Cr-₹134 Cr
    Secured ST Loans repayable on Demands ₹183 Cr₹169 Cr-₹89 Cr
    Working Capital Loans- Sec ₹183 Cr₹169 Cr-₹89 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-183 Cr₹-169 Cr-₹-44 Cr
Short Term Provisions ₹0.16 Cr--₹0.66 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ---₹0.66 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.16 Cr---
Total Current Liabilities ₹351 Cr₹289 Cr₹94 Cr₹242 Cr
Total Liabilities ₹2,644 Cr₹2,401 Cr₹1,380 Cr₹770 Cr
ASSETS
Gross Block ₹1,270 Cr₹963 Cr₹717 Cr₹305 Cr
Less: Accumulated Depreciation ₹153 Cr₹109 Cr₹71 Cr₹48 Cr
Less: Impairment of Assets ----
Net Block ₹1,117 Cr₹853 Cr₹646 Cr₹257 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹355 Cr₹226 Cr₹37 Cr₹58 Cr
Non Current Investments ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Quoted ----
    Unquoted ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Loans & Advances ₹25 Cr₹12 Cr₹21 Cr₹45 Cr
Other Non Current Assets ₹0.06 Cr₹0.27 Cr--
Total Non-Current Assets ₹1,506 Cr₹1,098 Cr₹705 Cr₹360 Cr
Current Assets Loans & Advances ----
Currents Investments --₹1.00 Cr₹17 Cr
    Quoted --₹1.00 Cr₹17 Cr
    Unquoted ----
Inventories ₹397 Cr₹343 Cr₹249 Cr₹163 Cr
    Raw Materials ₹93 Cr₹86 Cr₹61 Cr₹45 Cr
    Work-in Progress ₹201 Cr₹167 Cr₹106 Cr₹43 Cr
    Finished Goods ₹64 Cr₹49 Cr₹54 Cr₹55 Cr
    Packing Materials ₹3.17 Cr₹2.24 Cr₹1.47 Cr₹1.54 Cr
    Stores  and Spare ₹8.73 Cr₹5.96 Cr₹4.63 Cr₹5.28 Cr
    Other Inventory ₹26 Cr₹33 Cr₹22 Cr₹13 Cr
Sundry Debtors ₹289 Cr₹233 Cr₹259 Cr₹163 Cr
    Debtors more than Six months ₹1.63 Cr₹2.41 Cr₹7.38 Cr₹0.58 Cr
    Debtors Others ₹287 Cr₹230 Cr₹252 Cr₹163 Cr
Cash and Bank ₹240 Cr₹556 Cr₹102 Cr₹18 Cr
    Cash in hand ₹0.11 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
    Balances at Bank ₹240 Cr₹556 Cr₹102 Cr₹18 Cr
    Other cash and bank balances ----
Other Current Assets ₹27 Cr₹44 Cr₹4.49 Cr₹2.15 Cr
    Interest accrued on Investments ₹11 Cr₹30 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹13 Cr₹13 Cr₹3.20 Cr₹1.88 Cr
    Other current_assets ₹3.19 Cr₹1.41 Cr₹1.26 Cr₹0.23 Cr
Short Term Loans and Advances ₹186 Cr₹126 Cr₹60 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹24 Cr₹9.00 Cr₹28 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹162 Cr₹102 Cr₹51 Cr₹18 Cr
Total Current Assets ₹1,138 Cr₹1,303 Cr₹675 Cr₹410 Cr
Net Current Assets (Including Current Investments) ₹787 Cr₹1,014 Cr₹581 Cr₹168 Cr
Miscellaneous Expenses not written off --₹0.00 Cr-
Total Assets ₹2,644 Cr₹2,401 Cr₹1,380 Cr₹770 Cr
Contingent Liabilities ₹14 Cr₹8.72 Cr₹7.91 Cr₹6.89 Cr
Total Debt ₹183 Cr₹169 Cr₹0.11 Cr₹285 Cr
Book Value -155.3199.8334.28
Adjusted Book Value 167.38155.3199.8334.28

Compare Balance Sheet of peers of AETHER INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AETHER INDUSTRIES ₹9,731.5 Cr -2.5% -0.2% -24% Stock Analytics
PIDILITE INDUSTRIES ₹150,169.0 Cr -2.9% -3.7% -8.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,606.0 Cr -4.8% -0.3% 23.4% Stock Analytics
SRF ₹83,111.6 Cr -3.8% -1.6% 18.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,428.6 Cr -5.2% 7.7% -12% Stock Analytics
GODREJ INDUSTRIES ₹40,224.4 Cr 1.4% -4.5% -1.4% Stock Analytics


AETHER INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AETHER INDUSTRIES

-2.5%

-0.2%

-24%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses