AAVAS FINANCIERS
|
AAVAS FINANCIERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
| Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Â Equity - Issued | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
| Equity Paid Up | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹63 Cr | ₹52 Cr | ₹44 Cr | ₹31 Cr | ₹18 Cr |
| Total Reserves | ₹4,219 Cr | ₹3,643 Cr | ₹3,146 Cr | ₹2,699 Cr | ₹2,305 Cr |
| Securities Premium | ₹1,365 Cr | ₹1,363 Cr | ₹1,360 Cr | ₹1,349 Cr | ₹1,334 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,293 Cr | ₹1,833 Cr | ₹1,438 Cr | ₹1,087 Cr | ₹779 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹562 Cr | ₹447 Cr | ₹348 Cr | ₹263 Cr | ₹191 Cr |
| Reserve excluding Revaluation Reserve | ₹4,219 Cr | ₹3,643 Cr | ₹3,146 Cr | ₹2,699 Cr | ₹2,305 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,361 Cr | ₹3,773 Cr | ₹3,270 Cr | ₹2,809 Cr | ₹2,401 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11,574 Cr | ₹9,964 Cr | ₹6,544 Cr | ₹5,136 Cr | ₹4,184 Cr |
| Non Convertible Debentures | ₹1,424 Cr | ₹872 Cr | ₹917 Cr | ₹1,252 Cr | ₹1,365 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹5,571 Cr | ₹3,815 Cr | ₹2,737 Cr |
| Term Loans - Institutions | - | - | ₹56 Cr | ₹69 Cr | ₹81 Cr |
| Other Secured | ₹10,150 Cr | ₹9,093 Cr | - | ₹0.31 Cr | ₹0.61 Cr |
| Unsecured Loans | - | - | ₹607 Cr | ₹557 Cr | ₹199 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹607 Cr | ₹557 Cr | ₹199 Cr |
| Deferred Tax Assets / Liabilities | ₹76 Cr | ₹60 Cr | ₹50 Cr | ₹35 Cr | ₹29 Cr |
| Deferred Tax Assets | ₹27 Cr | ₹27 Cr | ₹24 Cr | ₹28 Cr | ₹24 Cr |
| Deferred Tax Liability | ₹103 Cr | ₹87 Cr | ₹74 Cr | ₹64 Cr | ₹52 Cr |
| Other Long Term Liabilities | ₹53 Cr | ₹48 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.92 Cr | ₹4.81 Cr | ₹6.60 Cr | ₹4.03 Cr | ₹3.72 Cr |
| Total Non-Current Liabilities | ₹11,708 Cr | ₹10,077 Cr | ₹7,244 Cr | ₹5,762 Cr | ₹4,440 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.89 Cr | ₹31 Cr | ₹8.60 Cr | ₹3.68 Cr | ₹2.84 Cr |
| Sundry Creditors | ₹4.89 Cr | ₹31 Cr | ₹8.60 Cr | ₹3.68 Cr | ₹2.84 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹265 Cr | ₹249 Cr | ₹199 Cr | ₹167 Cr | ₹154 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | ₹12 Cr | ₹17 Cr | ₹16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹265 Cr | ₹249 Cr | ₹187 Cr | ₹150 Cr | ₹138 Cr |
| Short Term Borrowings | ₹2,276 Cr | ₹2,386 Cr | ₹2,689 Cr | ₹2,279 Cr | ₹1,962 Cr |
| Secured ST Loans repayable on Demands | ₹2,276 Cr | ₹2,386 Cr | ₹2,689 Cr | ₹2,279 Cr | ₹1,962 Cr |
| Working Capital Loans- Sec | - | - | ₹27 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-27 Cr | - | - |
| Short Term Provisions | ₹4.22 Cr | ₹3.59 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.22 Cr | ₹3.59 Cr | - | - | - |
| Total Current Liabilities | ₹2,550 Cr | ₹2,669 Cr | ₹2,897 Cr | ₹2,450 Cr | ₹2,119 Cr |
| Total Liabilities | ₹18,618 Cr | ₹16,519 Cr | ₹13,411 Cr | ₹11,020 Cr | ₹8,960 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹16,230 Cr | ₹14,004 Cr | ₹11,476 Cr | ₹9,053 Cr | ₹7,523 Cr |
| Gross Block | ₹303 Cr | ₹254 Cr | ₹188 Cr | ₹148 Cr | ₹118 Cr |
| Less: Accumulated Depreciation | ₹169 Cr | ₹138 Cr | ₹110 Cr | ₹82 Cr | ₹60 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹134 Cr | ₹116 Cr | ₹78 Cr | ₹66 Cr | ₹58 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹145 Cr | ₹128 Cr | ₹123 Cr | ₹68 Cr | ₹4.50 Cr |
| Long Term Investment | ₹145 Cr | ₹128 Cr | ₹123 Cr | ₹68 Cr | ₹4.50 Cr |
| Quoted | ₹145 Cr | ₹128 Cr | ₹111 Cr | ₹53 Cr | - |
| Unquoted | - | - | ₹15 Cr | ₹15 Cr | ₹4.50 Cr |
| Long Term Loans & Advances | - | - | ₹4.90 Cr | ₹3.79 Cr | ₹3.20 Cr |
| Other Non Current Assets | ₹223 Cr | ₹191 Cr | - | - | - |
| Total Non-Current Assets | ₹16,742 Cr | ₹14,450 Cr | ₹11,703 Cr | ₹9,193 Cr | ₹7,590 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹85 Cr | ₹54 Cr | - | - | - |
| Quoted | ₹85 Cr | ₹54 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹11 Cr | ₹12 Cr | ₹1.22 Cr | - | - |
| Debtors more than Six months | ₹0.05 Cr | - | - | - | - |
| Debtors Others | ₹11 Cr | ₹12 Cr | ₹1.22 Cr | - | - |
| Cash and Bank | ₹1,553 Cr | ₹1,789 Cr | ₹1,382 Cr | ₹1,530 Cr | ₹1,121 Cr |
| Cash in hand | ₹2.97 Cr | ₹3.37 Cr | ₹2.92 Cr | ₹2.65 Cr | ₹1.24 Cr |
| Balances at Bank | ₹1,550 Cr | ₹1,786 Cr | ₹1,379 Cr | ₹1,528 Cr | ₹1,120 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹226 Cr | ₹200 Cr | ₹24 Cr | ₹25 Cr | ₹36 Cr |
| Interest accrued on Investments | - | - | ₹18 Cr | ₹19 Cr | ₹17 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹4.96 Cr | ₹3.61 Cr | ₹2.89 Cr |
| Other current_assets | ₹226 Cr | ₹200 Cr | ₹1.64 Cr | ₹2.28 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹0.73 Cr | ₹12 Cr | ₹288 Cr | ₹249 Cr | ₹195 Cr |
| Advances recoverable in cash or in kind | - | - | ₹4.80 Cr | ₹4.37 Cr | ₹3.08 Cr |
| Advance income tax and TDS | ₹0.73 Cr | ₹12 Cr | ₹2.99 Cr | ₹5.66 Cr | ₹0.91 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹280 Cr | ₹239 Cr | ₹191 Cr |
| Total Current Assets | ₹1,877 Cr | ₹2,068 Cr | ₹1,695 Cr | ₹1,804 Cr | ₹1,352 Cr |
| Net Current Assets (Including Current Investments) | ₹-673 Cr | ₹-602 Cr | ₹-1,201 Cr | ₹-646 Cr | ₹-767 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18,618 Cr | ₹16,519 Cr | ₹13,411 Cr | ₹11,020 Cr | ₹8,960 Cr |
| Contingent Liabilities | ₹0.17 Cr | - | - | - | - |
| Total Debt | ₹13,850 Cr | ₹12,350 Cr | ₹9,841 Cr | ₹7,972 Cr | ₹6,345 Cr |
| Book Value | - | 470.28 | 407.99 | 351.87 | 303.59 |
| Adjusted Book Value | 543.01 | 470.28 | 407.99 | 351.87 | 303.59 |
Compare Balance Sheet of peers of AAVAS FINANCIERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AAVAS FINANCIERS | ₹11,092.9 Cr | 4.4% | 0.4% | -23.7% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹69,225.0 Cr | -0.8% | -9.2% | -34.5% | Stock Analytics | |
| PIRAMAL FINANCE | ₹44,416.4 Cr | 2.8% | 6.6% | NA | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹41,089.0 Cr | 1.9% | 2.7% | -12.3% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹29,645.7 Cr | -1.2% | -3.6% | -10.5% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹27,595.2 Cr | 1.3% | 6.9% | 0.1% | Stock Analytics | |
AAVAS FINANCIERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AAVAS FINANCIERS | 4.4% |
0.4% |
-23.7% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses