AADHAR HOUSING FINANCE
|
AADHAR HOUSING FINANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹431 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Â Equity - Issued | ₹431 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr |
| Equity Paid Up | ₹431 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹7.20 Cr |
| Total Reserves | ₹5,914 Cr | ₹4,032 Cr | ₹3,282 Cr | ₹2,737 Cr | ₹2,291 Cr |
| Securities Premium | ₹2,311 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr |
| Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit & Loss Account Balance | ₹2,381 Cr | ₹1,652 Cr | ₹1,127 Cr | ₹745 Cr | ₹431 Cr |
| General Reserves | ₹429 Cr | ₹266 Cr | ₹191 Cr | ₹136 Cr | ₹93 Cr |
| Other Reserves | ₹793 Cr | ₹778 Cr | ₹628 Cr | ₹519 Cr | ₹430 Cr |
| Reserve excluding Revaluation Reserve | ₹5,914 Cr | ₹4,032 Cr | ₹3,282 Cr | ₹2,737 Cr | ₹2,291 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,372 Cr | ₹4,450 Cr | ₹3,698 Cr | ₹3,147 Cr | ₹2,693 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14,120 Cr | ₹12,017 Cr | ₹12,085 Cr | ₹10,508 Cr | ₹10,251 Cr |
| Non Convertible Debentures | ₹3,017 Cr | ₹2,338 Cr | ₹2,542 Cr | ₹1,764 Cr | ₹2,140 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹6,541 Cr | ₹6,359 Cr | ₹6,412 Cr |
| Term Loans - Institutions | - | - | ₹3,002 Cr | ₹2,385 Cr | ₹1,698 Cr |
| Other Secured | ₹11,103 Cr | ₹9,679 Cr | - | - | - |
| Unsecured Loans | ₹0.44 Cr | ₹0.51 Cr | ₹69 Cr | ₹91 Cr | ₹124 Cr |
| Fixed Deposits - Public | ₹0.44 Cr | ₹0.51 Cr | ₹3.12 Cr | ₹7.99 Cr | ₹41 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹65 Cr | ₹83 Cr | ₹83 Cr |
| Deferred Tax Assets / Liabilities | ₹1.71 Cr | ₹1.76 Cr | ₹9.18 Cr | ₹15 Cr | ₹18 Cr |
| Deferred Tax Assets | ₹81 Cr | ₹60 Cr | ₹56 Cr | ₹51 Cr | ₹45 Cr |
| Deferred Tax Liability | ₹83 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹62 Cr |
| Other Long Term Liabilities | ₹352 Cr | ₹543 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | - | ₹17 Cr | ₹14 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹14,489 Cr | ₹12,562 Cr | ₹12,180 Cr | ₹10,629 Cr | ₹10,405 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹126 Cr | ₹109 Cr | ₹81 Cr | ₹51 Cr | ₹39 Cr |
| Sundry Creditors | ₹126 Cr | ₹109 Cr | ₹81 Cr | ₹51 Cr | ₹39 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹77 Cr | ₹66 Cr | ₹659 Cr | ₹474 Cr | ₹494 Cr |
| Bank Overdraft / Short term credit | ₹0.45 Cr | ₹229 Cr | ₹359 Cr | ₹196 Cr | ₹226 Cr |
| Advances received from customers | ₹0.63 Cr | ₹2.05 Cr | ₹2.56 Cr | ₹2.98 Cr | ₹6.04 Cr |
| Interest Accrued But Not Due | - | - | ₹84 Cr | ₹82 Cr | ₹113 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹76 Cr | ₹-166 Cr | ₹214 Cr | ₹193 Cr | ₹149 Cr |
| Short Term Borrowings | ₹2,142 Cr | ₹1,883 Cr | - | ₹75 Cr | - |
| Secured ST Loans repayable on Demands | ₹2,142 Cr | ₹1,882 Cr | - | ₹75 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹75 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.10 Cr | ₹0.67 Cr | - | ₹-75 Cr | - |
| Short Term Provisions | ₹17 Cr | ₹24 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹24 Cr | - | - | - |
| Total Current Liabilities | ₹2,362 Cr | ₹2,081 Cr | ₹740 Cr | ₹600 Cr | ₹533 Cr |
| Total Liabilities | ₹23,224 Cr | ₹19,093 Cr | ₹16,618 Cr | ₹14,376 Cr | ₹13,630 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹20,484 Cr | ₹16,903 Cr | ₹13,851 Cr | ₹11,960 Cr | ₹10,613 Cr |
| Gross Block | ₹146 Cr | ₹124 Cr | ₹90 Cr | ₹86 Cr | ₹83 Cr |
| Less: Accumulated Depreciation | ₹54 Cr | ₹44 Cr | ₹27 Cr | ₹31 Cr | ₹30 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹92 Cr | ₹80 Cr | ₹63 Cr | ₹55 Cr | ₹53 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹507 Cr | ₹456 Cr | ₹458 Cr | ₹196 Cr | ₹24 Cr |
| Long Term Investment | ₹507 Cr | ₹456 Cr | ₹458 Cr | ₹196 Cr | ₹24 Cr |
| Quoted | - | - | ₹458 Cr | ₹196 Cr | ₹24 Cr |
| Unquoted | ₹507 Cr | ₹456 Cr | - | - | - |
| Long Term Loans & Advances | - | - | ₹33 Cr | ₹42 Cr | ₹57 Cr |
| Other Non Current Assets | ₹310 Cr | ₹343 Cr | ₹32 Cr | ₹24 Cr | ₹25 Cr |
| Total Non-Current Assets | ₹21,393 Cr | ₹17,782 Cr | ₹14,438 Cr | ₹12,278 Cr | ₹10,772 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.33 Cr | ₹6.14 Cr | ₹1.16 Cr | ₹142 Cr | ₹473 Cr |
| Quoted | - | - | ₹1.16 Cr | ₹142 Cr | ₹473 Cr |
| Unquoted | ₹6.33 Cr | ₹6.14 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹25 Cr | ₹20 Cr | ₹7.97 Cr | ₹5.19 Cr | ₹2.72 Cr |
| Debtors more than Six months | ₹0.01 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.52 Cr | ₹0.07 Cr |
| Debtors Others | ₹25 Cr | ₹19 Cr | ₹7.95 Cr | ₹4.67 Cr | ₹2.65 Cr |
| Cash and Bank | ₹1,601 Cr | ₹1,070 Cr | ₹1,918 Cr | ₹1,710 Cr | ₹2,171 Cr |
| Cash in hand | ₹5.10 Cr | ₹2.46 Cr | ₹0.97 Cr | ₹3.45 Cr | ₹11 Cr |
| Balances at Bank | ₹1,596 Cr | ₹1,068 Cr | ₹1,917 Cr | ₹1,707 Cr | ₹2,160 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹186 Cr | ₹204 Cr | ₹250 Cr | ₹238 Cr | ₹209 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹186 Cr | ₹204 Cr | ₹250 Cr | ₹238 Cr | ₹209 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹11 Cr | - | - | - |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹12 Cr | ₹11 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹1,830 Cr | ₹1,311 Cr | ₹2,177 Cr | ₹2,095 Cr | ₹2,856 Cr |
| Net Current Assets (Including Current Investments) | ₹-532 Cr | ₹-770 Cr | ₹1,437 Cr | ₹1,495 Cr | ₹2,323 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹23,224 Cr | ₹19,093 Cr | ₹16,618 Cr | ₹14,376 Cr | ₹13,630 Cr |
| Contingent Liabilities | ₹8.70 Cr | ₹16 Cr | ₹8.99 Cr | ₹5.73 Cr | ₹0.21 Cr |
| Total Debt | ₹16,263 Cr | ₹13,900 Cr | ₹12,153 Cr | ₹10,675 Cr | ₹10,374 Cr |
| Book Value | 147.10 | 112.15 | 93.15 | 79.33 | 68.03 |
| Adjusted Book Value | 147.10 | 112.15 | 93.15 | 79.33 | 68.03 |
Compare Balance Sheet of peers of AADHAR HOUSING FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AADHAR HOUSING FINANCE | ₹22,616.5 Cr | 3.8% | -2.5% | 17.7% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹91,780.7 Cr | 0.6% | -2.2% | -19.3% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹45,413.1 Cr | 1% | -3.6% | 9.6% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹31,876.2 Cr | 2% | -0.5% | -4.4% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹23,649.0 Cr | 8.3% | 2% | -3.5% | Stock Analytics | |
| APTUS VALUE HOUSING FINANCE INDIA | ₹16,001.1 Cr | 3.2% | -1.2% | -14.7% | Stock Analytics | |
AADHAR HOUSING FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AADHAR HOUSING FINANCE | 3.8% |
-2.5% |
17.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses