Home > Balance Sheet > AEGIS VOPAK TERMINALS

AEGIS VOPAK TERMINALS
Balance Sheet

AEGIS VOPAK TERMINALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AEGIS VOPAK TERMINALS
Please provide your vote to see the results

AEGIS VOPAK TERMINALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹1,108 Cr₹989 Cr₹1.10 Cr₹1.10 Cr₹0.61 Cr
    Equity - Authorised ₹1,500 Cr₹1,500 Cr₹1.10 Cr₹1.10 Cr₹1.10 Cr
    Equity - Issued ₹1,108 Cr₹989 Cr₹1.00 Cr₹1.00 Cr₹0.51 Cr
    Equity Paid Up ₹1,108 Cr₹989 Cr₹1.00 Cr₹1.00 Cr₹0.51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹0.10 Cr₹0.10 Cr₹0.10 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,183 Cr₹354 Cr₹996 Cr₹952 Cr₹1.28 Cr
    Securities Premium ₹3,685 Cr₹1,089 Cr₹1,098 Cr₹1,098 Cr-
    Capital Reserves ₹-1,943 Cr₹-1,641 Cr₹-581 Cr₹-570 Cr₹2.42 Cr
    Profit & Loss Account Balance ₹548 Cr₹317 Cr₹52 Cr₹-1.22 Cr₹-1.14 Cr
    General Reserves ₹0.86 Cr₹0.86 Cr---
    Other Reserves ₹892 Cr₹587 Cr₹427 Cr₹425 Cr-
Reserve excluding Revaluation Reserve ₹2,301 Cr₹-224 Cr₹570 Cr₹527 Cr₹1.28 Cr
Revaluation reserve ₹881 Cr₹577 Cr₹426 Cr₹425 Cr-
Shareholder's Funds ₹4,291 Cr₹1,342 Cr₹997 Cr₹953 Cr₹1.89 Cr
Minority Interest ₹128 Cr₹152 Cr---
Long-Term Borrowings -----
Secured Loans ₹18 Cr₹1,954 Cr₹1,033 Cr₹978 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹2,085 Cr₹1,033 Cr₹978 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-131 Cr---
Unsecured Loans ₹329 Cr₹400 Cr₹1,554 Cr₹767 Cr₹98 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹329 Cr₹400 Cr₹400 Cr--
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹1,154 Cr₹767 Cr₹98 Cr
Deferred Tax Assets / Liabilities ₹169 Cr₹127 Cr₹89 Cr₹70 Cr₹-0.02 Cr
    Deferred Tax Assets ₹162 Cr₹115 Cr₹48 Cr₹105 Cr₹2.95 Cr
    Deferred Tax Liability ₹331 Cr₹242 Cr₹137 Cr₹175 Cr₹2.94 Cr
Other Long Term Liabilities ₹1,490 Cr₹1,419 Cr₹631 Cr₹580 Cr₹0.05 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.29 Cr₹5.47 Cr₹5.69 Cr₹3.69 Cr₹0.29 Cr
Total Non-Current Liabilities ₹2,012 Cr₹3,904 Cr₹3,313 Cr₹2,398 Cr₹98 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹20 Cr₹14 Cr₹27 Cr₹0.34 Cr
    Sundry Creditors ₹28 Cr₹20 Cr₹14 Cr₹27 Cr₹0.34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,956 Cr₹1,325 Cr₹180 Cr₹97 Cr₹1.81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.99 Cr₹6.80 Cr₹17 Cr₹5.83 Cr₹0.00 Cr
    Interest Accrued But Not Due ₹31 Cr₹17 Cr₹25 Cr₹6.46 Cr₹0.47 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹1,685 Cr----
    Current maturity - Others -----
    Other Liabilities ₹230 Cr₹1,301 Cr₹138 Cr₹84 Cr₹1.35 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹7.60 Cr₹4.63 Cr₹19 Cr₹3.96 Cr₹0.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.95 Cr₹0.12 Cr₹16 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.64 Cr₹4.51 Cr₹3.05 Cr₹3.96 Cr₹0.08 Cr
Total Current Liabilities ₹1,991 Cr₹1,349 Cr₹213 Cr₹128 Cr₹2.23 Cr
Total Liabilities ₹8,421 Cr₹6,747 Cr₹4,523 Cr₹3,479 Cr₹103 Cr
ASSETS
Gross Block ₹7,545 Cr₹5,698 Cr₹3,882 Cr₹3,306 Cr₹28 Cr
Less: Accumulated Depreciation ₹894 Cr₹651 Cr₹392 Cr₹276 Cr₹8.54 Cr
Less: Impairment of Assets -----
Net Block ₹6,650 Cr₹5,046 Cr₹3,491 Cr₹3,030 Cr₹20 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹210 Cr₹167 Cr₹53 Cr₹152 Cr₹8.49 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹824 Cr₹543 Cr₹610 Cr₹116 Cr₹65 Cr
Other Non Current Assets ₹1.28 Cr₹0.73 Cr₹2.24 Cr₹0.87 Cr₹0.07 Cr
Total Non-Current Assets ₹7,686 Cr₹5,757 Cr₹4,156 Cr₹3,299 Cr₹93 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹18 Cr₹15 Cr₹6.03 Cr₹7.98 Cr₹0.19 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹18 Cr₹15 Cr₹6.03 Cr₹7.98 Cr₹0.19 Cr
    Other Inventory -----
Sundry Debtors ₹186 Cr₹120 Cr₹131 Cr₹70 Cr₹1.98 Cr
    Debtors more than Six months ₹40 Cr₹33 Cr₹26 Cr₹13 Cr₹1.32 Cr
    Debtors Others ₹147 Cr₹87 Cr₹105 Cr₹57 Cr₹0.77 Cr
Cash and Bank ₹307 Cr₹725 Cr₹106 Cr₹24 Cr₹6.88 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr-
    Balances at Bank ₹307 Cr₹725 Cr₹106 Cr₹24 Cr₹6.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹100 Cr₹53 Cr₹16 Cr₹14 Cr₹0.04 Cr
    Interest accrued on Investments ₹1.23 Cr₹3.26 Cr₹0.41 Cr₹0.01 Cr-
    Interest accrued on Debentures -----
    Deposits with Government --₹0.10 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.41 Cr₹21 Cr₹4.37 Cr₹1.81 Cr₹0.04 Cr
    Other current_assets ₹96 Cr₹29 Cr₹11 Cr₹13 Cr-
Short Term Loans and Advances ₹125 Cr₹77 Cr₹108 Cr₹64 Cr₹0.38 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹35 Cr₹28 Cr₹13 Cr₹0.02 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹98 Cr₹42 Cr₹80 Cr₹51 Cr₹0.36 Cr
Total Current Assets ₹735 Cr₹990 Cr₹368 Cr₹180 Cr₹9.46 Cr
Net Current Assets (Including Current Investments) ₹-1,256 Cr₹-359 Cr₹155 Cr₹52 Cr₹7.24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,421 Cr₹6,747 Cr₹4,523 Cr₹3,479 Cr₹103 Cr
Contingent Liabilities ₹52 Cr₹58 Cr₹40 Cr₹19 Cr₹2.77 Cr
Total Debt ₹2,118 Cr₹2,484 Cr₹2,586 Cr₹1,745 Cr₹98 Cr
Book Value 30.777.745,710.225,283.6335.08
Adjusted Book Value 30.777.746.586.090.04

Compare Balance Sheet of peers of AEGIS VOPAK TERMINALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS VOPAK TERMINALS ₹32,198.5 Cr -4.2% 23.5% 8.8% Stock Analytics
RUBICON RESEARCH ₹24,707.3 Cr -4.5% 8.6% NA Stock Analytics
WEWORK INDIA MANAGEMENT ₹10,360.3 Cr 3.5% 0.8% NA Stock Analytics
PRABHA ENERGY ₹2,170.7 Cr 4.4% -1.8% -45.9% Stock Analytics
MALLCOM (INDIA) ₹614.7 Cr -1.9% -2.9% -22% Stock Analytics
MODI RUBBER ₹300.5 Cr -5.1% -9.6% -3.2% Stock Analytics


AEGIS VOPAK TERMINALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS VOPAK TERMINALS

-4.2%

23.5%

8.8%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses