Home > Balance Sheet > ADITYA VISION

ADITYA VISION
Balance Sheet

ADITYA VISION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADITYA VISION
Please provide your vote to see the results

ADITYA VISION Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹11 Cr₹8.67 Cr₹0.67 Cr--
Total Reserves ₹560 Cr₹465 Cr₹124 Cr₹67 Cr₹37 Cr
    Securities Premium ₹281 Cr₹280 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹279 Cr₹185 Cr₹124 Cr₹67 Cr₹37 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹560 Cr₹465 Cr₹124 Cr₹67 Cr₹37 Cr
Revaluation reserve -----
Shareholder's Funds ₹584 Cr₹487 Cr₹136 Cr₹79 Cr₹49 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹19 Cr₹14 Cr₹8.74 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹2.38 Cr₹27 Cr₹14 Cr₹9.34 Cr
    Term Loans - Institutions -----
    Other Secured -₹-2.38 Cr₹-8.38 Cr₹-0.70 Cr₹-0.60 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-7.74 Cr₹-6.36 Cr₹-7.07 Cr₹-5.81 Cr₹-1.34 Cr
    Deferred Tax Assets ₹9.72 Cr₹7.62 Cr₹7.07 Cr₹5.81 Cr₹1.34 Cr
    Deferred Tax Liability ₹1.98 Cr₹1.26 Cr---
Other Long Term Liabilities ₹181 Cr₹179 Cr₹136 Cr₹118 Cr₹108 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹173 Cr₹173 Cr₹148 Cr₹126 Cr₹115 Cr
Current Liabilities -----
Trade Payables ₹149 Cr₹62 Cr₹54 Cr₹58 Cr₹133 Cr
    Sundry Creditors ₹149 Cr₹62 Cr₹54 Cr₹58 Cr₹133 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹23 Cr₹28 Cr₹13 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.41 Cr₹2.02 Cr₹2.45 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹27 Cr₹21 Cr₹26 Cr₹13 Cr₹10 Cr
Short Term Borrowings ₹278 Cr₹123 Cr₹240 Cr₹140 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹238 Cr₹54 Cr₹194 Cr₹98 Cr₹74 Cr
    Working Capital Loans- Sec ₹89 Cr-₹80 Cr₹98 Cr₹74 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹69 Cr₹-34 Cr₹-57 Cr₹-74 Cr
Short Term Provisions ₹2.55 Cr₹1.87 Cr₹4.10 Cr₹0.63 Cr₹8.18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.00 Cr-₹2.74 Cr₹0.63 Cr₹8.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹1.87 Cr₹1.37 Cr--
Total Current Liabilities ₹459 Cr₹210 Cr₹326 Cr₹211 Cr₹226 Cr
Total Liabilities ₹1,216 Cr₹869 Cr₹610 Cr₹415 Cr₹390 Cr
ASSETS
Gross Block ₹289 Cr₹263 Cr₹198 Cr₹163 Cr₹140 Cr
Less: Accumulated Depreciation ₹21 Cr₹19 Cr₹15 Cr₹13 Cr₹9.48 Cr
Less: Impairment of Assets -----
Net Block ₹268 Cr₹244 Cr₹183 Cr₹150 Cr₹130 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.25 Cr₹8.91 Cr₹8.05 Cr--
Non Current Investments ---₹0.13 Cr₹0.13 Cr
Long Term Investment ---₹0.13 Cr₹0.13 Cr
    Quoted -----
    Unquoted ---₹0.13 Cr₹0.13 Cr
Long Term Loans & Advances ₹12 Cr₹9.17 Cr₹4.33 Cr₹1.85 Cr₹1.77 Cr
Other Non Current Assets ₹17 Cr₹21 Cr₹53 Cr₹27 Cr-
Total Non-Current Assets ₹303 Cr₹283 Cr₹249 Cr₹179 Cr₹132 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹698 Cr₹433 Cr₹294 Cr₹210 Cr₹197 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹698 Cr₹433 Cr₹294 Cr₹210 Cr₹197 Cr
Sundry Debtors ₹0.31 Cr₹0.39 Cr₹0.15 Cr₹0.40 Cr₹0.37 Cr
    Debtors more than Six months -----
    Debtors Others ₹0.31 Cr₹0.39 Cr₹0.15 Cr₹0.40 Cr₹0.37 Cr
Cash and Bank ₹121 Cr₹96 Cr₹32 Cr₹1.37 Cr₹22 Cr
    Cash in hand ₹6.59 Cr₹3.56 Cr₹1.68 Cr₹1.28 Cr₹0.06 Cr
    Balances at Bank ₹115 Cr₹93 Cr₹30 Cr₹0.09 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.67 Cr₹7.50 Cr₹7.66 Cr--
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.67 Cr₹7.50 Cr₹7.66 Cr--
    Other current_assets -----
Short Term Loans and Advances ₹87 Cr₹49 Cr₹28 Cr₹24 Cr₹39 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ----₹9.21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹87 Cr₹49 Cr₹28 Cr₹24 Cr₹30 Cr
Total Current Assets ₹913 Cr₹586 Cr₹362 Cr₹236 Cr₹258 Cr
Net Current Assets (Including Current Investments) ₹454 Cr₹377 Cr₹36 Cr₹25 Cr₹32 Cr
Miscellaneous Expenses not written off ----₹0.08 Cr
Total Assets ₹1,216 Cr₹869 Cr₹610 Cr₹415 Cr₹390 Cr
Contingent Liabilities -----
Total Debt ₹278 Cr₹125 Cr₹271 Cr₹156 Cr₹84 Cr
Book Value 444.92372.93112.7565.4241.03
Adjusted Book Value 444.9237.2911.276.544.10

Compare Balance Sheet of peers of ADITYA VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA VISION ₹6,364.9 Cr -3% 18.5% -5.3% Stock Analytics
AVENUE SUPERMARTS ₹300,274.0 Cr -2.2% 8% -14.3% Stock Analytics
TRENT ₹182,321.0 Cr -3.5% -4.4% -27.5% Stock Analytics
METRO BRANDS ₹35,038.9 Cr 7.7% 14.5% 1.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹10,781.3 Cr -0.6% 19.4% -71.9% Stock Analytics
REDTAPE ₹7,650.9 Cr -5.9% 13.9% -24.5% Stock Analytics


ADITYA VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

-3%

18.5%

-5.3%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses