Home > Income Statement > ZF STEERING GEAR (INDIA)

ZF STEERING GEAR (INDIA)
Income Statement

ZF STEERING GEAR (INDIA) is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZF STEERING GEAR (INDIA)
Please provide your vote to see the results

ZF STEERING GEAR (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2019Mar2018Mar2017Mar2016
INCOME :
Gross Sales ₹450 Cr₹439 Cr₹436 Cr₹447 Cr₹475 Cr
     Sales ₹436 Cr₹429 Cr₹425 Cr₹436 Cr₹464 Cr
     Job Work/ Contract Receipts ----₹0.06 Cr
     Processing Charges / Service Income ₹1.04 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹10 Cr₹10 Cr₹11 Cr₹11 Cr
Less: Excise Duty --₹11 Cr₹48 Cr₹51 Cr
Net Sales ₹450 Cr₹439 Cr₹425 Cr₹399 Cr₹424 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.53 Cr₹-2.39 Cr₹1.58 Cr₹-3.93 Cr₹1.19 Cr
Raw Material Consumed ₹289 Cr₹271 Cr₹245 Cr₹235 Cr₹266 Cr
     Opening Raw Materials ₹12 Cr₹9.69 Cr₹9.26 Cr₹12 Cr₹16 Cr
     Purchases Raw Materials ₹289 Cr₹272 Cr₹245 Cr₹232 Cr₹264 Cr
     Closing Raw Materials ₹12 Cr₹11 Cr₹9.69 Cr₹9.26 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹9.04 Cr₹11 Cr₹7.90 Cr₹8.78 Cr
     Electricity & Power ₹15 Cr₹9.04 Cr₹11 Cr₹7.90 Cr₹8.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹56 Cr₹51 Cr₹49 Cr₹45 Cr₹47 Cr
     Salaries, Wages & Bonus ₹51 Cr₹46 Cr₹43 Cr₹40 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹1.07 Cr₹1.25 Cr₹1.68 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹4.19 Cr₹4.83 Cr₹5.33 Cr₹3.88 Cr₹3.89 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹16 Cr₹13 Cr₹16 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.53 Cr₹4.79 Cr₹4.21 Cr₹5.71 Cr₹4.89 Cr
     Repairs and Maintenance ₹7.64 Cr₹7.24 Cr₹5.46 Cr₹6.51 Cr₹5.84 Cr
     Packing Material Consumed ₹1.96 Cr₹1.63 Cr₹1.72 Cr₹1.83 Cr₹3.18 Cr
     Other Mfg Exp ₹2.28 Cr₹1.96 Cr₹1.82 Cr₹1.75 Cr₹2.24 Cr
General and Administration Expenses ₹1.42 Cr₹1.17 Cr₹0.98 Cr₹1.09 Cr₹2.39 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.77 Cr₹0.53 Cr₹0.65 Cr₹1.06 Cr
     Insurance ₹0.73 Cr₹0.30 Cr₹0.37 Cr₹0.36 Cr₹0.51 Cr
     Printing and stationery ----₹0.69 Cr
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.13 Cr
Selling and Distribution Expenses ₹8.78 Cr₹5.64 Cr₹6.29 Cr₹6.78 Cr₹6.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.78 Cr₹5.64 Cr₹6.29 Cr₹6.78 Cr₹6.25 Cr
Miscellaneous Expenses ₹11 Cr₹13 Cr₹9.67 Cr₹8.78 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.59 Cr₹0.35 Cr₹0.02 Cr₹0.06 Cr₹0.06 Cr
     Losson foreign exchange fluctuations --₹0.66 Cr-₹1.39 Cr
     Losson sale of non-trade current investments -₹2.03 Cr---
     Other Miscellaneous Expenses ₹10 Cr₹10 Cr₹9.00 Cr₹8.72 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹395 Cr₹364 Cr₹336 Cr₹317 Cr₹360 Cr
Operating Profit (Excl OI) ₹56 Cr₹75 Cr₹88 Cr₹82 Cr₹64 Cr
Other Income ₹13 Cr₹11 Cr₹9.67 Cr₹12 Cr₹6.20 Cr
     Interest Received ₹0.44 Cr₹0.51 Cr₹0.63 Cr₹0.40 Cr₹0.65 Cr
     Dividend Received ₹0.43 Cr₹0.23 Cr₹2.14 Cr₹0.86 Cr₹1.08 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹4.75 Cr₹8.54 Cr₹5.61 Cr-₹2.18 Cr
     Provision Written Back ----₹0.01 Cr
     Foreign Exchange Gains ₹0.23 Cr₹0.11 Cr-₹0.12 Cr₹-0.35 Cr
     Others ₹7.43 Cr₹1.54 Cr₹1.29 Cr₹10 Cr₹2.62 Cr
Operating Profit ₹69 Cr₹86 Cr₹98 Cr₹94 Cr₹70 Cr
Interest ₹0.72 Cr₹1.94 Cr₹3.22 Cr₹2.49 Cr₹1.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹1.55 Cr₹1.99 Cr₹1.73 Cr₹0.32 Cr
     Other Interest ₹0.62 Cr₹0.39 Cr₹1.23 Cr₹0.75 Cr₹1.44 Cr
PBDT ₹68 Cr₹84 Cr₹95 Cr₹91 Cr₹68 Cr
Depreciation ₹32 Cr₹31 Cr₹33 Cr₹28 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹53 Cr₹61 Cr₹63 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹53 Cr₹61 Cr₹63 Cr₹38 Cr
Provision for Tax ₹12 Cr₹-12 Cr₹14 Cr₹13 Cr₹12 Cr
     Current Income Tax ₹6.22 Cr₹14 Cr₹17 Cr₹14 Cr₹16 Cr
     Deferred Tax ₹12 Cr₹-26 Cr₹-3.15 Cr₹-0.40 Cr₹-3.81 Cr
     Other taxes ₹-6.22 Cr₹-0.53 Cr₹0.16 Cr-₹0.07 Cr
Profit After Tax ₹25 Cr₹66 Cr₹47 Cr₹50 Cr₹25 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-22 Cr₹-3.84 Cr₹-18 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹44 Cr₹43 Cr₹31 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹148 Cr₹54 Cr₹18 Cr₹-13 Cr₹-35 Cr
Appropriations ₹173 Cr₹98 Cr₹61 Cr₹18 Cr₹-9.34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.31 Cr
     Other Appropriation ₹0.97 Cr₹9.11 Cr₹7.01 Cr₹0.78 Cr-
Equity Dividend % ₹50.00-₹80.00₹80.00₹125.00
Earnings Per Share ₹27.06₹48.35₹47.65₹34.52₹27.97
Adjusted EPS ₹27.06₹48.35₹47.65₹34.52₹27.97

Compare Income Statement of peers of ZF STEERING GEAR (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZF STEERING GEAR (INDIA) ₹988.4 Cr 8.9% 33.4% 101.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 2.6% 12.8% 79.4% Stock Analytics
BOSCH ₹85,153.6 Cr -0.9% -4.3% 54.3% Stock Analytics
UNO MINDA ₹41,607.5 Cr -0.1% 11.8% 41.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,987.1 Cr -2% -6.4% 45.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,304.9 Cr -1.5% -9.8% 36.1% Stock Analytics


ZF STEERING GEAR (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZF STEERING GEAR (INDIA)

8.9%

33.4%

101.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses