Home > Income Statement > ZAGGLE PREPAID OCEAN SERVICES

ZAGGLE PREPAID OCEAN SERVICES
Income Statement

COMMUNITY POLL
for ZAGGLE PREPAID OCEAN SERVICES
Please provide your vote to see the results

ZAGGLE PREPAID OCEAN SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹1,908 Cr₹1,304 Cr₹776 Cr₹553 Cr
     Software Services & Operating Revenues ----
     Job Work/ Contract Receipts ----
     Sale of Equipments & licenses ----
     Processing Charges / ServiceIncome ₹1,908 Cr₹1,304 Cr₹776 Cr₹553 Cr
     Other Operational Income ----
Less: Excise Duty ----
Operating Income (Net) ₹1,908 Cr₹1,304 Cr₹776 Cr₹553 Cr
EXPENDITURE :
Stock Adjustments ₹-0.51 Cr₹0.03 Cr₹-0.26 Cr₹0.02 Cr
Raw Material Consumed ₹2.02 Cr₹1.67 Cr₹1.49 Cr₹1.74 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹2.02 Cr₹1.67 Cr₹1.49 Cr₹1.74 Cr
     Others raw material cost ₹4.03 Cr₹3.35 Cr₹2.98 Cr₹3.48 Cr
Power & Fuel Cost ₹0.57 Cr₹0.48 Cr₹0.25 Cr₹0.37 Cr
     Electricity & Power ₹0.57 Cr₹0.48 Cr₹0.25 Cr₹0.37 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹70 Cr₹67 Cr₹51 Cr₹44 Cr
     Salaries, Wages & Bonus ₹65 Cr₹55 Cr₹35 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.07 Cr₹0.61 Cr₹0.57 Cr
     Wheeling & Transmission Charges recoverable ₹1.01 Cr₹0.90 Cr₹0.27 Cr₹0.37 Cr
     Other Employees Cost ₹3.63 Cr₹10 Cr₹16 Cr₹15 Cr
Cost of Software developments ₹0.50 Cr---
     Software Purchase ----
     Technical sub-contractors ----
     Training Expenses ----
     Software License cost ----
     Other software development expenses ₹0.50 Cr---
Operating Expenses ₹1,074 Cr₹709 Cr₹395 Cr₹334 Cr
     Repairs and Maintenance ----
     Travel Expenses ----
     Overseas Group Health Insurance ----
     Visa & Other Charges ----
     Post contract support services ₹17 Cr₹25 Cr₹13 Cr₹12 Cr
     Packing Material Consumed ----
     Other Operating Expenses ₹1,057 Cr₹683 Cr₹382 Cr₹322 Cr
General and Administration Expenses ₹12 Cr₹13 Cr₹7.57 Cr₹5.45 Cr
     Rates & Taxes ₹0.84 Cr₹1.66 Cr₹0.19 Cr₹0.06 Cr
     Insurance ----
     Printing and stationery ----
     Professional and legal fees ----
     Other Administration ₹11 Cr₹11 Cr₹7.07 Cr₹5.18 Cr
Selling and Marketing Expenses ₹560 Cr₹397 Cr₹248 Cr₹120 Cr
     Advertisement & Sales Promotion ₹54 Cr₹37 Cr₹31 Cr₹20 Cr
     Commission, Brokerage & Discounts ₹505 Cr₹360 Cr₹217 Cr₹100 Cr
     Freight outwards ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹3.64 Cr₹2.70 Cr₹1.45 Cr₹1.34 Cr
     Bad debts /advances written off -₹0.11 Cr₹0.09 Cr₹0.35 Cr
     Provision for doubtful debts ₹1.50 Cr₹0.86 Cr--
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹0.09 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹2.06 Cr₹1.74 Cr₹1.36 Cr₹0.98 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,722 Cr₹1,190 Cr₹705 Cr₹507 Cr
Operating Profit (Excl OI) ₹185 Cr₹114 Cr₹71 Cr₹47 Cr
Other Income ₹38 Cr₹27 Cr₹11 Cr₹2.74 Cr
     Interest Received ₹37 Cr₹24 Cr₹10 Cr₹0.37 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.01 Cr--
     Profits on sale of Investments ----
     Provision Written Back ---₹1.85 Cr
     Foreign Exchange Gains ----
     Others ₹1.21 Cr₹2.95 Cr₹1.02 Cr₹0.52 Cr
Operating Profit ₹223 Cr₹141 Cr₹82 Cr₹49 Cr
Interest ₹5.66 Cr₹7.71 Cr₹14 Cr₹11 Cr
     InterestonDebenture / Bonds --₹7.06 Cr₹2.34 Cr
     Intereston Term Loan ₹3.68 Cr₹6.35 Cr₹3.86 Cr₹3.18 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.33 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr
     Other Interest ₹1.65 Cr₹1.31 Cr₹2.80 Cr₹5.86 Cr
PBDT ₹218 Cr₹133 Cr₹68 Cr₹38 Cr
Depreciation ₹37 Cr₹15 Cr₹8.36 Cr₹6.20 Cr
Profit Before Taxation & Exceptional Items ₹181 Cr₹118 Cr₹60 Cr₹32 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹185 Cr₹118 Cr₹60 Cr₹32 Cr
Provision for Tax ₹46 Cr₹31 Cr₹16 Cr₹8.73 Cr
     Current Income Tax ₹47 Cr₹28 Cr₹16 Cr₹8.60 Cr
     Deferred Tax ₹-0.72 Cr₹2.66 Cr₹-0.45 Cr₹0.14 Cr
     Other taxes ----
Profit After Tax ₹139 Cr₹88 Cr₹44 Cr₹23 Cr
Extra items ----
Minority Interest ₹-0.67 Cr₹0.02 Cr--
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹138 Cr₹88 Cr₹44 Cr₹23 Cr
Adjustments to PAT ----
Profit Balance B/F ₹139 Cr₹51 Cr₹7.46 Cr₹-15 Cr
Appropriations ₹277 Cr₹139 Cr₹51 Cr₹7.46 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹277 Cr₹139 Cr₹51 Cr₹7.46 Cr
Equity Dividend % ----
Earnings Per Share ₹10.27₹6.55₹3.59₹2.48
Adjusted EPS ₹10.27₹6.55₹3.59₹2.48

Compare Income Statement of peers of ZAGGLE PREPAID OCEAN SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZAGGLE PREPAID OCEAN SERVICES ₹2,311.4 Cr -3.9% -6.7% -51.7% Stock Analytics
TATA CONSULTANCY SERVICES ₹752,309.0 Cr -0.2% -12.1% -30.8% Stock Analytics
INFOSYS ₹420,032.0 Cr 3.4% -10.3% -33% Stock Analytics
HCL TECHNOLOGIES ₹338,123.0 Cr -1.1% -7.8% -13.7% Stock Analytics
WIPRO ₹157,984.0 Cr -2.8% -12.1% -34.5% Stock Analytics
TECH MAHINDRA ₹150,846.0 Cr -0.5% -5.9% 6.2% Stock Analytics


ZAGGLE PREPAID OCEAN SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZAGGLE PREPAID OCEAN SERVICES

-3.9%

-6.7%

-51.7%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses