Home > Income Statement > XELPMOC DESIGN AND TECH

XELPMOC DESIGN AND TECH
Income Statement

XELPMOC DESIGN AND TECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for XELPMOC DESIGN AND TECH
Please provide your vote to see the results

XELPMOC DESIGN AND TECH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3.90 Cr₹6.47 Cr₹15 Cr₹8.06 Cr₹14 Cr
     Software Services & Operating Revenues ₹3.90 Cr₹6.47 Cr₹15 Cr₹8.06 Cr₹14 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹3.90 Cr₹6.47 Cr₹15 Cr₹8.06 Cr₹14 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -₹0.00 Cr---
Power & Fuel Cost ₹0.02 Cr₹0.08 Cr₹0.07 Cr₹0.03 Cr₹0.06 Cr
     Electricity & Power ₹0.02 Cr₹0.08 Cr₹0.07 Cr₹0.03 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.20 Cr₹8.17 Cr₹18 Cr₹14 Cr₹5.64 Cr
     Salaries, Wages & Bonus ₹6.88 Cr₹11 Cr₹10 Cr₹5.51 Cr₹4.43 Cr
     Contributions to EPF & Pension Funds ₹0.13 Cr₹0.23 Cr₹0.18 Cr₹0.13 Cr₹0.15 Cr
     Wheeling & Transmission Charges recoverable ₹0.15 Cr₹0.26 Cr₹0.28 Cr₹0.07 Cr₹0.02 Cr
     Other Employees Cost ₹0.05 Cr₹-3.22 Cr₹7.43 Cr₹8.24 Cr₹1.04 Cr
Cost of Software developments ₹0.38 Cr₹0.47 Cr₹0.39 Cr₹0.27 Cr₹0.33 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹0.38 Cr₹0.47 Cr₹0.39 Cr₹0.27 Cr₹0.33 Cr
Operating Expenses ₹0.08 Cr₹1.07 Cr₹0.98 Cr₹0.25 Cr₹0.15 Cr
     Repairs and Maintenance ₹0.07 Cr₹0.14 Cr₹0.20 Cr₹0.16 Cr₹0.13 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.01 Cr₹0.93 Cr₹0.78 Cr₹0.09 Cr₹0.01 Cr
General and Administration Expenses ₹3.27 Cr₹5.09 Cr₹11 Cr₹5.54 Cr₹3.97 Cr
     Rates & Taxes ₹0.15 Cr₹0.25 Cr₹0.13 Cr₹0.12 Cr₹0.24 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹2.36 Cr₹3.33 Cr₹9.08 Cr₹4.13 Cr₹3.12 Cr
     Other Administration ₹0.44 Cr₹0.78 Cr₹0.99 Cr₹0.59 Cr₹0.31 Cr
Selling and Marketing Expenses ₹0.13 Cr₹0.40 Cr₹0.16 Cr₹0.04 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.23 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Commission, Brokerage & Discounts -₹0.17 Cr₹0.09 Cr--
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.19 Cr₹3.71 Cr₹2.22 Cr₹2.92 Cr₹0.32 Cr
     Bad debts /advances written off -₹0.82 Cr₹2.09 Cr₹0.16 Cr-
     Provision for doubtful debts ₹0.18 Cr₹1.25 Cr-₹2.30 Cr₹0.28 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.02 Cr--₹0.02 Cr
     Losson sale of non-trade current investments ---₹0.18 Cr-
     Other Miscellaneous Expenses ₹0.01 Cr₹1.63 Cr₹0.13 Cr₹0.28 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11 Cr₹19 Cr₹33 Cr₹23 Cr₹10 Cr
Operating Profit (Excl OI) ₹-7.37 Cr₹-13 Cr₹-18 Cr₹-15 Cr₹3.56 Cr
Other Income ₹0.90 Cr₹2.33 Cr₹3.75 Cr₹1.58 Cr₹1.14 Cr
     Interest Received ₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.56 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.00 Cr-
     Profits on sale of Investments ₹0.39 Cr₹0.97 Cr₹1.44 Cr-₹0.95 Cr
     Provision Written Back ₹0.21 Cr₹1.24 Cr₹2.16 Cr₹0.16 Cr-
     Foreign Exchange Gains --₹0.03 Cr₹0.04 Cr-
     Others ₹0.20 Cr-₹0.00 Cr₹0.81 Cr₹0.02 Cr
Operating Profit ₹-6.46 Cr₹-10 Cr₹-14 Cr₹-13 Cr₹4.70 Cr
Interest ₹0.10 Cr₹0.21 Cr₹0.25 Cr-₹0.05 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.10 Cr₹0.21 Cr₹0.25 Cr-₹0.05 Cr
PBDT ₹-6.57 Cr₹-10 Cr₹-15 Cr₹-13 Cr₹4.65 Cr
Depreciation ₹1.49 Cr₹2.09 Cr₹1.70 Cr₹0.09 Cr₹0.50 Cr
Profit Before Taxation & Exceptional Items ₹-8.06 Cr₹-12 Cr₹-16 Cr₹-13 Cr₹4.15 Cr
Exceptional Income / Expenses -₹-1.00 Cr---
Profit Before Tax ₹-8.06 Cr₹-14 Cr₹-16 Cr₹-13 Cr₹4.13 Cr
Provision for Tax ₹0.01 Cr₹0.36 Cr₹-0.40 Cr₹-0.63 Cr₹0.05 Cr
     Current Income Tax ---₹0.01 Cr-
     Deferred Tax ₹0.01 Cr₹0.36 Cr₹-0.40 Cr₹-0.63 Cr₹0.05 Cr
     Other taxes -----
Profit After Tax ₹-8.07 Cr₹-14 Cr₹-16 Cr₹-13 Cr₹4.08 Cr
Extra items ₹-0.01 Cr----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-8.08 Cr₹-14 Cr₹-16 Cr₹-13 Cr₹4.08 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-40 Cr₹-27 Cr₹-11 Cr₹1.99 Cr₹-2.11 Cr
Appropriations ₹-48 Cr₹-41 Cr₹-27 Cr₹-11 Cr₹1.97 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-48 Cr₹-41 Cr₹-27 Cr₹-11 Cr₹1.97 Cr
Equity Dividend % -----
Earnings Per Share ₹-5.49₹-9.49₹-11.04₹-8.86₹2.98
Adjusted EPS ₹-5.49₹-9.49₹-11.04₹-8.86₹2.98

Compare Income Statement of peers of XELPMOC DESIGN AND TECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH ₹209.5 Cr 19.6% 35.2% -6.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,088,050.0 Cr 1.3% -5.1% -26.6% Stock Analytics
INFOSYS ₹611,528.0 Cr -0.1% -4.4% -25.8% Stock Analytics
HCL TECHNOLOGIES ₹403,753.0 Cr -0.6% 1.4% -19.9% Stock Analytics
WIPRO ₹253,133.0 Cr -3.5% -5.7% -8.8% Stock Analytics
TECH MAHINDRA ₹141,878.0 Cr -0.7% -6.8% -15% Stock Analytics


XELPMOC DESIGN AND TECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH

19.6%

35.2%

-6.8%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses