Home > Income Statement > ZEE MEDIA CORPORATION

ZEE MEDIA CORPORATION
Income Statement

ZEE MEDIA CORPORATION is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZEE MEDIA CORPORATION
Please provide your vote to see the results

ZEE MEDIA CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹638 Cr₹721 Cr₹867 Cr₹649 Cr₹632 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹600 Cr₹681 Cr₹823 Cr₹603 Cr₹583 Cr
     License income -----
     Subscription income ₹39 Cr₹37 Cr₹41 Cr₹43 Cr₹44 Cr
     Income from content / Event Shows/ Films ₹0.04 Cr₹2.70 Cr₹2.98 Cr₹2.94 Cr₹4.27 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹638 Cr₹721 Cr₹867 Cr₹649 Cr₹632 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ----₹3.25 Cr
     Opening Raw Materials ----₹3.25 Cr
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹15 Cr₹9.17 Cr₹7.03 Cr₹7.21 Cr
     Electricity & Power ₹14 Cr₹15 Cr₹9.17 Cr₹7.03 Cr₹7.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹248 Cr₹262 Cr₹220 Cr₹167 Cr₹159 Cr
     Salaries, Wages & Bonus ₹226 Cr₹237 Cr₹203 Cr₹154 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹14 Cr₹12 Cr₹8.87 Cr₹8.82 Cr
     Workmen and Staff Welfare Expenses ₹7.93 Cr₹8.78 Cr₹5.31 Cr₹4.45 Cr₹5.34 Cr
     Other Employees Cost ₹0.88 Cr₹1.58 Cr₹0.42 Cr₹0.16 Cr₹0.46 Cr
Production Expenses ₹127 Cr₹117 Cr₹110 Cr₹79 Cr₹101 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹12 Cr₹13 Cr₹12 Cr₹14 Cr₹14 Cr
     Telecasting Expenses ₹41 Cr₹34 Cr₹30 Cr₹23 Cr₹24 Cr
     Programs and Films rights ----₹3.00 Cr
     Repairs and Maintenance ₹15 Cr₹16 Cr₹23 Cr₹15 Cr₹18 Cr
     Packing Material Consumed -----
     Other Production expenses ₹60 Cr₹54 Cr₹45 Cr₹27 Cr₹43 Cr
General and Administration Expenses ₹121 Cr₹108 Cr₹91 Cr₹63 Cr₹66 Cr
     Rent , Rates & Taxes ₹30 Cr₹11 Cr₹6.60 Cr₹3.19 Cr₹1.98 Cr
     Insurance ₹1.22 Cr₹1.27 Cr₹0.73 Cr₹0.71 Cr₹0.61 Cr
     Printing and stationery ₹0.27 Cr₹0.35 Cr₹0.26 Cr₹0.36 Cr₹0.46 Cr
     Professional and legal fees ₹52 Cr₹55 Cr₹52 Cr₹41 Cr₹45 Cr
     Other Administration ₹37 Cr₹40 Cr₹32 Cr₹18 Cr₹18 Cr
Selling and Distribution Expenses ₹155 Cr₹146 Cr₹153 Cr₹105 Cr₹98 Cr
     Advertisement & Sales Promotion ₹145 Cr₹129 Cr₹116 Cr₹82 Cr₹59 Cr
     Sales Commissions & Incentives ₹9.85 Cr₹17 Cr₹37 Cr₹23 Cr₹38 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹12 Cr₹30 Cr₹8.96 Cr₹14 Cr
     Bad debts /advances written off ₹2.59 Cr₹2.86 Cr₹0.94 Cr₹3.79 Cr₹11 Cr
     Provision for doubtful debts ₹3.90 Cr-₹10 Cr--
     Losson disposal of fixed assets(net) -₹0.56 Cr₹8.51 Cr₹1.20 Cr₹0.71 Cr
     Losson foreign exchange fluctuations ₹1.37 Cr₹1.25 Cr₹1.00 Cr₹0.18 Cr-
     Losson sale of non-trade current investments ₹0.03 Cr₹0.03 Cr---
     Other Miscellaneous Expenses ₹4.85 Cr₹6.87 Cr₹9.27 Cr₹3.79 Cr₹3.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹677 Cr₹658 Cr₹613 Cr₹431 Cr₹449 Cr
Operating Profit (Excl OI) ₹-39 Cr₹62 Cr₹254 Cr₹218 Cr₹183 Cr
Other Income ₹25 Cr₹23 Cr₹5.66 Cr₹5.21 Cr₹9.06 Cr
     Interest Received ₹2.69 Cr₹3.34 Cr₹4.01 Cr₹3.71 Cr₹4.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.72 Cr₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹20 Cr₹19 Cr₹1.33 Cr₹1.03 Cr₹1.32 Cr
     Foreign Exchange Gains ----₹0.35 Cr
     Others ₹1.70 Cr₹0.37 Cr₹0.33 Cr₹0.48 Cr₹2.52 Cr
Operating Profit ₹-14 Cr₹85 Cr₹259 Cr₹223 Cr₹192 Cr
Interest ₹24 Cr₹30 Cr₹38 Cr₹24 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹24 Cr₹28 Cr₹15 Cr₹13 Cr
     Intereston Fixed deposits ---₹0.26 Cr-
     Bank Charges etc ₹0.23 Cr₹0.46 Cr₹3.58 Cr₹1.08 Cr₹2.43 Cr
     Other Interest ₹5.78 Cr₹5.31 Cr₹6.45 Cr₹8.00 Cr₹8.11 Cr
PBDT ₹-39 Cr₹55 Cr₹222 Cr₹199 Cr₹168 Cr
Depreciation ₹85 Cr₹92 Cr₹85 Cr₹81 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹-124 Cr₹-37 Cr₹137 Cr₹118 Cr₹80 Cr
Exceptional Income / Expenses ₹-3.50 Cr₹-31 Cr₹-212 Cr₹-11 Cr₹-326 Cr
Profit Before Tax ₹-127 Cr₹-73 Cr₹-73 Cr₹107 Cr₹-246 Cr
Provision for Tax ₹-28 Cr₹-3.96 Cr₹45 Cr₹31 Cr₹28 Cr
     Current Income Tax ₹1.07 Cr₹2.92 Cr₹46 Cr₹37 Cr₹29 Cr
     Deferred Tax ₹-29 Cr₹-11 Cr₹-2.35 Cr₹-5.43 Cr₹-1.13 Cr
     Other taxes -₹3.81 Cr₹1.72 Cr₹-0.08 Cr₹0.03 Cr
Profit After Tax ₹-98 Cr₹-69 Cr₹-118 Cr₹76 Cr₹-274 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹2.62 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-98 Cr₹-69 Cr₹-118 Cr₹76 Cr₹-271 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-150 Cr₹-81 Cr₹36 Cr₹-39 Cr₹231 Cr
Appropriations ₹-248 Cr₹-150 Cr₹-81 Cr₹37 Cr₹-40 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-248 Cr₹-150 Cr₹-81 Cr₹37 Cr₹-40 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.57₹-1.10₹-1.88₹1.61₹-5.76
Adjusted EPS ₹-1.57₹-1.10₹-1.88₹1.61₹-5.76

Compare Income Statement of peers of ZEE MEDIA CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION ₹523.5 Cr 3% 13.6% -36.9% Stock Analytics
SUN TV NETWORK ₹23,613.6 Cr -7.9% 1.2% -4.5% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹8,460.3 Cr 0.4% 20.9% -23.4% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹5,279.8 Cr -4.7% 10.9% -21.2% Stock Analytics
DEN NETWORKS ₹1,324.8 Cr -3.5% 7.2% -17.9% Stock Analytics
DISH TV INDIA ₹708.9 Cr -0.8% 71.9% -27.4% Stock Analytics


ZEE MEDIA CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION

3%

13.6%

-36.9%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses