ACTIVE CLOTHING CO
|
ACTIVE CLOTHING CO Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹54 Cr | ₹49 Cr | ₹47 Cr | ₹46 Cr | ₹46 Cr |
Securities Premium | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹54 Cr | ₹49 Cr | ₹47 Cr | ₹46 Cr | ₹46 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹69 Cr | ₹64 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹28 Cr | ₹27 Cr | ₹20 Cr | ₹22 Cr | ₹14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹18 Cr |
Term Loans - Institutions | - | - | - | - | ₹0.15 Cr |
Other Secured | ₹-6.18 Cr | ₹-5.21 Cr | ₹-8.95 Cr | ₹-4.21 Cr | ₹-4.63 Cr |
Unsecured Loans | - | - | ₹0.86 Cr | ₹4.10 Cr | ₹4.10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹0.86 Cr | ₹4.10 Cr | ₹4.10 Cr |
Deferred Tax Assets / Liabilities | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Deferred Tax Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Deferred Tax Liability | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Other Long Term Liabilities | ₹4.49 Cr | ₹1.64 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹1.11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹33 Cr | ₹29 Cr | ₹21 Cr | ₹26 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹45 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹25 Cr |
Sundry Creditors | ₹45 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹15 Cr | ₹9.81 Cr | ₹12 Cr | ₹6.31 Cr | ₹6.64 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.22 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.65 Cr | ₹0.55 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹9.41 Cr | ₹12 Cr | ₹5.65 Cr | ₹6.09 Cr |
Short Term Borrowings | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹28 Cr | ₹43 Cr |
Secured ST Loans repayable on Demands | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹28 Cr | ₹43 Cr |
Working Capital Loans- Sec | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹28 Cr | ₹43 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-58 Cr | ₹-52 Cr | ₹-30 Cr | ₹-28 Cr | ₹-43 Cr |
Short Term Provisions | - | ₹0.06 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.06 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹118 Cr | ₹85 Cr | ₹62 Cr | ₹46 Cr | ₹75 Cr |
Total Liabilities | ₹220 Cr | ₹178 Cr | ₹146 Cr | ₹134 Cr | ₹155 Cr |
ASSETS | |||||
Gross Block | ₹112 Cr | ₹81 Cr | ₹75 Cr | ₹75 Cr | ₹74 Cr |
Less: Accumulated Depreciation | ₹55 Cr | ₹47 Cr | ₹44 Cr | ₹40 Cr | ₹37 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹58 Cr | ₹33 Cr | ₹31 Cr | ₹34 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹12 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.53 Cr | ₹11 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹0.22 Cr |
Other Non Current Assets | ₹1.11 Cr | ₹0.57 Cr | ₹0.64 Cr | ₹0.79 Cr | ₹0.73 Cr |
Total Non-Current Assets | ₹60 Cr | ₹57 Cr | ₹32 Cr | ₹35 Cr | ₹38 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹73 Cr | ₹66 Cr | ₹62 Cr | ₹62 Cr | ₹64 Cr |
Raw Materials | ₹11 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr |
Work-in Progress | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
Finished Goods | ₹9.79 Cr | ₹8.99 Cr | ₹8.72 Cr | ₹9.74 Cr | ₹10 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.60 Cr | ₹1.60 Cr | ₹1.49 Cr | ₹0.61 Cr | ₹0.51 Cr |
Other Inventory | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹17 Cr |
Sundry Debtors | ₹75 Cr | ₹48 Cr | ₹39 Cr | ₹30 Cr | ₹46 Cr |
Debtors more than Six months | ₹6.22 Cr | ₹4.71 Cr | ₹6.94 Cr | ₹9.43 Cr | ₹10 Cr |
Debtors Others | ₹68 Cr | ₹43 Cr | ₹32 Cr | ₹20 Cr | ₹36 Cr |
Cash and Bank | ₹0.31 Cr | ₹0.14 Cr | ₹4.26 Cr | ₹4.42 Cr | ₹4.08 Cr |
Cash in hand | ₹0.21 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.14 Cr |
Balances at Bank | ₹0.10 Cr | ₹0.01 Cr | ₹4.16 Cr | ₹4.27 Cr | ₹3.94 Cr |
Other cash and bank balances | - | - | - | ₹0.00 Cr | - |
Other Current Assets | ₹0.14 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.14 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.10 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹12 Cr | ₹7.67 Cr | ₹7.72 Cr | ₹2.47 Cr | ₹1.94 Cr |
Advances recoverable in cash or in kind | ₹4.49 Cr | ₹4.54 Cr | ₹6.29 Cr | ₹1.55 Cr | ₹1.18 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.64 Cr | ₹3.13 Cr | ₹1.43 Cr | ₹0.91 Cr | ₹0.76 Cr |
Total Current Assets | ₹160 Cr | ₹121 Cr | ₹113 Cr | ₹99 Cr | ₹116 Cr |
Net Current Assets (Including Current Investments) | ₹42 Cr | ₹36 Cr | ₹51 Cr | ₹53 Cr | ₹42 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹220 Cr | ₹178 Cr | ₹146 Cr | ₹134 Cr | ₹155 Cr |
Contingent Liabilities | ₹5.98 Cr | ₹2.16 Cr | ₹0.27 Cr | ₹4.82 Cr | ₹5.53 Cr |
Total Debt | ₹93 Cr | ₹85 Cr | ₹60 Cr | ₹58 Cr | ₹65 Cr |
Book Value | 44.61 | 41.48 | 40.03 | 39.69 | 39.66 |
Adjusted Book Value | 44.61 | 41.48 | 40.03 | 39.69 | 39.66 |
Compare Balance Sheet of peers of ACTIVE CLOTHING CO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACTIVE CLOTHING CO | ₹182.1 Cr | 13.3% | 25.8% | 2.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹51,102.5 Cr | -1.3% | -1.2% | 28.8% | Stock Analytics | |
KPR MILL | ₹39,086.4 Cr | 1.4% | 3.8% | 47.4% | Stock Analytics | |
VEDANT FASHIONS | ₹19,694.7 Cr | 1.7% | 9.4% | -25.7% | Stock Analytics | |
SWAN ENERGY | ₹14,365.7 Cr | 5.7% | 13.7% | -21.8% | Stock Analytics | |
VARDHMAN TEXTILES | ₹14,079.9 Cr | -0.8% | 3% | 8.5% | Stock Analytics |
ACTIVE CLOTHING CO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACTIVE CLOTHING CO | 13.3% |
25.8% |
2.4% |
SENSEX | -0.2% |
1% |
10.2% |
You may also like the below Video Courses