A2Z INFRA ENGINEERING
|
A2Z INFRA ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Equity - Authorised | ₹240 Cr | ₹240 Cr | ₹240 Cr | ₹240 Cr | ₹240 Cr |
Equity - Issued | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Equity Paid Up | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹4.73 Cr | ₹5.45 Cr | ₹6.60 Cr | ₹8.13 Cr | ₹8.01 Cr |
Total Reserves | ₹-136 Cr | ₹-149 Cr | ₹-145 Cr | ₹-25 Cr | ₹154 Cr |
Securities Premium | ₹896 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹-1,043 Cr | ₹-1,056 Cr | ₹-1,052 Cr | ₹-932 Cr | ₹-753 Cr |
General Reserves | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr |
Other Reserves | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr |
Reserve excluding Revaluation Reserve | ₹-136 Cr | ₹-149 Cr | ₹-145 Cr | ₹-25 Cr | ₹154 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹45 Cr | ₹32 Cr | ₹38 Cr | ₹159 Cr | ₹338 Cr |
Minority Interest | ₹-19 Cr | ₹-11 Cr | ₹-9.32 Cr | ₹-6.39 Cr | ₹-6.64 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.30 Cr | ₹3.43 Cr | ₹5.29 Cr | ₹0.81 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.39 Cr | ₹13 Cr | ₹28 Cr | ₹27 Cr | ₹123 Cr |
Term Loans - Institutions | - | - | ₹35 Cr | ₹35 Cr | ₹38 Cr |
Other Secured | ₹-5.39 Cr | ₹-13 Cr | ₹-60 Cr | ₹-56 Cr | ₹-160 Cr |
Unsecured Loans | ₹0.69 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.47 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.69 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.47 Cr |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-13 Cr | ₹-11 Cr | ₹-30 Cr | ₹-30 Cr |
Deferred Tax Assets | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹30 Cr | ₹32 Cr |
Deferred Tax Liability | ₹0.41 Cr | ₹0.28 Cr | ₹0.39 Cr | ₹0.00 Cr | ₹1.16 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹28 Cr | ₹29 Cr | ₹39 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹30 Cr | ₹36 Cr | ₹44 Cr | ₹25 Cr |
Total Non-Current Liabilities | ₹34 Cr | ₹46 Cr | ₹58 Cr | ₹58 Cr | ₹26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹250 Cr | ₹278 Cr | ₹362 Cr | ₹529 Cr | ₹608 Cr |
Sundry Creditors | ₹250 Cr | ₹278 Cr | ₹362 Cr | ₹529 Cr | ₹608 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹95 Cr | ₹146 Cr | ₹286 Cr | ₹337 Cr | ₹514 Cr |
Bank Overdraft / Short term credit | ₹0.13 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.01 Cr |
Advances received from customers | ₹31 Cr | ₹48 Cr | ₹46 Cr | ₹80 Cr | ₹90 Cr |
Interest Accrued But Not Due | ₹17 Cr | ₹31 Cr | ₹43 Cr | ₹37 Cr | ₹53 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹67 Cr | ₹197 Cr | ₹220 Cr | ₹370 Cr |
Short Term Borrowings | ₹82 Cr | ₹179 Cr | ₹245 Cr | ₹319 Cr | ₹361 Cr |
Secured ST Loans repayable on Demands | ₹56 Cr | ₹159 Cr | ₹234 Cr | ₹310 Cr | ₹347 Cr |
Working Capital Loans- Sec | ₹56 Cr | ₹159 Cr | ₹207 Cr | ₹283 Cr | ₹294 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-31 Cr | ₹-139 Cr | ₹-197 Cr | ₹-274 Cr | ₹-280 Cr |
Short Term Provisions | ₹0.33 Cr | ₹0.33 Cr | ₹0.58 Cr | ₹1.42 Cr | ₹1.43 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.44 Cr | ₹0.02 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.24 Cr | ₹0.21 Cr | ₹0.46 Cr | ₹0.99 Cr | ₹1.41 Cr |
Total Current Liabilities | ₹426 Cr | ₹603 Cr | ₹893 Cr | ₹1,186 Cr | ₹1,484 Cr |
Total Liabilities | ₹487 Cr | ₹670 Cr | ₹980 Cr | ₹1,397 Cr | ₹1,842 Cr |
ASSETS | |||||
Gross Block | ₹329 Cr | ₹330 Cr | ₹323 Cr | ₹332 Cr | ₹332 Cr |
Less: Accumulated Depreciation | ₹256 Cr | ₹255 Cr | ₹250 Cr | ₹225 Cr | ₹219 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹73 Cr | ₹75 Cr | ₹73 Cr | ₹107 Cr | ₹114 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹58 Cr | ₹55 Cr | ₹93 Cr | ₹90 Cr |
Non Current Investments | - | ₹36 Cr | ₹70 Cr | ₹156 Cr | ₹220 Cr |
Long Term Investment | - | ₹36 Cr | ₹70 Cr | ₹156 Cr | ₹220 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹247 Cr | ₹247 Cr | ₹247 Cr | ₹247 Cr | ₹244 Cr |
Long Term Loans & Advances | ₹46 Cr | ₹56 Cr | ₹67 Cr | ₹64 Cr | ₹68 Cr |
Other Non Current Assets | ₹20 Cr | ₹9.47 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Total Non-Current Assets | ₹157 Cr | ₹234 Cr | ₹274 Cr | ₹433 Cr | ₹506 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | ₹4.62 Cr | ₹4.50 Cr | ₹7.08 Cr |
Raw Materials | - | - | ₹0.20 Cr | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | ₹4.40 Cr | ₹4.34 Cr | ₹6.96 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹0.02 Cr | ₹0.17 Cr | ₹0.12 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹105 Cr | ₹156 Cr | ₹325 Cr | ₹512 Cr | ₹903 Cr |
Debtors more than Six months | ₹300 Cr | ₹339 Cr | ₹463 Cr | ₹647 Cr | ₹819 Cr |
Debtors Others | ₹55 Cr | ₹73 Cr | ₹59 Cr | ₹72 Cr | ₹158 Cr |
Cash and Bank | ₹5.15 Cr | ₹2.86 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr |
Cash in hand | ₹0.07 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.31 Cr | ₹0.06 Cr |
Balances at Bank | ₹5.08 Cr | ₹2.67 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹87 Cr | ₹118 Cr | ₹142 Cr | ₹135 Cr | ₹57 Cr |
Interest accrued on Investments | ₹0.35 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.83 Cr | ₹0.58 Cr | ₹0.67 Cr | ₹0.38 Cr | ₹0.54 Cr |
Other current_assets | ₹86 Cr | ₹117 Cr | ₹141 Cr | ₹135 Cr | ₹56 Cr |
Short Term Loans and Advances | ₹133 Cr | ₹159 Cr | ₹222 Cr | ₹302 Cr | ₹323 Cr |
Advances recoverable in cash or in kind | ₹108 Cr | ₹117 Cr | ₹189 Cr | ₹199 Cr | ₹177 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹41 Cr | ₹33 Cr | ₹103 Cr | ₹146 Cr |
Total Current Assets | ₹330 Cr | ₹436 Cr | ₹705 Cr | ₹964 Cr | ₹1,305 Cr |
Net Current Assets (Including Current Investments) | ₹-96 Cr | ₹-168 Cr | ₹-187 Cr | ₹-222 Cr | ₹-179 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹487 Cr | ₹670 Cr | ₹980 Cr | ₹1,397 Cr | ₹1,842 Cr |
Contingent Liabilities | ₹268 Cr | ₹366 Cr | ₹335 Cr | ₹405 Cr | ₹523 Cr |
Total Debt | ₹92 Cr | ₹198 Cr | ₹313 Cr | ₹385 Cr | ₹526 Cr |
Book Value | - | 1.52 | 1.79 | 8.57 | 18.72 |
Adjusted Book Value | 2.30 | 1.52 | 1.79 | 8.57 | 18.72 |
Compare Balance Sheet of peers of A2Z INFRA ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
A2Z INFRA ENGINEERING | ₹309.8 Cr | -3.8% | -8.9% | 2.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹513,234.0 Cr | 2.4% | 4.8% | -3.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹70,442.4 Cr | -5.9% | 9.4% | -34.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹24,796.1 Cr | -5.5% | -3% | -32.5% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,504.6 Cr | -2.4% | 4.6% | -11.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,129.2 Cr | -4.4% | 4% | NA | Stock Analytics |
A2Z INFRA ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
A2Z INFRA ENGINEERING | -3.8% |
-8.9% |
2.2% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses