Home > Income Statement > WINDLAS BIOTECH

WINDLAS BIOTECH
Income Statement

WINDLAS BIOTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WINDLAS BIOTECH
Please provide your vote to see the results

WINDLAS BIOTECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹466 Cr₹428 Cr₹329 Cr₹307 Cr₹352 Cr
     Sales ₹461 Cr₹425 Cr₹328 Cr₹303 Cr₹337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.94 Cr₹1.98 Cr₹0.20 Cr₹2.61 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹2.56 Cr₹0.89 Cr₹0.42 Cr₹2.01 Cr₹0.80 Cr
Less: Excise Duty ----₹0.16 Cr
Net Sales ₹466 Cr₹428 Cr₹329 Cr₹307 Cr₹352 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.74 Cr₹3.67 Cr₹-13 Cr₹3.65 Cr₹2.35 Cr
Raw Material Consumed ₹295 Cr₹258 Cr₹224 Cr₹184 Cr₹224 Cr
     Opening Raw Materials ₹25 Cr₹31 Cr₹13 Cr₹23 Cr₹33 Cr
     Purchases Raw Materials ₹305 Cr₹252 Cr₹242 Cr₹175 Cr₹213 Cr
     Closing Raw Materials ₹35 Cr₹25 Cr₹31 Cr₹13 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹12 Cr₹8.04 Cr₹7.28 Cr₹7.29 Cr
     Electricity & Power ₹11 Cr₹12 Cr₹8.04 Cr₹7.28 Cr₹7.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹58 Cr₹44 Cr₹43 Cr₹45 Cr
     Salaries, Wages & Bonus ₹58 Cr₹55 Cr₹40 Cr₹40 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹2.45 Cr₹2.12 Cr₹2.50 Cr₹2.29 Cr₹2.31 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.36 Cr₹0.28 Cr₹0.33 Cr₹0.38 Cr
     Other Employees Cost ₹2.38 Cr₹0.40 Cr₹0.35 Cr₹0.29 Cr₹0.44 Cr
Other Manufacturing Expenses ₹25 Cr₹22 Cr₹7.20 Cr₹12 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.23 Cr₹0.15 Cr-₹0.38 Cr₹0.33 Cr
     Repairs and Maintenance ₹5.05 Cr₹4.73 Cr₹2.06 Cr₹2.95 Cr₹3.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹18 Cr₹5.14 Cr₹8.85 Cr₹14 Cr
General and Administration Expenses ₹9.43 Cr₹5.73 Cr₹5.21 Cr₹11 Cr₹6.19 Cr
     Rent , Rates & Taxes ₹1.60 Cr₹0.44 Cr₹0.08 Cr₹0.28 Cr₹0.48 Cr
     Insurance ₹0.98 Cr₹0.60 Cr₹0.36 Cr₹0.33 Cr₹0.35 Cr
     Printing and stationery ₹0.74 Cr₹0.50 Cr₹0.50 Cr₹0.47 Cr₹0.67 Cr
     Professional and legal fees ₹3.45 Cr₹2.74 Cr₹1.87 Cr₹7.38 Cr₹2.23 Cr
     Traveling and conveyance ₹0.97 Cr₹0.46 Cr₹1.35 Cr₹1.28 Cr₹1.32 Cr
     Other Administration ₹2.67 Cr₹1.46 Cr₹2.39 Cr₹2.11 Cr₹2.47 Cr
Selling and Distribution Expenses ₹11 Cr₹8.39 Cr₹8.79 Cr₹5.32 Cr₹6.16 Cr
     Advertisement & Sales Promotion ₹1.84 Cr₹1.28 Cr₹0.89 Cr₹0.11 Cr₹0.34 Cr
     Sales Commissions & Incentives ₹4.95 Cr₹3.47 Cr₹5.16 Cr₹3.00 Cr₹3.40 Cr
     Freight and Forwarding ₹3.89 Cr₹3.64 Cr₹2.75 Cr₹2.21 Cr₹2.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.54 Cr₹5.04 Cr₹2.98 Cr₹2.76 Cr₹4.20 Cr
     Bad debts /advances written off ---₹0.17 Cr₹0.11 Cr
     Provision for doubtful debts ₹0.35 Cr₹0.15 Cr₹0.10 Cr-₹0.22 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations --₹0.03 Cr₹0.54 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.20 Cr₹4.89 Cr₹2.85 Cr₹2.06 Cr₹3.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹414 Cr₹373 Cr₹287 Cr₹269 Cr₹313 Cr
Operating Profit (Excl OI) ₹52 Cr₹55 Cr₹41 Cr₹39 Cr₹39 Cr
Other Income ₹6.71 Cr₹3.09 Cr₹2.49 Cr₹4.26 Cr₹4.21 Cr
     Interest Received ₹4.29 Cr₹1.92 Cr₹1.08 Cr₹0.85 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.01 Cr-₹0.04 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.29 Cr-₹1.69 Cr₹1.30 Cr
     Foreign Exchange Gains ₹0.48 Cr₹0.10 Cr--₹0.38 Cr
     Others ₹1.93 Cr₹0.77 Cr₹1.41 Cr₹1.69 Cr₹2.01 Cr
Operating Profit ₹59 Cr₹58 Cr₹44 Cr₹43 Cr₹44 Cr
Interest ₹1.42 Cr₹1.29 Cr₹2.53 Cr₹4.84 Cr₹6.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.70 Cr₹0.30 Cr-₹2.09 Cr₹3.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.04 Cr₹0.36 Cr₹0.81 Cr₹0.04 Cr
     Other Interest ₹0.59 Cr₹0.95 Cr₹2.16 Cr₹1.94 Cr₹3.18 Cr
PBDT ₹58 Cr₹56 Cr₹41 Cr₹38 Cr₹37 Cr
Depreciation ₹12 Cr₹13 Cr₹9.29 Cr₹11 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹44 Cr₹32 Cr₹27 Cr₹20 Cr
Exceptional Income / Expenses -₹-22 Cr-₹50 Cr-
Profit Before Tax ₹46 Cr₹22 Cr₹32 Cr₹77 Cr₹20 Cr
Provision for Tax ₹7.48 Cr₹6.17 Cr₹8.46 Cr₹12 Cr₹8.65 Cr
     Current Income Tax ₹10 Cr₹4.84 Cr₹8.57 Cr₹12 Cr₹9.81 Cr
     Deferred Tax ₹-2.66 Cr₹1.33 Cr₹-0.12 Cr₹0.29 Cr₹-1.16 Cr
     Other taxes -----
Profit After Tax ₹38 Cr₹16 Cr₹24 Cr₹65 Cr₹11 Cr
Extra items -----
Minority Interest -₹0.26 Cr---
Share of Associate -₹-0.17 Cr₹-7.47 Cr₹-0.77 Cr₹0.12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹16 Cr₹16 Cr₹64 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹104 Cr₹114 Cr₹98 Cr₹34 Cr₹23 Cr
Appropriations ₹142 Cr₹130 Cr₹114 Cr₹98 Cr₹34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.18 Cr₹26 Cr₹0.14 Cr₹-0.20 Cr₹0.00 Cr
Equity Dividend % ₹70.00----
Earnings Per Share ₹17.48₹24.70₹25.29₹99.55₹20.04
Adjusted EPS ₹17.48₹8.70₹25.29₹35.05₹20.04

Compare Income Statement of peers of WINDLAS BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDLAS BIOTECH ₹1,154.5 Cr 2.3% -5% 120.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


WINDLAS BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDLAS BIOTECH

2.3%

-5%

120.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses