MARSONS Financial Statement Analysis
|
||
The Revenues of MARSONS have increased by 2,507.03% YoY .
The Earnings Per Share (EPS) of MARSONS has increased by 3,975.00 % YoY. |
REVENUES |
OPERATING MARGIN |
PROFIT AFTER TAX |
EPS |
ROCE |
MARSONS Last 5 Annual Financial Results
[BOM: 517467]
Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
---|---|---|---|---|---|
Revenues | ₹168 Cr | ₹6.46 Cr | ₹4.56 Cr | ₹1.59 Cr | ₹0.33 Cr |
Expenses | ₹143 Cr | ₹5.27 Cr | ₹3.53 Cr | ₹1.70 Cr | ₹0.90 Cr |
Operating Profit (Excl OI) | ₹25 Cr | ₹1.19 Cr | ₹1.04 Cr | ₹-0.10 Cr | ₹-0.58 Cr |
Other Income | ₹3.41 Cr | ₹0.16 Cr | ₹6.29 Cr | ₹0.03 Cr | ₹0.00 Cr |
Interest | ₹0.19 Cr | ₹0.02 Cr | ₹3.16 Cr | ₹0.00 Cr | ₹0.01 Cr |
Depreciation | ₹0.37 Cr | ₹0.70 Cr | ₹0.90 Cr | ₹1.21 Cr | ₹1.64 Cr |
Profit Before Tax | ₹28 Cr | ₹0.63 Cr | ₹3.27 Cr | ₹-1.29 Cr | ₹-2.23 Cr |
Profit After Tax | ₹28 Cr | ₹0.63 Cr | ₹3.27 Cr | ₹-1.29 Cr | ₹-2.23 Cr |
Earnings Per Share (Rs) | ₹1.63 | ₹0.04 | ₹0.26 | ₹-0.10 | ₹-0.18 |
PAT Margin (%) | 16.64 | 9.73 | 71.58 | -81.13 | -676.69 |
ROE(%) | 40.99 | 7.29 | 235.88 | -273.44 | -96.56 |
ROCE(%) | 38.05 | 3.20 | 32.19 | -5.55 | -8.89 |
Total Debt/Equity(x) | 0.02 | 0.63 | 4.81 | -91.20 | 19.19 |
Key Financials |
||
Market Cap | : | ₹ 3,057.4 Cr |
Revenue (TTM) | : | ₹ 185.5 Cr |
Net Profit(TTM) | : | ₹ 30.8 Cr |
EPS (TTM) | : | ₹ 1.8 |
P/E (TTM) | : | 99.2 |
Industry Peers & Returns | 1W | 1M | 1Y |
MARSONS | -2.5% | -2.7% | -40.7% |
SIEMENS | 1.5% | -6% | -60.4% |
ABB INDIA | 1% | -3.5% | -39.7% |
HAVELLS INDIA | 1.3% | -6.4% | -23.7% |
CG POWER AND INDUSTRIAL SOLUTIONS | 1.5% | -4.3% | -8.7% |
SUZLON ENERGY | -2.7% | -10.8% | -27.3% |
WAAREE ENERGIES | 3.7% | -1.9% | NA |
HITACHI ENERGY INDIA | -2% | -13.1% | 9.7% |
GE VERNOVA T&D INDIA | -2.2% | -1.2% | 55.9% |
MARSONS Revenues
[BOM: 517467]
Y-o-Y | 2,507.03 % |
5 Yr CAGR | 375.62 % |
Years | Revenues | % Change | |
---|---|---|---|
Mar2025 | ₹168 Cr | 2,507.03 | |
Mar2024 | ₹6.46 Cr | 41.56 | |
Mar2023 | ₹4.56 Cr | 186.56 | |
Mar2022 | ₹1.59 Cr | 383.89 | |
Mar2021 | ₹0.33 Cr | - |
MARSONS Operating Profit
[BOM: 517467]
Y-o-Y | 2,017.88 % |
5 Yr CAGR | Positive |
Years | Operating Profit | % Change | |
---|---|---|---|
Mar2025 | ₹25 Cr | 2,017.88 | |
Mar2024 | ₹1.19 Cr | 14.85 | |
Mar2023 | ₹1.04 Cr | Positive | |
Mar2022 | ₹-0.10 Cr | Negative | |
Mar2021 | ₹-0.58 Cr | - |
Operating Margins | |
---|---|
Y-o-Y | -18.76 % |
5 Yr CAGR | Positive |
Years | Operating Margin% | % Change | |
---|---|---|---|
Mar2025 | 14.98% | -18.76 | |
Mar2024 | 18.44% | -18.87 | |
Mar2023 | 22.73% | Positive | |
Mar2022 | -6.47% | Negative | |
Mar2021 | -174.77% | - |
MARSONS Profit After Tax
[BOM: 517467]
Y-o-Y | 4,354.85 % |
5 Yr CAGR | Positive |
Years | Profit After Tax | % Change | |
---|---|---|---|
Mar2025 | ₹28 Cr | 4,354.85 | |
Mar2024 | ₹0.63 Cr | -80.74 | |
Mar2023 | ₹3.27 Cr | Positive | |
Mar2022 | ₹-1.29 Cr | Negative | |
Mar2021 | ₹-2.23 Cr | - |
PAT Margins | |
---|---|
Y-o-Y | 71.02 % |
5 Yr CAGR | Positive |
Years | PAT Margin(%) | % Change | |
---|---|---|---|
Mar2025 | 16.64 % | 71.02 | |
Mar2024 | 9.73 % | -86.41 | |
Mar2023 | 71.58 % | Positive | |
Mar2022 | -81.13 % | Negative | |
Mar2021 | -676.69 % | - |
MARSONS Earnings Per Share (EPS)
[BOM: 517467]
Y-o-Y | 3,975.00 % |
5 Yr CAGR | Positive |
Years | EPS | % Change | |
---|---|---|---|
Mar2025 | ₹1.63 | 3,975.00 | |
Mar2024 | ₹0.04 | -84.62 | |
Mar2023 | ₹0.26 | Positive | |
Mar2022 | ₹-0.10 | Negative | |
Mar2021 | ₹-0.18 | - |
MARSONS Return on Capital Employed (ROCE)
[BOM: 517467]
Y-o-Y | 1,089.06 % |
5 Yr CAGR | Positive |
Years | ROCE | % Change | |
---|---|---|---|
Mar2025 | 38.05% | 1,089.06 | |
Mar2024 | 3.2% | -90.06 | |
Mar2023 | 32.19% | Positive | |
Mar2022 | -5.55% | Negative | |
Mar2021 | -8.89% | - |
MARSONS Share Price vs Sensex
Current Share Price | : | ₹177.7 |
Current MarketCap | : | ₹ 3,057.4 Cr |
Updated EOD on | : | Oct 16,2025 |
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARSONS | -2.5% |
-2.7% |
-40.7% |
SENSEX | 1.6% |
2.1% |
2.6% |
MARSONS related INDICES
BSE Indices | 1W | 1M | 1Y |
---|---|---|---|
BSE ALLCAP | 6.4% | 8.9% | 7.5% |
BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
BSE SMALLCAP | 0.5% | -1.1% | -5.8% |
BSE INDUSTRIALS | 0.3% | 0.3% | -4.3% |
You may also like the below Video Courses
FAQ about MARSONS Financials
How the annual revenues of MARSONS have changed ?
The Revenues of MARSONS have increased by 2,507.03% YoY .
How the Earnings per Share (EPS) of MARSONS have changed?
The Earnings Per Share (EPS) of MARSONS has increased by 3,975.00 % YoY .
Intrinsic Value of SIEMENS LTD Intrinsic Value of ABB INDIA LTD Intrinsic Value of HAVELLS INDIA LTD Intrinsic Value of CG POWER AND INDUSTRIAL SOLUTIONS LTD Intrinsic Value of SUZLON ENERGY LTD |
SIEMENS LTD vs ABB INDIA LTD vs HAVELLS INDIA LTD
CG POWER AND INDUSTRIAL SOLUTIONS LTD vs SUZLON ENERGY LTD vs