| ZEE MEDIA CORPORATION   | 
ZEE MEDIA CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹638 Cr | ₹721 Cr | ₹867 Cr | ₹649 Cr | ₹632 Cr | 
| Broadcasting Revenue | - | - | - | - | - | 
| Advertising Revenue | ₹600 Cr | ₹681 Cr | ₹823 Cr | ₹603 Cr | ₹583 Cr | 
| License income | - | - | - | - | - | 
| Subscription income | ₹39 Cr | ₹37 Cr | ₹41 Cr | ₹43 Cr | ₹44 Cr | 
| Income from content / Event Shows/ Films | ₹0.04 Cr | ₹2.70 Cr | ₹2.98 Cr | ₹2.94 Cr | ₹4.27 Cr | 
| Other Operational Income | - | - | - | - | - | 
| Less: Excise Duty | - | - | - | - | - | 
| Operating Income (Net) | ₹638 Cr | ₹721 Cr | ₹867 Cr | ₹649 Cr | ₹632 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - | 
| Raw Material Consumed | - | - | - | - | ₹3.25 Cr | 
| Opening Raw Materials | - | - | - | - | ₹3.25 Cr | 
| Purchases Raw Materials | - | - | - | - | - | 
| Closing Raw Materials | - | - | - | - | - | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹14 Cr | ₹15 Cr | ₹9.17 Cr | ₹7.03 Cr | ₹7.21 Cr | 
| Electricity & Power | ₹14 Cr | ₹15 Cr | ₹9.17 Cr | ₹7.03 Cr | ₹7.21 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹248 Cr | ₹262 Cr | ₹220 Cr | ₹167 Cr | ₹159 Cr | 
| Salaries, Wages & Bonus | ₹226 Cr | ₹237 Cr | ₹203 Cr | ₹154 Cr | ₹145 Cr | 
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹8.87 Cr | ₹8.82 Cr | 
| Workmen and Staff Welfare Expenses | ₹7.93 Cr | ₹8.78 Cr | ₹5.31 Cr | ₹4.45 Cr | ₹5.34 Cr | 
| Other Employees Cost | ₹0.88 Cr | ₹1.58 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹0.46 Cr | 
| Production Expenses | ₹127 Cr | ₹117 Cr | ₹110 Cr | ₹79 Cr | ₹101 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Program Production Expenses | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | 
| Telecasting Expenses | ₹41 Cr | ₹34 Cr | ₹30 Cr | ₹23 Cr | ₹24 Cr | 
| Programs and Films rights | - | - | - | - | ₹3.00 Cr | 
| Repairs and Maintenance | ₹15 Cr | ₹16 Cr | ₹23 Cr | ₹15 Cr | ₹18 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Production expenses | ₹60 Cr | ₹54 Cr | ₹45 Cr | ₹27 Cr | ₹43 Cr | 
| General and Administration Expenses | ₹121 Cr | ₹108 Cr | ₹91 Cr | ₹63 Cr | ₹66 Cr | 
| Rent , Rates & Taxes | ₹30 Cr | ₹11 Cr | ₹6.60 Cr | ₹3.19 Cr | ₹1.98 Cr | 
| Insurance | ₹1.22 Cr | ₹1.27 Cr | ₹0.73 Cr | ₹0.71 Cr | ₹0.61 Cr | 
| Printing and stationery | ₹0.27 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.46 Cr | 
| Professional and legal fees | ₹52 Cr | ₹55 Cr | ₹52 Cr | ₹41 Cr | ₹45 Cr | 
| Other Administration | ₹37 Cr | ₹40 Cr | ₹32 Cr | ₹18 Cr | ₹18 Cr | 
| Selling and Distribution Expenses | ₹155 Cr | ₹146 Cr | ₹153 Cr | ₹105 Cr | ₹98 Cr | 
| Advertisement & Sales Promotion | ₹145 Cr | ₹129 Cr | ₹116 Cr | ₹82 Cr | ₹59 Cr | 
| Sales Commissions & Incentives | ₹9.85 Cr | ₹17 Cr | ₹37 Cr | ₹23 Cr | ₹38 Cr | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹30 Cr | ₹8.96 Cr | ₹14 Cr | 
| Bad debts /advances written off | ₹2.59 Cr | ₹2.86 Cr | ₹0.94 Cr | ₹3.79 Cr | ₹11 Cr | 
| Provision for doubtful debts | ₹3.90 Cr | - | ₹10 Cr | - | - | 
| Losson disposal of fixed assets(net) | - | ₹0.56 Cr | ₹8.51 Cr | ₹1.20 Cr | ₹0.71 Cr | 
| Losson foreign exchange fluctuations | ₹1.37 Cr | ₹1.25 Cr | ₹1.00 Cr | ₹0.18 Cr | - | 
| Losson sale of non-trade current investments | ₹0.03 Cr | ₹0.03 Cr | - | - | - | 
| Other Miscellaneous Expenses | ₹4.85 Cr | ₹6.87 Cr | ₹9.27 Cr | ₹3.79 Cr | ₹3.06 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹677 Cr | ₹658 Cr | ₹613 Cr | ₹431 Cr | ₹449 Cr | 
| Operating Profit (Excl OI) | ₹-39 Cr | ₹62 Cr | ₹254 Cr | ₹218 Cr | ₹183 Cr | 
| Other Income | ₹25 Cr | ₹23 Cr | ₹5.66 Cr | ₹5.21 Cr | ₹9.06 Cr | 
| Interest Received | ₹2.69 Cr | ₹3.34 Cr | ₹4.01 Cr | ₹3.71 Cr | ₹4.87 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.72 Cr | ₹0.03 Cr | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹20 Cr | ₹19 Cr | ₹1.33 Cr | ₹1.03 Cr | ₹1.32 Cr | 
| Foreign Exchange Gains | - | - | - | - | ₹0.35 Cr | 
| Others | ₹1.70 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.48 Cr | ₹2.52 Cr | 
| Operating Profit | ₹-14 Cr | ₹85 Cr | ₹259 Cr | ₹223 Cr | ₹192 Cr | 
| Interest | ₹24 Cr | ₹30 Cr | ₹38 Cr | ₹24 Cr | ₹24 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹18 Cr | ₹24 Cr | ₹28 Cr | ₹15 Cr | ₹13 Cr | 
| Intereston Fixed deposits | - | - | - | ₹0.26 Cr | - | 
| Bank Charges etc | ₹0.23 Cr | ₹0.46 Cr | ₹3.58 Cr | ₹1.08 Cr | ₹2.43 Cr | 
| Other Interest | ₹5.78 Cr | ₹5.31 Cr | ₹6.45 Cr | ₹8.00 Cr | ₹8.11 Cr | 
| PBDT | ₹-39 Cr | ₹55 Cr | ₹222 Cr | ₹199 Cr | ₹168 Cr | 
| Depreciation | ₹85 Cr | ₹92 Cr | ₹85 Cr | ₹81 Cr | ₹88 Cr | 
| Profit Before Taxation & Exceptional Items | ₹-124 Cr | ₹-37 Cr | ₹137 Cr | ₹118 Cr | ₹80 Cr | 
| Exceptional Income / Expenses | ₹-3.50 Cr | ₹-31 Cr | ₹-212 Cr | ₹-11 Cr | ₹-326 Cr | 
| Profit Before Tax | ₹-127 Cr | ₹-73 Cr | ₹-73 Cr | ₹107 Cr | ₹-246 Cr | 
| Provision for Tax | ₹-28 Cr | ₹-3.96 Cr | ₹45 Cr | ₹31 Cr | ₹28 Cr | 
| Current Income Tax | ₹1.07 Cr | ₹2.92 Cr | ₹46 Cr | ₹37 Cr | ₹29 Cr | 
| Deferred Tax | ₹-29 Cr | ₹-11 Cr | ₹-2.35 Cr | ₹-5.43 Cr | ₹-1.13 Cr | 
| Other taxes | - | ₹3.81 Cr | ₹1.72 Cr | ₹-0.08 Cr | ₹0.03 Cr | 
| Profit After Tax | ₹-98 Cr | ₹-69 Cr | ₹-118 Cr | ₹76 Cr | ₹-274 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | ₹2.62 Cr | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹-98 Cr | ₹-69 Cr | ₹-118 Cr | ₹76 Cr | ₹-271 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹-150 Cr | ₹-81 Cr | ₹36 Cr | ₹-39 Cr | ₹231 Cr | 
| Appropriations | ₹-248 Cr | ₹-150 Cr | ₹-81 Cr | ₹37 Cr | ₹-40 Cr | 
| General Reserve | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹-248 Cr | ₹-150 Cr | ₹-81 Cr | ₹37 Cr | ₹-40 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹-1.57 | ₹-1.10 | ₹-1.88 | ₹1.61 | ₹-5.76 | 
| Adjusted EPS | ₹-1.57 | ₹-1.10 | ₹-1.88 | ₹1.61 | ₹-5.76 | 
Compare Income Statement of peers of ZEE MEDIA CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZEE MEDIA CORPORATION | ₹629.8 Cr | -3.3% | -11% | -47.6% | Stock Analytics | |
| SUN TV NETWORK | ₹22,322.9 Cr | 1.3% | 7.4% | -20.3% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,787.7 Cr | -2.8% | -9.6% | -13.3% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,464.8 Cr | 0.3% | -7.2% | -35.9% | Stock Analytics | |
| DEN NETWORKS | ₹1,598.2 Cr | 0.5% | 1.3% | -21.6% | Stock Analytics | |
| DISH TV INDIA | ₹826.7 Cr | 1.4% | -8.7% | -63.5% | Stock Analytics | |
ZEE MEDIA CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| ZEE MEDIA CORPORATION | -3.3% | -11% | -47.6% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    