Home > Income Statement > ZEE MEDIA CORPORATION

ZEE MEDIA CORPORATION
Income Statement

ZEE MEDIA CORPORATION is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZEE MEDIA CORPORATION
Please provide your vote to see the results

ZEE MEDIA CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹622 Cr₹638 Cr₹721 Cr₹867 Cr₹649 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹577 Cr₹600 Cr₹681 Cr₹823 Cr₹603 Cr
     License income -----
     Subscription income ₹45 Cr₹39 Cr₹37 Cr₹41 Cr₹43 Cr
     Income from content / Event Shows/ Films ₹0.43 Cr₹0.04 Cr₹2.70 Cr₹2.98 Cr₹2.94 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹622 Cr₹638 Cr₹721 Cr₹867 Cr₹649 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹14 Cr₹15 Cr₹9.17 Cr₹7.03 Cr
     Electricity & Power ₹13 Cr₹14 Cr₹15 Cr₹9.17 Cr₹7.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹221 Cr₹248 Cr₹262 Cr₹220 Cr₹167 Cr
     Salaries, Wages & Bonus ₹200 Cr₹226 Cr₹237 Cr₹203 Cr₹154 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹13 Cr₹14 Cr₹12 Cr₹8.87 Cr
     Workmen and Staff Welfare Expenses ₹6.99 Cr₹7.93 Cr₹8.78 Cr₹5.31 Cr₹4.45 Cr
     Other Employees Cost ₹1.26 Cr₹0.88 Cr₹1.58 Cr₹0.42 Cr₹0.16 Cr
Production Expenses ₹123 Cr₹127 Cr₹117 Cr₹110 Cr₹79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹14 Cr
     Telecasting Expenses ₹40 Cr₹41 Cr₹34 Cr₹30 Cr₹23 Cr
     Programs and Films rights -----
     Repairs and Maintenance ₹14 Cr₹15 Cr₹16 Cr₹23 Cr₹15 Cr
     Packing Material Consumed -----
     Other Production expenses ₹57 Cr₹60 Cr₹54 Cr₹45 Cr₹27 Cr
General and Administration Expenses ₹85 Cr₹121 Cr₹108 Cr₹91 Cr₹63 Cr
     Rent , Rates & Taxes ₹8.14 Cr₹30 Cr₹11 Cr₹6.60 Cr₹3.19 Cr
     Insurance ₹0.81 Cr₹1.22 Cr₹1.27 Cr₹0.73 Cr₹0.71 Cr
     Printing and stationery ₹0.22 Cr₹0.27 Cr₹0.35 Cr₹0.26 Cr₹0.36 Cr
     Professional and legal fees ₹46 Cr₹52 Cr₹55 Cr₹52 Cr₹41 Cr
     Other Administration ₹30 Cr₹37 Cr₹40 Cr₹32 Cr₹18 Cr
Selling and Distribution Expenses ₹182 Cr₹155 Cr₹146 Cr₹153 Cr₹105 Cr
     Advertisement & Sales Promotion ₹160 Cr₹145 Cr₹129 Cr₹116 Cr₹82 Cr
     Sales Commissions & Incentives ₹22 Cr₹9.85 Cr₹17 Cr₹37 Cr₹23 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹13 Cr₹12 Cr₹30 Cr₹8.96 Cr
     Bad debts /advances written off ₹1.78 Cr₹2.59 Cr₹2.86 Cr₹0.94 Cr₹3.79 Cr
     Provision for doubtful debts ₹8.23 Cr₹3.90 Cr-₹10 Cr-
     Losson disposal of fixed assets(net) ₹0.45 Cr-₹0.56 Cr₹8.51 Cr₹1.20 Cr
     Losson foreign exchange fluctuations ₹1.10 Cr₹1.37 Cr₹1.25 Cr₹1.00 Cr₹0.18 Cr
     Losson sale of non-trade current investments -₹0.03 Cr₹0.03 Cr--
     Other Miscellaneous Expenses ₹4.73 Cr₹4.85 Cr₹6.87 Cr₹9.27 Cr₹3.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹640 Cr₹677 Cr₹658 Cr₹613 Cr₹431 Cr
Operating Profit (Excl OI) ₹-18 Cr₹-39 Cr₹62 Cr₹254 Cr₹218 Cr
Other Income ₹11 Cr₹25 Cr₹23 Cr₹5.66 Cr₹5.21 Cr
     Interest Received ₹3.35 Cr₹2.69 Cr₹3.34 Cr₹4.01 Cr₹3.71 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹1.70 Cr₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹7.04 Cr₹20 Cr₹19 Cr₹1.33 Cr₹1.03 Cr
     Foreign Exchange Gains -----
     Others ₹0.68 Cr₹0.72 Cr₹0.37 Cr₹0.33 Cr₹0.48 Cr
Operating Profit ₹-7.41 Cr₹-14 Cr₹85 Cr₹259 Cr₹223 Cr
Interest ₹30 Cr₹24 Cr₹30 Cr₹38 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹18 Cr₹24 Cr₹28 Cr₹15 Cr
     Intereston Fixed deposits ----₹0.26 Cr
     Bank Charges etc ₹0.22 Cr₹0.23 Cr₹0.46 Cr₹3.58 Cr₹1.08 Cr
     Other Interest ₹16 Cr₹5.78 Cr₹5.31 Cr₹6.45 Cr₹8.00 Cr
PBDT ₹-38 Cr₹-39 Cr₹55 Cr₹222 Cr₹199 Cr
Depreciation ₹119 Cr₹85 Cr₹92 Cr₹85 Cr₹81 Cr
Profit Before Taxation & Exceptional Items ₹-157 Cr₹-124 Cr₹-37 Cr₹137 Cr₹118 Cr
Exceptional Income / Expenses ₹-3.04 Cr₹-3.50 Cr₹-31 Cr₹-212 Cr₹-11 Cr
Profit Before Tax ₹-160 Cr₹-127 Cr₹-73 Cr₹-73 Cr₹107 Cr
Provision for Tax ₹-40 Cr₹-28 Cr₹-3.96 Cr₹45 Cr₹31 Cr
     Current Income Tax ₹0.34 Cr₹1.07 Cr₹2.92 Cr₹46 Cr₹37 Cr
     Deferred Tax ₹-39 Cr₹-29 Cr₹-11 Cr₹-2.35 Cr₹-5.43 Cr
     Other taxes ₹-1.80 Cr-₹3.81 Cr₹1.72 Cr₹-0.08 Cr
Profit After Tax ₹-119 Cr₹-98 Cr₹-69 Cr₹-118 Cr₹76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-119 Cr₹-98 Cr₹-69 Cr₹-118 Cr₹76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-248 Cr₹-150 Cr₹-81 Cr₹36 Cr₹-39 Cr
Appropriations ₹-368 Cr₹-248 Cr₹-150 Cr₹-81 Cr₹37 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-368 Cr₹-248 Cr₹-150 Cr₹-81 Cr₹37 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.91₹-1.57₹-1.10₹-1.88₹1.61
Adjusted EPS ₹-1.91₹-1.57₹-1.10₹-1.88₹1.61

Compare Income Statement of peers of ZEE MEDIA CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION ₹471.2 Cr -1.4% -11.9% -37.5% Stock Analytics
SUN TV NETWORK ₹24,726.8 Cr 20.7% 36.2% 14.2% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹7,055.0 Cr -4% -18.9% -36.2% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹3,924.4 Cr -1.9% -6.6% -50.8% Stock Analytics
DEN NETWORKS ₹1,220.7 Cr -1.5% -8.1% -23.8% Stock Analytics
NEW DELHI TELEVISION ₹756.0 Cr -3.4% -5.8% -42.7% Stock Analytics


ZEE MEDIA CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION

-1.4%

-11.9%

-37.5%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses