WINDLAS BIOTECH
|
WINDLAS BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹904 Cr | ₹760 Cr | ₹631 Cr | ₹513 Cr | ₹466 Cr |
| Sales | ₹896 Cr | ₹754 Cr | ₹627 Cr | ₹509 Cr | ₹461 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.74 Cr | ₹0.77 Cr | ₹2.11 Cr | ₹1.97 Cr | ₹1.94 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.39 Cr | ₹4.75 Cr | ₹2.07 Cr | ₹2.50 Cr | ₹2.56 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹904 Cr | ₹760 Cr | ₹631 Cr | ₹513 Cr | ₹466 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹7.10 Cr | ₹-22 Cr | ₹9.59 Cr | ₹-15 Cr | ₹-4.74 Cr |
| Raw Material Consumed | ₹534 Cr | ₹475 Cr | ₹365 Cr | ₹314 Cr | ₹295 Cr |
| Opening Raw Materials | ₹34 Cr | ₹37 Cr | ₹38 Cr | ₹35 Cr | ₹25 Cr |
| Purchases Raw Materials | ₹522 Cr | ₹473 Cr | ₹363 Cr | ₹317 Cr | ₹305 Cr |
| Closing Raw Materials | ₹22 Cr | ₹34 Cr | ₹37 Cr | ₹38 Cr | ₹35 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Electricity & Power | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹152 Cr | ₹123 Cr | ₹87 Cr | ₹70 Cr | ₹63 Cr |
| Salaries, Wages & Bonus | ₹130 Cr | ₹115 Cr | ₹81 Cr | ₹66 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹3.73 Cr | ₹3.42 Cr | ₹2.83 Cr | ₹2.52 Cr | ₹2.45 Cr |
| Workmen and Staff Welfare Expenses | ₹0.88 Cr | ₹0.79 Cr | ₹0.58 Cr | ₹0.47 Cr | ₹0.40 Cr |
| Other Employees Cost | ₹18 Cr | ₹3.57 Cr | ₹2.81 Cr | ₹1.64 Cr | ₹2.38 Cr |
| Other Manufacturing Expenses | ₹29 Cr | ₹30 Cr | ₹36 Cr | ₹41 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.03 Cr | ₹2.93 Cr | ₹4.24 Cr | ₹4.13 Cr | ₹5.05 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹25 Cr | ₹27 Cr | ₹32 Cr | ₹37 Cr | ₹20 Cr |
| General and Administration Expenses | ₹14 Cr | ₹12 Cr | ₹9.90 Cr | ₹9.75 Cr | ₹9.43 Cr |
| Rent , Rates & Taxes | ₹1.24 Cr | ₹1.78 Cr | ₹1.00 Cr | ₹1.48 Cr | ₹1.60 Cr |
| Insurance | ₹1.64 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹0.79 Cr | ₹0.98 Cr |
| Printing and stationery | ₹1.05 Cr | ₹1.26 Cr | ₹1.13 Cr | ₹0.98 Cr | ₹0.74 Cr |
| Professional and legal fees | ₹2.39 Cr | ₹1.81 Cr | ₹2.32 Cr | ₹2.88 Cr | ₹3.45 Cr |
| Traveling and conveyance | ₹4.77 Cr | ₹3.33 Cr | ₹2.43 Cr | ₹1.79 Cr | ₹0.97 Cr |
| Other Administration | ₹2.74 Cr | ₹2.63 Cr | ₹1.92 Cr | ₹1.82 Cr | ₹1.70 Cr |
| Selling and Distribution Expenses | ₹28 Cr | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹7.18 Cr | ₹2.79 Cr | ₹4.83 Cr | ₹2.98 Cr | ₹1.84 Cr |
| Sales Commissions & Incentives | ₹15 Cr | ₹9.91 Cr | ₹11 Cr | ₹7.13 Cr | ₹4.95 Cr |
| Freight and Forwarding | ₹5.69 Cr | ₹8.64 Cr | ₹6.28 Cr | ₹4.50 Cr | ₹3.89 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.20 Cr | ₹4.15 Cr | ₹6.34 Cr | ₹5.12 Cr | ₹3.54 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.89 Cr | ₹0.10 Cr | ₹2.75 Cr | ₹2.28 Cr | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.31 Cr | ₹4.05 Cr | ₹3.59 Cr | ₹2.85 Cr | ₹3.20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹799 Cr | ₹666 Cr | ₹553 Cr | ₹453 Cr | ₹414 Cr |
| Operating Profit (Excl OI) | ₹105 Cr | ₹94 Cr | ₹78 Cr | ₹60 Cr | ₹52 Cr |
| Other Income | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹9.97 Cr | ₹6.71 Cr |
| Interest Received | ₹1.35 Cr | ₹1.55 Cr | ₹1.97 Cr | ₹3.49 Cr | ₹4.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.88 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.37 Cr | - | - | - |
| Foreign Exchange Gains | ₹1.65 Cr | ₹0.49 Cr | ₹0.32 Cr | ₹0.38 Cr | ₹0.48 Cr |
| Others | ₹15 Cr | ₹16 Cr | ₹11 Cr | ₹5.22 Cr | ₹1.93 Cr |
| Operating Profit | ₹123 Cr | ₹112 Cr | ₹92 Cr | ₹70 Cr | ₹59 Cr |
| Interest | ₹4.83 Cr | ₹4.38 Cr | ₹1.11 Cr | ₹0.79 Cr | ₹1.42 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.13 Cr |
| Other Interest | ₹4.76 Cr | ₹4.37 Cr | ₹1.06 Cr | ₹0.73 Cr | ₹0.59 Cr |
| PBDT | ₹118 Cr | ₹108 Cr | ₹91 Cr | ₹69 Cr | ₹58 Cr |
| Depreciation | ₹31 Cr | ₹28 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹87 Cr | ₹80 Cr | ₹77 Cr | ₹57 Cr | ₹46 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹87 Cr | ₹80 Cr | ₹77 Cr | ₹57 Cr | ₹46 Cr |
| Provision for Tax | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹7.48 Cr |
| Current Income Tax | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
| Deferred Tax | ₹-0.20 Cr | ₹0.47 Cr | ₹1.54 Cr | ₹0.06 Cr | ₹-2.66 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹66 Cr | ₹61 Cr | ₹58 Cr | ₹43 Cr | ₹38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹66 Cr | ₹61 Cr | ₹58 Cr | ₹43 Cr | ₹38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹275 Cr | ₹226 Cr | ₹176 Cr | ₹142 Cr | ₹104 Cr |
| Appropriations | ₹341 Cr | ₹287 Cr | ₹235 Cr | ₹184 Cr | ₹142 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹12 Cr | ₹8.56 Cr | ₹7.78 Cr | ₹0.18 Cr |
| Equity Dividend % | ₹126.00 | ₹116.00 | ₹110.00 | ₹80.00 | ₹70.00 |
| Earnings Per Share | ₹31.49 | ₹29.10 | ₹27.98 | ₹20.37 | ₹17.48 |
| Adjusted EPS | ₹31.49 | ₹29.10 | ₹27.98 | ₹20.37 | ₹17.48 |
Compare Income Statement of peers of WINDLAS BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WINDLAS BIOTECH | ₹1,795.7 Cr | 1.6% | 8.2% | -3.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹456,989.0 Cr | 1.7% | 6.4% | 12.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹179,471.0 Cr | 3% | 2.8% | 0.9% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹161,290.0 Cr | 2.3% | 9.1% | 44.6% | Stock Analytics | |
| CIPLA | ₹117,820.0 Cr | 0.3% | 6.1% | -3.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹114,730.0 Cr | -0.1% | 8.9% | 1.9% | Stock Analytics | |
WINDLAS BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WINDLAS BIOTECH | 1.6% |
8.2% |
-3.7% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses