Home > Income Statement > ZEE LEARN

ZEE LEARN
Income Statement

ZEE LEARN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZEE LEARN
Please provide your vote to see the results

ZEE LEARN Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹372 Cr₹356 Cr₹324 Cr₹248 Cr₹257 Cr
     Sales ₹211 Cr₹195 Cr₹140 Cr₹69 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹161 Cr₹161 Cr₹184 Cr₹179 Cr₹214 Cr
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.23 Cr₹0.12 Cr₹0.07 Cr₹0.09 Cr
Less: Excise Duty -----
Operating Income (Net) ₹372 Cr₹356 Cr₹324 Cr₹248 Cr₹257 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.20 Cr₹-1.05 Cr₹-21 Cr₹5.73 Cr₹7.04 Cr
Raw Material Consumed ₹62 Cr₹65 Cr₹78 Cr₹15 Cr₹7.85 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹62 Cr₹65 Cr₹78 Cr₹15 Cr₹7.85 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.09 Cr₹0.07 Cr₹0.04 Cr₹0.10 Cr₹0.33 Cr
     Electricity & Power ₹0.09 Cr₹0.07 Cr₹0.04 Cr₹0.10 Cr₹0.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹133 Cr₹96 Cr₹102 Cr₹94 Cr₹104 Cr
     Salaries, Wages & Bonus ₹119 Cr₹84 Cr₹91 Cr₹83 Cr₹91 Cr
     Contributions to EPF & Pension Funds ₹8.77 Cr₹8.33 Cr₹8.24 Cr₹8.92 Cr₹8.88 Cr
     Workmen and Staff Welfare Expenses ₹1.83 Cr₹1.24 Cr₹0.71 Cr₹0.60 Cr₹0.55 Cr
     Other Employees Cost ₹3.23 Cr₹2.22 Cr₹2.28 Cr₹1.68 Cr₹3.32 Cr
Operating Expenses ₹4.00 Cr₹32 Cr₹41 Cr₹34 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹4.00 Cr₹32 Cr₹41 Cr₹34 Cr₹42 Cr
General and Administration Expenses ₹34 Cr₹31 Cr₹30 Cr₹22 Cr₹18 Cr
     Rent , Rates & Taxes ₹2.18 Cr₹1.63 Cr₹1.39 Cr₹2.03 Cr₹1.80 Cr
     Insurance ₹0.41 Cr₹0.36 Cr₹0.46 Cr₹0.74 Cr₹0.65 Cr
     Printing and stationery ₹0.98 Cr₹1.14 Cr₹1.18 Cr₹0.69 Cr₹0.43 Cr
     Professional and legal fees ₹11 Cr₹11 Cr₹9.12 Cr₹7.40 Cr₹6.52 Cr
     Traveling and conveyance ₹16 Cr₹11 Cr₹9.83 Cr₹5.94 Cr₹3.46 Cr
     Other Administration ₹4.38 Cr₹5.18 Cr₹7.94 Cr₹4.98 Cr₹5.22 Cr
Selling and Distribution Expenses ₹25 Cr₹30 Cr₹26 Cr₹11 Cr₹8.95 Cr
     Advertisement & Sales Promotion ₹13 Cr₹19 Cr₹17 Cr₹5.90 Cr₹3.39 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹11 Cr₹9.60 Cr₹5.39 Cr₹5.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.89 Cr₹7.01 Cr₹43 Cr₹18 Cr₹26 Cr
     Bad debts /advances written off -₹0.22 Cr₹0.23 Cr--
     Provision for doubtful debts ₹7.63 Cr₹4.86 Cr₹24 Cr₹8.76 Cr₹22 Cr
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.12 Cr₹6.21 Cr₹3.29 Cr₹0.28 Cr
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.10 Cr₹1.81 Cr₹12 Cr₹5.92 Cr₹3.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹269 Cr₹260 Cr₹299 Cr₹200 Cr₹214 Cr
Operating Profit (Excl OI) ₹103 Cr₹96 Cr₹25 Cr₹47 Cr₹43 Cr
Other Income ₹21 Cr₹22 Cr₹20 Cr₹34 Cr₹56 Cr
     Interest Received ₹12 Cr₹13 Cr₹11 Cr₹11 Cr₹35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.42 Cr₹0.11 Cr₹3.99 Cr₹0.01 Cr
     Profits on sale of Investments ----₹0.24 Cr
     Provision Written Back ₹7.34 Cr₹5.53 Cr₹5.53 Cr₹2.76 Cr₹1.99 Cr
     Foreign Exchange Gains -----
     Others ₹1.29 Cr₹2.68 Cr₹3.56 Cr₹17 Cr₹19 Cr
Operating Profit ₹124 Cr₹118 Cr₹46 Cr₹82 Cr₹99 Cr
Interest ₹39 Cr₹42 Cr₹44 Cr₹44 Cr₹51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹31 Cr₹34 Cr₹36 Cr₹39 Cr
     Intereston Fixed deposits ----₹2.73 Cr
     Bank Charges etc ₹0.19 Cr₹0.83 Cr₹0.94 Cr₹1.52 Cr₹0.72 Cr
     Other Interest ₹7.86 Cr₹9.50 Cr₹8.27 Cr₹6.88 Cr₹9.04 Cr
PBDT ₹85 Cr₹77 Cr₹1.96 Cr₹38 Cr₹48 Cr
Depreciation ₹36 Cr₹24 Cr₹32 Cr₹37 Cr₹50 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹53 Cr₹-30 Cr₹0.83 Cr₹-2.02 Cr
Exceptional Income / Expenses ₹-16 Cr₹124 Cr₹-422 Cr--
Profit Before Tax ₹33 Cr₹176 Cr₹-452 Cr₹0.83 Cr₹-2.02 Cr
Provision for Tax ₹20 Cr₹21 Cr₹9.67 Cr₹14 Cr₹19 Cr
     Current Income Tax ₹21 Cr₹20 Cr₹13 Cr₹9.45 Cr₹8.28 Cr
     Deferred Tax ₹-1.17 Cr₹0.33 Cr₹-4.29 Cr₹1.19 Cr₹8.70 Cr
     Other taxes ₹0.23 Cr₹0.59 Cr₹0.71 Cr₹3.36 Cr₹2.16 Cr
Profit After Tax ₹13 Cr₹156 Cr₹-462 Cr₹-13 Cr₹-21 Cr
Extra items -----
Minority Interest -₹7.05 Cr₹18 Cr₹10 Cr₹12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹163 Cr₹-443 Cr₹-2.72 Cr₹-8.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-140 Cr₹-303 Cr₹139 Cr₹141 Cr₹149 Cr
Appropriations ₹-127 Cr₹-141 Cr₹-304 Cr₹138 Cr₹140 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.38 Cr₹-0.68 Cr₹-0.58 Cr₹-1.10 Cr₹-0.91 Cr
Equity Dividend % -----
Earnings Per Share ₹0.39₹4.99₹-13.60₹-0.08₹-0.27
Adjusted EPS ₹0.39₹4.99₹-13.60₹-0.08₹-0.27

Compare Income Statement of peers of ZEE LEARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEE LEARN ₹207.4 Cr -9.5% -15.3% -29.2% Stock Analytics
PHYSICSWALLAH ₹34,903.7 Cr -10.6% 4.4% NA Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,001.0 Cr -3% -7.3% 73.2% Stock Analytics
CRIZAC ₹2,933.6 Cr -8.2% 2% -44.7% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,062.4 Cr -8.1% -12% 3.9% Stock Analytics
GLOBAL EDUCATION ₹694.9 Cr 0.8% 23.9% 101.2% Stock Analytics


ZEE LEARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEE LEARN

-9.5%

-15.3%

-29.2%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses