ZYDUS LIFESCIENCES
|
ZYDUS LIFESCIENCES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹45,681 Cr | ₹37,929 Cr | ₹33,912 Cr | ₹29,556 Cr | ₹28,873 Cr |
| Sales | ₹45,013 Cr | ₹37,403 Cr | ₹33,552 Cr | ₹29,273 Cr | ₹28,595 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹25 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹643 Cr | ₹526 Cr | ₹360 Cr | ₹282 Cr | ₹279 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹23,242 Cr | ₹19,547 Cr | ₹17,237 Cr | ₹15,110 Cr | ₹14,404 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-185 Cr | ₹-250 Cr | ₹238 Cr | ₹-362 Cr | ₹-156 Cr |
| Raw Material Consumed | ₹5,530 Cr | ₹5,510 Cr | ₹5,098 Cr | ₹5,119 Cr | ₹4,250 Cr |
| Opening Raw Materials | ₹1,021 Cr | ₹1,179 Cr | ₹1,150 Cr | ₹1,144 Cr | ₹889 Cr |
| Purchases Raw Materials | ₹3,682 Cr | ₹3,454 Cr | ₹3,178 Cr | ₹3,261 Cr | ₹3,216 Cr |
| Closing Raw Materials | ₹1,323 Cr | ₹1,021 Cr | ₹1,179 Cr | ₹1,150 Cr | ₹1,144 Cr |
| Other Direct Purchases / Brought in cost | ₹2,150 Cr | ₹1,898 Cr | ₹1,949 Cr | ₹1,865 Cr | ₹1,289 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹358 Cr | ₹366 Cr | ₹344 Cr | ₹299 Cr | ₹232 Cr |
| Electricity & Power | ₹358 Cr | ₹366 Cr | ₹344 Cr | ₹299 Cr | ₹232 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3,290 Cr | ₹2,789 Cr | ₹2,456 Cr | ₹2,178 Cr | ₹2,070 Cr |
| Salaries, Wages & Bonus | ₹2,979 Cr | ₹2,522 Cr | ₹2,222 Cr | ₹1,970 Cr | ₹1,877 Cr |
| Contributions to EPF & Pension Funds | ₹172 Cr | ₹152 Cr | ₹168 Cr | ₹155 Cr | ₹140 Cr |
| Workmen and Staff Welfare Expenses | ₹88 Cr | ₹73 Cr | ₹66 Cr | ₹53 Cr | ₹53 Cr |
| Other Employees Cost | ₹51 Cr | ₹42 Cr | - | - | - |
| Other Manufacturing Expenses | ₹3,465 Cr | ₹2,758 Cr | ₹2,640 Cr | ₹2,272 Cr | ₹2,271 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹77 Cr | ₹91 Cr | ₹63 Cr | ₹83 Cr | ₹91 Cr |
| Repairs and Maintenance | ₹185 Cr | ₹147 Cr | ₹138 Cr | ₹123 Cr | ₹124 Cr |
| Packing Material Consumed | ₹993 Cr | ₹968 Cr | ₹974 Cr | ₹788 Cr | ₹708 Cr |
| Other Mfg Exp | ₹2,211 Cr | ₹1,552 Cr | ₹1,465 Cr | ₹1,278 Cr | ₹1,350 Cr |
| General and Administration Expenses | ₹934 Cr | ₹625 Cr | ₹620 Cr | ₹507 Cr | ₹358 Cr |
| Rent , Rates & Taxes | ₹73 Cr | ₹69 Cr | ₹57 Cr | ₹46 Cr | ₹48 Cr |
| Insurance | ₹119 Cr | ₹106 Cr | ₹98 Cr | ₹88 Cr | ₹81 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹528 Cr | ₹257 Cr | ₹306 Cr | ₹181 Cr | ₹151 Cr |
| Traveling and conveyance | ₹206 Cr | ₹157 Cr | ₹128 Cr | ₹73 Cr | ₹47 Cr |
| Other Administration | ₹7.00 Cr | ₹36 Cr | ₹32 Cr | ₹119 Cr | ₹31 Cr |
| Selling and Distribution Expenses | ₹2,208 Cr | ₹1,800 Cr | ₹1,675 Cr | ₹1,373 Cr | ₹1,445 Cr |
| Advertisement & Sales Promotion | ₹1,444 Cr | ₹1,224 Cr | ₹1,094 Cr | ₹793 Cr | ₹893 Cr |
| Sales Commissions & Incentives | ₹196 Cr | ₹179 Cr | ₹154 Cr | ₹146 Cr | ₹114 Cr |
| Freight and Forwarding | ₹569 Cr | ₹397 Cr | ₹427 Cr | ₹435 Cr | ₹437 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹748 Cr | ₹650 Cr | ₹595 Cr | ₹549 Cr | ₹549 Cr |
| Bad debts /advances written off | ₹15 Cr | ₹0.30 Cr | ₹2.10 Cr | ₹1.40 Cr | ₹13 Cr |
| Provision for doubtful debts | ₹33 Cr | ₹27 Cr | ₹5.00 Cr | ₹5.80 Cr | ₹13 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹3.40 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹15 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹700 Cr | ₹622 Cr | ₹588 Cr | ₹542 Cr | ₹505 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹16,348 Cr | ₹14,248 Cr | ₹13,666 Cr | ₹11,935 Cr | ₹11,018 Cr |
| Operating Profit (Excl OI) | ₹6,894 Cr | ₹5,299 Cr | ₹3,572 Cr | ₹3,175 Cr | ₹3,385 Cr |
| Other Income | ₹460 Cr | ₹369 Cr | ₹475 Cr | ₹391 Cr | ₹75 Cr |
| Interest Received | ₹185 Cr | ₹224 Cr | ₹113 Cr | ₹146 Cr | ₹62 Cr |
| Dividend Received | ₹1.00 Cr | ₹1.30 Cr | ₹1.10 Cr | ₹0.80 Cr | ₹0.50 Cr |
| Profit on sale of Fixed Assets | ₹35 Cr | ₹13 Cr | ₹21 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.60 Cr | ₹4.30 Cr | ₹3.60 Cr | ₹11 Cr | ₹1.80 Cr |
| Foreign Exchange Gains | ₹163 Cr | ₹81 Cr | ₹284 Cr | ₹155 Cr | - |
| Others | ₹74 Cr | ₹45 Cr | ₹52 Cr | ₹78 Cr | ₹11 Cr |
| Operating Profit | ₹7,353 Cr | ₹5,668 Cr | ₹4,047 Cr | ₹3,565 Cr | ₹3,460 Cr |
| Interest | ₹191 Cr | ₹81 Cr | ₹130 Cr | ₹127 Cr | ₹186 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹57 Cr |
| Interest on Term Loan | ₹45 Cr | ₹0.80 Cr | ₹29 Cr | ₹27 Cr | ₹46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.80 Cr | ₹5.20 Cr | ₹4.30 Cr | ₹5.50 Cr | ₹8.20 Cr |
| Other Interest | ₹140 Cr | ₹75 Cr | ₹96 Cr | ₹95 Cr | ₹75 Cr |
| PBDT | ₹7,162 Cr | ₹5,587 Cr | ₹3,917 Cr | ₹3,438 Cr | ₹3,274 Cr |
| Depreciation | ₹916 Cr | ₹764 Cr | ₹723 Cr | ₹713 Cr | ₹670 Cr |
| Profit Before Taxation & Exceptional Items | ₹6,246 Cr | ₹4,823 Cr | ₹3,194 Cr | ₹2,725 Cr | ₹2,604 Cr |
| Exceptional Income / Expenses | ₹-220 Cr | ₹-14 Cr | ₹-604 Cr | ₹113 Cr | ₹-205 Cr |
| Profit Before Tax | ₹6,027 Cr | ₹4,809 Cr | ₹2,590 Cr | ₹2,838 Cr | ₹2,399 Cr |
| Provision for Tax | ₹1,412 Cr | ₹978 Cr | ₹588 Cr | ₹512 Cr | ₹194 Cr |
| Current Income Tax | ₹1,980 Cr | ₹1,498 Cr | ₹694 Cr | ₹442 Cr | ₹453 Cr |
| Deferred Tax | ₹-637 Cr | ₹-515 Cr | ₹-103 Cr | ₹70 Cr | ₹-259 Cr |
| Other taxes | ₹69 Cr | ₹-5.80 Cr | ₹-3.20 Cr | ₹-0.70 Cr | - |
| Profit After Tax | ₹4,615 Cr | ₹3,831 Cr | ₹2,002 Cr | ₹2,326 Cr | ₹2,206 Cr |
| Extra items | - | ₹23 Cr | ₹-4.60 Cr | ₹2,246 Cr | ₹-68 Cr |
| Minority Interest | ₹-147 Cr | ₹-113 Cr | ₹-132 Cr | ₹-131 Cr | ₹-51 Cr |
| Share of Associate | ₹58 Cr | ₹118 Cr | ₹95 Cr | ₹46 Cr | ₹47 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4,526 Cr | ₹3,860 Cr | ₹1,960 Cr | ₹4,487 Cr | ₹2,134 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹20,369 Cr | ₹17,190 Cr | ₹15,496 Cr | ₹11,384 Cr | ₹8,612 Cr |
| Appropriations | ₹24,895 Cr | ₹21,049 Cr | ₹17,456 Cr | ₹15,872 Cr | ₹10,746 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹333 Cr | ₹680 Cr | ₹266 Cr | ₹376 Cr | ₹-638 Cr |
| Equity Dividend % | ₹1,100.00 | ₹300.00 | ₹600.00 | ₹250.00 | ₹350.00 |
| Earnings Per Share | ₹44.99 | ₹38.36 | ₹19.37 | ₹43.82 | ₹20.84 |
| Adjusted EPS | ₹44.99 | ₹38.36 | ₹19.37 | ₹43.82 | ₹20.84 |
Compare Income Statement of peers of ZYDUS LIFESCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZYDUS LIFESCIENCES | ₹113,989.3 Cr | 1% | 7.7% | 18.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹463,815.0 Cr | 0.5% | 6.2% | 17.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹192,678.0 Cr | 4.7% | 9% | 7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹161,323.0 Cr | -3.7% | 7.2% | 49.8% | Stock Analytics | |
| CIPLA | ₹114,585.0 Cr | -0.6% | 5% | -3.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹101,067.0 Cr | -1.9% | -4.6% | -2.8% | Stock Analytics | |
ZYDUS LIFESCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZYDUS LIFESCIENCES | 1% |
7.7% |
18.5% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses