Home > Income Statement > WINDSOR MACHINES

WINDSOR MACHINES
Income Statement

COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹354 Cr₹376 Cr₹369 Cr₹314 Cr₹283 Cr
     Sales ₹343 Cr₹359 Cr₹359 Cr₹294 Cr₹272 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.46 Cr₹14 Cr₹5.81 Cr₹13 Cr₹7.52 Cr
     Revenue from property development -----
     Other Operational Income ₹2.73 Cr₹3.04 Cr₹3.87 Cr₹7.47 Cr₹3.24 Cr
Less: Excise Duty -----
Net Sales ₹354 Cr₹376 Cr₹369 Cr₹314 Cr₹283 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹0.25 Cr₹1.79 Cr₹-4.07 Cr₹7.71 Cr
Raw Material Consumed ₹252 Cr₹246 Cr₹240 Cr₹203 Cr₹167 Cr
     Opening Raw Materials ₹55 Cr₹48 Cr₹45 Cr₹45 Cr₹49 Cr
     Purchases Raw Materials ₹255 Cr₹254 Cr₹242 Cr₹203 Cr₹164 Cr
     Closing Raw Materials ₹58 Cr₹55 Cr₹48 Cr₹45 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.32 Cr₹3.45 Cr₹3.07 Cr₹2.08 Cr₹2.38 Cr
     Electricity & Power ₹3.32 Cr₹3.45 Cr₹3.07 Cr₹2.08 Cr₹2.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹54 Cr₹57 Cr₹56 Cr₹53 Cr₹53 Cr
     Salaries, Wages & Bonus ₹44 Cr₹46 Cr₹45 Cr₹44 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹6.49 Cr₹7.56 Cr₹7.97 Cr₹6.54 Cr₹6.81 Cr
     Workmen and Staff Welfare Expenses ₹3.50 Cr₹3.56 Cr₹3.33 Cr₹2.47 Cr₹3.25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹9.24 Cr₹9.36 Cr₹6.71 Cr₹8.61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.91 Cr₹3.01 Cr₹2.97 Cr₹2.35 Cr₹3.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.04 Cr₹6.22 Cr₹6.39 Cr₹4.36 Cr₹5.21 Cr
General and Administration Expenses ₹19 Cr₹20 Cr₹17 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.46 Cr₹3.01 Cr₹3.34 Cr₹3.11 Cr₹3.18 Cr
     Insurance ₹1.21 Cr₹1.41 Cr₹1.27 Cr₹1.12 Cr₹0.92 Cr
     Printing and stationery ₹0.22 Cr₹0.24 Cr₹0.18 Cr₹0.13 Cr₹0.16 Cr
     Professional and legal fees ₹2.47 Cr₹3.53 Cr₹2.77 Cr₹1.92 Cr₹4.19 Cr
     Traveling and conveyance ₹5.57 Cr₹5.98 Cr₹4.24 Cr₹2.77 Cr₹5.05 Cr
     Other Administration ₹7.03 Cr₹5.74 Cr₹5.69 Cr₹5.47 Cr₹1.03 Cr
Selling and Distribution Expenses ₹11 Cr₹12 Cr₹12 Cr₹9.29 Cr₹16 Cr
     Advertisement & Sales Promotion ₹3.77 Cr₹3.61 Cr₹0.87 Cr₹0.60 Cr₹3.06 Cr
     Sales Commissions & Incentives ₹4.12 Cr₹3.78 Cr₹4.87 Cr₹3.84 Cr₹7.68 Cr
     Freight and Forwarding ₹1.97 Cr₹2.31 Cr₹2.97 Cr₹2.31 Cr₹3.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.97 Cr₹2.25 Cr₹2.91 Cr₹2.54 Cr₹2.28 Cr
Miscellaneous Expenses ₹0.34 Cr₹0.42 Cr₹0.35 Cr₹1.01 Cr₹8.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.00 Cr₹0.27 Cr-₹0.02 Cr₹0.42 Cr
     Losson disposal of fixed assets(net) -₹0.05 Cr-₹0.01 Cr₹0.43 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹0.10 Cr₹0.35 Cr₹0.98 Cr₹7.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹332 Cr₹348 Cr₹339 Cr₹285 Cr₹278 Cr
Operating Profit (Excl OI) ₹22 Cr₹28 Cr₹30 Cr₹29 Cr₹5.06 Cr
Other Income ₹2.95 Cr₹7.85 Cr₹2.71 Cr₹0.80 Cr₹12 Cr
     Interest Received ₹0.08 Cr₹0.13 Cr₹0.12 Cr₹0.06 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.33 Cr-₹0.06 Cr--
     Profits on sale of Investments --₹0.93 Cr-₹0.22 Cr
     Provision Written Back ₹1.04 Cr₹1.67 Cr--₹0.00 Cr
     Foreign Exchange Gains ₹1.22 Cr₹1.19 Cr---
     Others ₹0.27 Cr₹4.86 Cr₹1.61 Cr₹0.74 Cr₹0.83 Cr
Operating Profit ₹25 Cr₹36 Cr₹32 Cr₹30 Cr₹17 Cr
Interest ₹15 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.85 Cr₹4.16 Cr₹4.36 Cr₹6.74 Cr₹8.09 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.17 Cr₹0.32 Cr₹0.24 Cr₹0.24 Cr
     Other Interest ₹10 Cr₹6.57 Cr₹6.54 Cr₹3.66 Cr₹2.90 Cr
PBDT ₹10 Cr₹25 Cr₹21 Cr₹20 Cr₹5.42 Cr
Depreciation ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹-5.62 Cr₹11 Cr₹7.13 Cr₹5.81 Cr₹-8.90 Cr
Exceptional Income / Expenses ----₹-23 Cr
Profit Before Tax ₹-5.62 Cr₹11 Cr₹7.13 Cr₹5.81 Cr₹-32 Cr
Provision for Tax ₹2.10 Cr₹6.37 Cr₹4.91 Cr₹-4.98 Cr₹-25 Cr
     Current Income Tax ₹3.68 Cr₹8.62 Cr₹0.80 Cr-₹1.00 Cr
     Deferred Tax ₹-1.59 Cr₹-2.25 Cr₹4.11 Cr₹-4.98 Cr₹-26 Cr
     Other taxes -----
Profit After Tax ₹-7.71 Cr₹4.64 Cr₹2.23 Cr₹11 Cr₹-7.48 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.17 Cr
Share of Associate ----₹-0.04 Cr
Other Consolidated Items ₹-0.37 Cr₹-0.46 Cr₹-0.37 Cr₹0.11 Cr-
Consolidated Net Profit ₹-8.07 Cr₹4.20 Cr₹1.89 Cr₹11 Cr₹-7.35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹256 Cr₹258 Cr₹262 Cr₹249 Cr₹264 Cr
Appropriations ₹248 Cr₹263 Cr₹264 Cr₹260 Cr₹256 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.49 Cr₹6.49 Cr₹5.28 Cr₹-1.63 Cr₹7.20 Cr
Equity Dividend % ₹25.00₹50.00₹50.00₹50.00-
Earnings Per Share ₹-1.24₹0.65₹0.29₹1.68₹-1.13
Adjusted EPS ₹-1.24₹0.65₹0.29₹1.68₹-1.13

Compare Income Statement of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹2,593.3 Cr 3.4% -7.8% 45.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,716.4 Cr 3.5% 7.7% -11.5% Stock Analytics
THERMAX ₹39,430.6 Cr -0.3% 2.3% -36.4% Stock Analytics
JYOTI CNC AUTOMATION ₹21,709.8 Cr 2.1% 1.1% -21.8% Stock Analytics
TRIVENI TURBINE ₹17,043.2 Cr -1.2% 0.7% -27.1% Stock Analytics
KIRLOSKAR BROTHERS ₹16,315.0 Cr 3.3% 4.3% 28.4% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

3.4%

-7.8%

45.7%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses