FROG INNOVATIONS Financial Statement Analysis
|
||
|
The Revenues of FROG INNOVATIONS have increased by 39.09% YoY .
The Earnings Per Share (EPS) of FROG INNOVATIONS has decreased by Negative YoY. |
||
FROG INNOVATIONS Last 5 Annual Financial Results
[NSE : FROG]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹219 Cr | ₹158 Cr | ₹135 Cr | ₹133 Cr | ₹121 Cr |
| Expenses | ₹184 Cr | ₹137 Cr | ₹111 Cr | ₹113 Cr | ₹111 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹20 Cr | ₹24 Cr | ₹20 Cr | ₹10 Cr |
| Other Income | ₹2.84 Cr | ₹3.19 Cr | ₹1.09 Cr | ₹2.94 Cr | ₹8.48 Cr |
| Interest | ₹1.27 Cr | ₹0.48 Cr | ₹0.57 Cr | ₹0.63 Cr | ₹1.23 Cr |
| Depreciation | ₹4.29 Cr | ₹3.11 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹1.77 Cr |
| Profit Before Tax | ₹33 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr |
| Profit After Tax | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Consolidated Net Profit | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Earnings Per Share (Rs) | ₹-1.01 | ₹15.17 | ₹10.05 | ₹9.81 | ₹2,949.24 |
| PAT Margin (%) | -1.48 | 10.73 | 9.84 | 11.16 | 11.09 |
| ROE(%) | -1.00 | 16.36 | 12.48 | 16.27 | 22.94 |
| ROCE(%) | -2.16 | 21.45 | 16.16 | 21.99 | 30.63 |
| Total Debt/Equity(x) | 0.08 | 0.13 | 0.04 | 0.00 | 0.09 |
Key Financials |
||
| Market Cap | : | ₹ 329.8 Cr |
| Revenue (TTM) | : | ₹ 219.4 Cr |
| Net Profit(TTM) | : | ₹ 23.6 Cr |
| EPS (TTM) | : | ₹ 15.1 |
| P/E (TTM) | : | 14.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| FROG INNOVATIONS | 14.6% | 32% | -14.6% |
| ITI | -2.6% | -10.5% | -12.2% |
| BLACK BOX | -7.3% | -21% | 47.4% |
| TEJAS NETWORKS | -8.7% | -20.4% | -23.2% |
| VALIANT COMMUNICATIONS | -2.4% | -15.3% | 66.9% |
| ADC INDIA COMMUNICATIONS | -6.6% | -12.2% | 85.9% |
| KAVVERI DEFENCE & WIRELESS TECHNOLOGIES | -2.9% | -12.4% | -0.4% |
| PRECISION ELECTRONICS | -1% | -10.6% | 23% |
FROG INNOVATIONS Revenues
[NSE : FROG]
| Y-o-Y | 39.09 % |
| 5 Yr CAGR | 16.06 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹219 Cr | 39.09 | |
| Mar2025 | ₹158 Cr | 16.68 | |
| Mar2024 | ₹135 Cr | 1.67 | |
| Mar2023 | ₹133 Cr | 9.96 | |
| Mar2022 | ₹121 Cr | - | |
FROG INNOVATIONS Operating Profit
[NSE : FROG]
| Y-o-Y | 74.23 % |
| 5 Yr CAGR | 35.97 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹36 Cr | 74.23 | |
| Mar2025 | ₹20 Cr | -15.33 | |
| Mar2024 | ₹24 Cr | 20.97 | |
| Mar2023 | ₹20 Cr | 91.52 | |
| Mar2022 | ₹10 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 25.27 % |
| 5 Yr CAGR | 17.14 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 16.21% | 25.27 | |
| Mar2025 | 12.94% | -27.43 | |
| Mar2024 | 17.83% | 18.95 | |
| Mar2023 | 14.99% | 74.10 | |
| Mar2022 | 8.61% | - | |
FROG INNOVATIONS Profit After Tax
[NSE : FROG]
| Y-o-Y | 51.75 % |
| 5 Yr CAGR | 13.37 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹24 Cr | 51.75 | |
| Mar2025 | ₹16 Cr | 2.84 | |
| Mar2024 | ₹15 Cr | 2.33 | |
| Mar2023 | ₹15 Cr | 3.42 | |
| Mar2022 | ₹14 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | -1.48 % | Negative | |
| Mar2025 | 10.73 % | 9.04 | |
| Mar2024 | 9.84 % | -11.83 | |
| Mar2023 | 11.16 % | 0.63 | |
| Mar2022 | 11.09 % | - | |
FROG INNOVATIONS Earnings Per Share (EPS)
[NSE : FROG]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹-1.01 | Negative | |
| Mar2025 | ₹15 | 50.95 | |
| Mar2024 | ₹10 | 2.45 | |
| Mar2023 | ₹9.81 | -99.67 | |
| Mar2022 | ₹2,949 | - | |
FROG INNOVATIONS Return on Capital Employed (ROCE)
[NSE : FROG]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | -2.16% | Negative | |
| Mar2025 | 21.45% | 32.74 | |
| Mar2024 | 16.16% | -26.51 | |
| Mar2023 | 21.99% | -28.21 | |
| Mar2022 | 30.63% | - | |
FROG INNOVATIONS Share Price vs Sensex
| Current Share Price | : | ₹211.4 |
| Current MarketCap | : | ₹ 329.8 Cr |
| Updated EOD on | : | Jul 24,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FROG INNOVATIONS | 14.6% |
32% |
-14.6% |
| SENSEX | -2.7% |
-0.2% |
-8% |
FROG INNOVATIONS related INDICES
You may also like the below Video Courses
FAQ about FROG INNOVATIONS Financials
How the annual revenues of FROG INNOVATIONS have changed ?
The Revenues of FROG INNOVATIONS have increased by 39.09% YoY .
How the Earnings per Share (EPS) of FROG INNOVATIONS have changed?
The Earnings Per Share (EPS) of FROG INNOVATIONS has decreased by Negative YoY .
|
Intrinsic Value of ITI LTD Intrinsic Value of BLACK BOX LTD Intrinsic Value of TEJAS NETWORKS LTD Intrinsic Value of VALIANT COMMUNICATIONS LTD Intrinsic Value of ADC INDIA COMMUNICATIONS LTD |
ITI LTD vs BLACK BOX LTD vs TEJAS NETWORKS LTD
VALIANT COMMUNICATIONS LTD vs ADC INDIA COMMUNICATIONS LTD vs