Home > Balance Sheet > ADF FOODS

ADF FOODS
Balance Sheet

COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹21 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹21 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹21 Cr
    Equity Shares Forfeited ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ----₹9.11 Cr
Total Reserves ₹550 Cr₹470 Cr₹419 Cr₹397 Cr₹313 Cr
    Securities Premium ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹55 Cr
    Capital Reserves ₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr
    Profit & Loss Account Balance ₹437 Cr₹361 Cr₹311 Cr₹291 Cr₹243 Cr
    General Reserves ₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Other Reserves ₹13 Cr₹11 Cr₹9.11 Cr₹7.28 Cr₹5.49 Cr
Reserve excluding Revaluation Reserve ₹550 Cr₹470 Cr₹419 Cr₹397 Cr₹313 Cr
Revaluation reserve -----
Shareholder's Funds ₹572 Cr₹493 Cr₹441 Cr₹419 Cr₹343 Cr
Minority Interest --₹0.88 Cr₹2.37 Cr₹2.62 Cr
Long-Term Borrowings -----
Secured Loans ₹7.29 Cr₹8.75 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.29 Cr₹8.75 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ----₹11 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.44 Cr₹3.74 Cr₹4.77 Cr₹4.97 Cr₹5.32 Cr
    Deferred Tax Assets ₹35 Cr₹27 Cr₹24 Cr₹22 Cr₹5.12 Cr
    Deferred Tax Liability ₹33 Cr₹31 Cr₹29 Cr₹27 Cr₹10 Cr
Other Long Term Liabilities ₹43 Cr₹42 Cr₹49 Cr₹50 Cr₹49 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.52 Cr₹1.64 Cr₹51 Cr₹1.20 Cr₹0.92 Cr
Total Non-Current Liabilities ₹53 Cr₹56 Cr₹104 Cr₹56 Cr₹66 Cr
Current Liabilities -----
Trade Payables ₹70 Cr₹45 Cr₹30 Cr₹22 Cr₹32 Cr
    Sundry Creditors ₹70 Cr₹45 Cr₹30 Cr₹22 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹22 Cr₹19 Cr₹19 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.18 Cr₹1.75 Cr₹0.88 Cr₹0.57 Cr₹0.48 Cr
    Interest Accrued But Not Due ₹0.06 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹20 Cr₹18 Cr₹19 Cr₹18 Cr
Short Term Borrowings ₹1.46 Cr---₹4.80 Cr
    Secured ST Loans repayable on Demands ₹1.46 Cr----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹4.80 Cr
Short Term Provisions ₹7.66 Cr₹2.20 Cr₹3.71 Cr₹1.34 Cr₹1.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.14 Cr₹0.23 Cr₹2.24 Cr₹1.19 Cr₹1.27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.52 Cr₹1.98 Cr₹1.47 Cr₹0.15 Cr₹0.13 Cr
Total Current Liabilities ₹115 Cr₹69 Cr₹53 Cr₹43 Cr₹56 Cr
Total Liabilities ₹740 Cr₹618 Cr₹599 Cr₹520 Cr₹468 Cr
ASSETS
Gross Block ₹376 Cr₹279 Cr₹257 Cr₹234 Cr₹206 Cr
Less: Accumulated Depreciation ₹118 Cr₹93 Cr₹75 Cr₹59 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹258 Cr₹186 Cr₹182 Cr₹175 Cr₹160 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹19 Cr₹5.11 Cr₹6.72 Cr₹0.14 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹13 Cr₹18 Cr₹61 Cr₹9.26 Cr₹7.98 Cr
Other Non Current Assets ₹0.63 Cr₹0.66 Cr₹0.38 Cr₹0.11 Cr₹0.13 Cr
Total Non-Current Assets ₹299 Cr₹223 Cr₹248 Cr₹191 Cr₹168 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr₹61 Cr₹77 Cr₹80 Cr₹39 Cr
    Quoted ₹15 Cr₹61 Cr₹77 Cr₹80 Cr₹39 Cr
    Unquoted -----
Inventories ₹119 Cr₹90 Cr₹53 Cr₹63 Cr₹76 Cr
    Raw Materials ₹8.87 Cr₹8.90 Cr₹8.58 Cr₹6.43 Cr₹7.19 Cr
    Work-in Progress ₹27 Cr₹22 Cr₹14 Cr₹16 Cr₹15 Cr
    Finished Goods ₹6.14 Cr₹2.62 Cr₹2.84 Cr₹3.50 Cr₹13 Cr
    Packing Materials ₹12 Cr₹12 Cr₹10 Cr₹9.41 Cr₹7.82 Cr
    Stores  and Spare -----
    Other Inventory ₹65 Cr₹44 Cr₹18 Cr₹27 Cr₹34 Cr
Sundry Debtors ₹144 Cr₹117 Cr₹108 Cr₹94 Cr₹71 Cr
    Debtors more than Six months ₹3.66 Cr₹2.23 Cr₹9.98 Cr₹9.14 Cr₹0.88 Cr
    Debtors Others ₹142 Cr₹117 Cr₹100 Cr₹86 Cr₹70 Cr
Cash and Bank ₹72 Cr₹66 Cr₹68 Cr₹63 Cr₹78 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹72 Cr₹66 Cr₹68 Cr₹63 Cr₹78 Cr
    Other cash and bank balances -----
Other Current Assets ₹57 Cr₹46 Cr₹30 Cr₹17 Cr₹28 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.70 Cr₹0.25 Cr₹0.32 Cr₹0.76 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.68 Cr₹2.91 Cr₹2.45 Cr₹2.84 Cr₹8.49 Cr
    Other current_assets ₹54 Cr₹42 Cr₹28 Cr₹14 Cr₹19 Cr
Short Term Loans and Advances ₹34 Cr₹16 Cr₹14 Cr₹11 Cr₹7.60 Cr
    Advances recoverable in cash or in kind ₹3.12 Cr₹1.43 Cr₹1.10 Cr₹0.86 Cr₹0.33 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹14 Cr₹13 Cr₹10 Cr₹7.27 Cr
Total Current Assets ₹441 Cr₹395 Cr₹350 Cr₹329 Cr₹299 Cr
Net Current Assets (Including Current Investments) ₹326 Cr₹326 Cr₹298 Cr₹286 Cr₹244 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹740 Cr₹618 Cr₹599 Cr₹520 Cr₹468 Cr
Contingent Liabilities ₹11 Cr₹12 Cr₹11 Cr₹9.67 Cr₹8.95 Cr
Total Debt ₹8.75 Cr₹8.75 Cr--₹16 Cr
Book Value -44.8140.12190.63159.06
Adjusted Book Value 52.0244.8140.1238.1331.81

Compare Balance Sheet of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹2,893.7 Cr -14.4% -14.1% 10% Stock Analytics
VARUN BEVERAGES ₹152,651.0 Cr -1.3% -12.5% -8.3% Stock Analytics
BRITANNIA INDUSTRIES ₹132,997.0 Cr 2.6% 5.1% -3.5% Stock Analytics
JUBILANT FOODWORKS ₹29,020.0 Cr 5.1% 4.4% -33.3% Stock Analytics
HATSUN AGRO PRODUCT ₹19,621.9 Cr -0.6% -4.2% -7.9% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,137.4 Cr 1.7% -0.7% -18.6% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

-14.4%

-14.1%

10%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses