AARON INDUSTRIES
|
AARON INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹5.26 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹6.00 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹5.26 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹5.26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹25 Cr | ₹10 Cr | ₹5.85 Cr | ₹2.13 Cr | ₹5.30 Cr |
| Securities Premium | ₹9.66 Cr | - | - | - | ₹3.05 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹16 Cr | ₹10 Cr | ₹5.85 Cr | ₹2.13 Cr | ₹2.26 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹0.00 Cr | - | ₹-0.01 Cr |
| Reserve excluding Revaluation Reserve | ₹25 Cr | ₹10 Cr | ₹5.85 Cr | ₹2.13 Cr | ₹5.30 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹36 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹21 Cr | ₹3.67 Cr | ₹4.87 Cr | ₹3.42 Cr | ₹2.61 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹21 Cr | ₹3.67 Cr | ₹4.87 Cr | ₹3.42 Cr | ₹3.38 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-0.76 Cr |
| Unsecured Loans | ₹0.39 Cr | ₹1.79 Cr | ₹0.90 Cr | ₹0.76 Cr | ₹0.06 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.39 Cr | ₹1.79 Cr | ₹0.90 Cr | ₹0.76 Cr | ₹0.06 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.42 Cr | ₹1.09 Cr | ₹0.82 Cr | ₹0.64 Cr | ₹0.52 Cr |
| Deferred Tax Assets | ₹0.13 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Deferred Tax Liability | ₹1.55 Cr | ₹1.21 Cr | ₹0.92 Cr | ₹0.71 Cr | ₹0.57 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹23 Cr | ₹6.55 Cr | ₹6.60 Cr | ₹4.82 Cr | ₹3.19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.66 Cr | ₹3.91 Cr | ₹2.22 Cr | ₹0.95 Cr | ₹1.55 Cr |
| Sundry Creditors | ₹2.66 Cr | ₹3.91 Cr | ₹2.22 Cr | ₹0.95 Cr | ₹1.55 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.19 Cr | ₹1.85 Cr | ₹1.56 Cr | ₹0.89 Cr | ₹1.89 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.94 Cr | ₹1.36 Cr | ₹0.78 Cr | ₹0.56 Cr | ₹0.50 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.25 Cr | ₹0.48 Cr | ₹0.78 Cr | ₹0.33 Cr | ₹1.39 Cr |
| Short Term Borrowings | ₹9.91 Cr | ₹5.91 Cr | ₹3.38 Cr | ₹2.89 Cr | ₹1.65 Cr |
| Secured ST Loans repayable on Demands | ₹9.91 Cr | ₹5.91 Cr | ₹3.38 Cr | ₹2.89 Cr | ₹1.65 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.83 Cr | ₹1.76 Cr | ₹0.97 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.83 Cr | ₹1.76 Cr | ₹0.97 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹18 Cr | ₹13 Cr | ₹8.14 Cr | ₹5.14 Cr | ₹5.43 Cr |
| Total Liabilities | ₹77 Cr | ₹40 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr |
| ASSETS | |||||
| Gross Block | ₹29 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹4.79 Cr | ₹3.39 Cr | ₹2.35 Cr | ₹1.51 Cr | ₹0.88 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹9.29 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹0.41 Cr | ₹0.76 Cr | ₹0.50 Cr | ₹0.36 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.22 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.12 Cr |
| Total Non-Current Assets | ₹51 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹14 Cr | ₹7.11 Cr | ₹6.12 Cr | ₹5.57 Cr |
| Raw Materials | ₹6.31 Cr | ₹7.27 Cr | ₹3.33 Cr | ₹2.76 Cr | ₹3.30 Cr |
| Work-in Progress | ₹1.66 Cr | ₹1.24 Cr | ₹0.60 Cr | ₹0.40 Cr | ₹0.45 Cr |
| Finished Goods | ₹7.40 Cr | ₹4.85 Cr | ₹2.60 Cr | ₹2.15 Cr | ₹1.77 Cr |
| Packing Materials | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Stores  and Spare | ₹0.15 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.10 Cr | - |
| Other Inventory | ₹0.81 Cr | ₹0.87 Cr | ₹0.45 Cr | ₹0.62 Cr | - |
| Sundry Debtors | ₹3.53 Cr | ₹2.54 Cr | ₹2.45 Cr | ₹1.73 Cr | ₹2.41 Cr |
| Debtors more than Six months | ₹0.12 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.29 Cr | - |
| Debtors Others | ₹3.75 Cr | ₹2.66 Cr | ₹2.54 Cr | ₹1.65 Cr | ₹2.51 Cr |
| Cash and Bank | ₹2.56 Cr | ₹0.95 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Balances at Bank | ₹2.48 Cr | ₹0.90 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.04 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Interest accrued on Investments | - | - | - | ₹0.00 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr | - |
| Other current_assets | - | - | - | ₹0.04 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹2.50 Cr | ₹2.80 Cr | ₹4.79 Cr | ₹0.46 Cr | ₹1.03 Cr |
| Advances recoverable in cash or in kind | ₹0.61 Cr | ₹0.86 Cr | ₹3.39 Cr | ₹0.06 Cr | ₹0.61 Cr |
| Advance income tax and TDS | ₹1.84 Cr | ₹1.69 Cr | ₹0.92 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.05 Cr | ₹0.24 Cr | ₹0.48 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Total Current Assets | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹8.49 Cr | ₹9.18 Cr |
| Net Current Assets (Including Current Investments) | ₹7.44 Cr | ₹7.49 Cr | ₹6.63 Cr | ₹3.35 Cr | ₹3.74 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹77 Cr | ₹40 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr |
| Contingent Liabilities | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.22 Cr | - |
| Total Debt | ₹32 Cr | ₹11 Cr | ₹9.15 Cr | ₹7.07 Cr | ₹5.21 Cr |
| Book Value | 34.22 | 20.39 | 15.82 | 12.12 | 20.08 |
| Adjusted Book Value | 17.11 | 10.19 | 7.91 | 6.06 | 5.26 |
Compare Balance Sheet of peers of AARON INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARON INDUSTRIES | ₹437.3 Cr | 15.8% | 9.4% | 45.9% | Stock Analytics | |
| RITES | ₹11,808.4 Cr | -0.9% | -4.8% | -14.9% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,297.0 Cr | 1.4% | -0.8% | 13.8% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹9,412.2 Cr | -1.7% | 30.8% | 46.5% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹6,861.9 Cr | 2.2% | 15.6% | 44.7% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,634.7 Cr | 1.2% | 0.2% | -31.2% | Stock Analytics | |
AARON INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARON INDUSTRIES | 15.8% |
9.4% |
45.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses