WS INDUSTRIES (INDIA)
|
WS INDUSTRIES (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹326 Cr | ₹797 Cr | - | - | ₹0.21 Cr |
| Sales | - | - | - | - | ₹0.21 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹326 Cr | ₹796 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.88 Cr | ₹0.88 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹326 Cr | ₹797 Cr | - | - | ₹0.21 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹166 Cr | ₹511 Cr | - | - | - |
| Opening Raw Materials | ₹3.10 Cr | - | - | - | - |
| Purchases Raw Materials | ₹181 Cr | ₹543 Cr | - | - | - |
| Closing Raw Materials | ₹18 Cr | ₹31 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.46 Cr | ₹1.62 Cr | - | - | ₹0.04 Cr |
| Electricity & Power | ₹0.46 Cr | ₹1.62 Cr | - | - | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.46 Cr | ₹42 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.29 Cr |
| Salaries, Wages & Bonus | ₹6.05 Cr | ₹34 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Contributions to EPF & Pension Funds | ₹0.25 Cr | ₹1.10 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Workmen and Staff Welfare Expenses | ₹1.16 Cr | ₹6.88 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹105 Cr | ₹187 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Sub-contracted / Out sourced services | ₹89 Cr | ₹137 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.58 Cr | ₹2.92 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹15 Cr | ₹47 Cr | - | - | ₹0.00 Cr |
| General and Administration Expenses | ₹6.50 Cr | ₹52 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.67 Cr |
| Rent , Rates & Taxes | ₹1.20 Cr | ₹13 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.24 Cr |
| Insurance | ₹0.11 Cr | ₹0.85 Cr | - | - | ₹0.04 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.77 Cr | ₹23 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.14 Cr |
| Traveling and conveyance | ₹0.38 Cr | ₹1.39 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Other Administration | ₹2.04 Cr | ₹14 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.19 Cr |
| Selling and Distribution Expenses | ₹0.23 Cr | - | - | - | - |
| Advertisement & Sales Promotion | ₹0.23 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.09 Cr | ₹0.98 Cr | - | ₹6.08 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹6.08 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.40 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.58 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.09 Cr | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹285 Cr | ₹795 Cr | ₹0.53 Cr | ₹6.60 Cr | ₹1.10 Cr |
| Operating Profit (Excl OI) | ₹41 Cr | ₹1.32 Cr | ₹-0.53 Cr | ₹-6.60 Cr | ₹-0.89 Cr |
| Other Income | ₹2.38 Cr | ₹32 Cr | ₹0.10 Cr | - | ₹0.01 Cr |
| Interest Received | ₹0.33 Cr | ₹6.52 Cr | ₹0.00 Cr | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹20 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.60 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹0.01 Cr |
| Others | ₹0.45 Cr | ₹5.56 Cr | ₹0.09 Cr | - | - |
| Operating Profit | ₹44 Cr | ₹33 Cr | ₹-0.44 Cr | ₹-6.60 Cr | ₹-0.89 Cr |
| Interest | ₹6.06 Cr | ₹43 Cr | ₹3.50 Cr | - | ₹0.02 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹0.02 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.53 Cr | - | - | ₹0.00 Cr |
| Other Interest | ₹5.97 Cr | ₹43 Cr | ₹3.50 Cr | - | ₹0.00 Cr |
| PBDT | ₹38 Cr | ₹-9.80 Cr | ₹-3.93 Cr | ₹-6.60 Cr | ₹-0.91 Cr |
| Depreciation | ₹0.73 Cr | ₹2.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹4.21 Cr |
| Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹-12 Cr | ₹-3.93 Cr | ₹-6.60 Cr | ₹-5.12 Cr |
| Exceptional Income / Expenses | ₹-0.55 Cr | ₹44 Cr | - | - | - |
| Profit Before Tax | ₹36 Cr | ₹32 Cr | ₹-3.93 Cr | ₹-6.60 Cr | ₹-5.12 Cr |
| Provision for Tax | ₹-11 Cr | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-11 Cr | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹47 Cr | ₹32 Cr | ₹-3.93 Cr | ₹-6.60 Cr | ₹-5.12 Cr |
| Extra items | - | ₹165 Cr | ₹-55 Cr | ₹-1.78 Cr | ₹-56 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹47 Cr | ₹196 Cr | ₹-59 Cr | ₹-8.38 Cr | ₹-61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-543 Cr | ₹-5,630 Cr | ₹-504 Cr | ₹-495 Cr | ₹-437 Cr |
| Appropriations | ₹-496 Cr | ₹-5,434 Cr | ₹-563 Cr | ₹-504 Cr | ₹-498 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.11 Cr | - | ₹-2.88 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹9.33 | ₹4.70 | ₹-22.62 | ₹-3.19 | ₹-23.14 |
| Adjusted EPS | ₹9.33 | ₹4.70 | ₹-22.62 | ₹-3.19 | ₹-23.14 |
Compare Income Statement of peers of WS INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WS INDUSTRIES (INDIA) | ₹467.8 Cr | -6.8% | -10.7% | -34.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹519,441.0 Cr | -4.3% | -9.8% | 5.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹47,215.3 Cr | -2.7% | -6.1% | -41.1% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹27,604.6 Cr | 2.7% | 38.3% | 77.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,276.8 Cr | -1% | -5.6% | -17.2% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹22,535.2 Cr | -2.4% | -3.4% | 8.2% | Stock Analytics | |
WS INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WS INDUSTRIES (INDIA) | -6.8% |
-10.7% |
-34.4% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses