ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA
|
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹3,834 Cr | ₹3,495 Cr | ₹2,581 Cr | ₹2,581 Cr |
| Sales | ₹3,425 Cr | ₹3,178 Cr | ₹2,347 Cr | ₹2,347 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹378 Cr | ₹290 Cr | ₹213 Cr | ₹213 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹31 Cr | ₹28 Cr | ₹21 Cr | ₹21 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹3,816 Cr | ₹3,444 Cr | ₹2,543 Cr | ₹2,543 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-3.44 Cr | ₹0.02 Cr | ₹-6.02 Cr | ₹-6.02 Cr |
| Raw Material Consumed | ₹2,350 Cr | ₹2,197 Cr | ₹1,649 Cr | ₹1,649 Cr |
| Opening Raw Materials | ₹114 Cr | ₹105 Cr | ₹81 Cr | ₹81 Cr |
| Purchases Raw Materials | ₹2,365 Cr | ₹2,205 Cr | ₹1,673 Cr | ₹1,673 Cr |
| Closing Raw Materials | ₹129 Cr | ₹114 Cr | ₹105 Cr | ₹105 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr |
| Electricity & Power | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹465 Cr | ₹377 Cr | ₹329 Cr | ₹329 Cr |
| Salaries, Wages & Bonus | ₹400 Cr | ₹331 Cr | ₹285 Cr | ₹285 Cr |
| Contributions to EPF & Pension Funds | ₹30 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹177 Cr | ₹162 Cr | ₹124 Cr | ₹124 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹161 Cr | ₹147 Cr | ₹109 Cr | ₹109 Cr |
| General and Administration Expenses | ₹132 Cr | ₹117 Cr | ₹90 Cr | ₹90 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Insurance | ₹3.04 Cr | ₹1.82 Cr | ₹1.57 Cr | ₹1.57 Cr |
| Printing and stationery | ₹31 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Professional and legal fees | ₹53 Cr | ₹59 Cr | ₹43 Cr | ₹43 Cr |
| Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹7.84 Cr | ₹7.84 Cr |
| Other Administration | ₹13 Cr | ₹13 Cr | ₹9.64 Cr | ₹9.64 Cr |
| Selling and Distribution Expenses | ₹93 Cr | ₹85 Cr | ₹73 Cr | ₹73 Cr |
| Advertisement & Sales Promotion | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹77 Cr | ₹76 Cr | ₹62 Cr | ₹62 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹15 Cr | ₹9.33 Cr | ₹11 Cr | ₹11 Cr |
| Miscellaneous Expenses | ₹8.37 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹2.95 Cr | ₹6.89 Cr | ₹2.59 Cr | ₹2.59 Cr |
| Losson disposal of fixed assets(net) | ₹0.23 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹4.30 Cr | ₹4.30 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.19 Cr | ₹3.84 Cr | ₹5.58 Cr | ₹5.58 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹3,249 Cr | ₹2,974 Cr | ₹2,291 Cr | ₹2,291 Cr |
| Operating Profit (Excl OI) | ₹566 Cr | ₹470 Cr | ₹253 Cr | ₹253 Cr |
| Other Income | ₹95 Cr | ₹67 Cr | ₹38 Cr | ₹38 Cr |
| Interest Received | ₹87 Cr | ₹53 Cr | ₹19 Cr | ₹19 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.22 Cr | - | - |
| Profits on sale of Investments | ₹6.51 Cr | ₹5.49 Cr | ₹19 Cr | ₹19 Cr |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹1.67 Cr | ₹8.76 Cr | - | - |
| Others | ₹0.05 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
| Operating Profit | ₹661 Cr | ₹537 Cr | ₹290 Cr | ₹290 Cr |
| Interest | ₹5.01 Cr | ₹5.67 Cr | ₹1.90 Cr | ₹1.90 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹5.01 Cr | ₹5.67 Cr | ₹1.90 Cr | ₹1.90 Cr |
| PBDT | ₹656 Cr | ₹532 Cr | ₹288 Cr | ₹288 Cr |
| Depreciation | ₹110 Cr | ₹105 Cr | ₹92 Cr | ₹92 Cr |
| Profit Before Taxation & Exceptional Items | ₹546 Cr | ₹427 Cr | ₹196 Cr | ₹196 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹546 Cr | ₹427 Cr | ₹196 Cr | ₹196 Cr |
| Provision for Tax | ₹140 Cr | ₹109 Cr | ₹54 Cr | ₹54 Cr |
| Current Income Tax | ₹147 Cr | ₹113 Cr | ₹64 Cr | ₹64 Cr |
| Deferred Tax | ₹-6.84 Cr | ₹-3.60 Cr | ₹-11 Cr | ₹-11 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹406 Cr | ₹318 Cr | ₹142 Cr | ₹142 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹406 Cr | ₹318 Cr | ₹142 Cr | ₹142 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹2,152 Cr | ₹1,857 Cr | ₹1,739 Cr | ₹1,739 Cr |
| Appropriations | ₹2,558 Cr | ₹2,174 Cr | ₹1,881 Cr | ₹1,881 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹25 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Equity Dividend % | ₹340.00 | ₹260.00 | ₹240.00 | ₹240.00 |
| Earnings Per Share | ₹214.28 | ₹167.48 | ₹74.90 | ₹74.90 |
| Adjusted EPS | ₹214.28 | ₹167.48 | ₹74.90 | ₹74.90 |
Compare Income Statement of peers of ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹27,804.6 Cr | 1.8% | 15.2% | 20.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹127,023.0 Cr | 3% | 9.6% | 9.1% | Stock Analytics | |
| BOSCH | ₹107,313.0 Cr | -1.1% | -1.5% | 1.3% | Stock Analytics | |
| UNO MINDA | ₹71,423.1 Cr | 0.6% | -5.3% | 16% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,839.6 Cr | -0.2% | -2.4% | 12.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,287.1 Cr | 1.7% | 0.3% | -23.3% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | 1.8% |
15.2% |
20.4% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses