Home > Income Statement > WIM PLAST

WIM PLAST
Income Statement

WIM PLAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WIM PLAST
Please provide your vote to see the results

WIM PLAST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹324 Cr₹268 Cr₹333 Cr₹392 Cr₹395 Cr
     Sales ₹320 Cr₹265 Cr₹328 Cr₹388 Cr₹394 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.13 Cr₹2.79 Cr₹5.14 Cr₹3.26 Cr₹1.42 Cr
     Revenue from property development -----
     Other Operational Income ₹0.40 Cr₹0.40 Cr₹0.41 Cr₹0.51 Cr₹0.40 Cr
Less: Excise Duty ----₹7.78 Cr
Net Sales ₹319 Cr₹268 Cr₹322 Cr₹373 Cr₹388 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.08 Cr₹7.21 Cr₹-4.07 Cr₹-2.31 Cr₹-13 Cr
Raw Material Consumed ₹182 Cr₹140 Cr₹172 Cr₹215 Cr₹235 Cr
     Opening Raw Materials ₹38 Cr₹39 Cr₹43 Cr₹50 Cr₹39 Cr
     Purchases Raw Materials ₹160 Cr₹142 Cr₹150 Cr₹165 Cr₹184 Cr
     Closing Raw Materials ₹41 Cr₹51 Cr₹39 Cr₹43 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹9.64 Cr₹18 Cr₹43 Cr₹62 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.29 Cr₹11 Cr₹9.92 Cr₹10 Cr
     Electricity & Power ₹10 Cr₹9.29 Cr₹11 Cr₹9.92 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹19 Cr₹25 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹22 Cr₹17 Cr₹22 Cr₹22 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹1.34 Cr₹1.51 Cr₹1.12 Cr₹1.13 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.36 Cr₹0.54 Cr₹0.55 Cr₹0.48 Cr
     Other Employees Cost ₹0.42 Cr----
Other Manufacturing Expenses ₹26 Cr₹23 Cr₹30 Cr₹29 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.06 Cr₹3.70 Cr₹4.27 Cr₹3.76 Cr₹4.37 Cr
     Repairs and Maintenance ₹2.32 Cr₹2.12 Cr₹2.64 Cr₹2.37 Cr₹1.93 Cr
     Packing Material Consumed ₹6.83 Cr₹5.33 Cr₹7.62 Cr₹7.59 Cr₹8.00 Cr
     Other Mfg Exp ₹13 Cr₹12 Cr₹15 Cr₹16 Cr₹15 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹14 Cr₹16 Cr₹16 Cr
     Rent , Rates & Taxes ₹4.41 Cr₹4.91 Cr₹5.07 Cr₹5.05 Cr₹5.53 Cr
     Insurance ₹0.66 Cr₹0.74 Cr₹0.71 Cr₹0.50 Cr₹0.46 Cr
     Printing and stationery ₹0.11 Cr₹0.10 Cr₹0.13 Cr₹0.14 Cr₹0.17 Cr
     Professional and legal fees ₹1.03 Cr₹1.03 Cr₹1.52 Cr₹1.29 Cr₹1.30 Cr
     Traveling and conveyance ₹2.18 Cr₹1.90 Cr₹3.52 Cr₹3.47 Cr₹3.13 Cr
     Other Administration ₹5.00 Cr₹4.52 Cr₹6.49 Cr₹8.66 Cr₹8.57 Cr
Selling and Distribution Expenses ₹6.25 Cr₹3.96 Cr₹5.81 Cr₹4.21 Cr₹6.29 Cr
     Advertisement & Sales Promotion ₹2.18 Cr₹1.11 Cr₹3.08 Cr₹2.32 Cr₹3.82 Cr
     Sales Commissions & Incentives ₹3.53 Cr₹2.00 Cr₹1.61 Cr₹1.71 Cr₹2.18 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.54 Cr₹0.85 Cr₹1.12 Cr₹0.18 Cr₹0.29 Cr
Miscellaneous Expenses ₹2.15 Cr₹2.07 Cr₹2.67 Cr₹2.24 Cr₹2.11 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.14 Cr-₹0.00 Cr₹0.04 Cr
     Provision for doubtful debts ₹0.45 Cr₹0.22 Cr₹0.66 Cr₹0.19 Cr₹0.12 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.07 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.62 Cr₹1.71 Cr₹1.94 Cr₹2.05 Cr₹1.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹267 Cr₹215 Cr₹255 Cr₹298 Cr₹307 Cr
Operating Profit (Excl OI) ₹52 Cr₹53 Cr₹67 Cr₹74 Cr₹81 Cr
Other Income ₹11 Cr₹7.28 Cr₹7.89 Cr₹1.98 Cr₹1.60 Cr
     Interest Received ₹3.86 Cr₹3.95 Cr₹2.13 Cr₹0.19 Cr₹0.26 Cr
     Dividend Received ₹0.61 Cr₹0.15 Cr---
     Profit on sale of Fixed Assets ₹0.05 Cr-₹0.78 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.08 Cr₹0.05 Cr-₹0.12 Cr₹0.15 Cr
     Others ₹6.37 Cr₹3.14 Cr₹4.98 Cr₹1.64 Cr₹1.19 Cr
Operating Profit ₹63 Cr₹61 Cr₹75 Cr₹76 Cr₹82 Cr
Interest ₹0.14 Cr₹0.18 Cr₹0.25 Cr₹0.17 Cr₹0.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.02 Cr₹0.08 Cr₹0.14 Cr₹0.12 Cr
     Other Interest ₹0.14 Cr₹0.16 Cr₹0.17 Cr₹0.03 Cr₹0.04 Cr
PBDT ₹63 Cr₹60 Cr₹74 Cr₹76 Cr₹82 Cr
Depreciation ₹16 Cr₹18 Cr₹18 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹42 Cr₹56 Cr₹59 Cr₹67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹42 Cr₹56 Cr₹59 Cr₹67 Cr
Provision for Tax ₹12 Cr₹10 Cr₹11 Cr₹20 Cr₹23 Cr
     Current Income Tax ₹12 Cr₹12 Cr₹15 Cr₹18 Cr₹19 Cr
     Deferred Tax ₹0.09 Cr₹-0.55 Cr₹-4.24 Cr₹1.77 Cr₹3.14 Cr
     Other taxes ₹0.03 Cr₹-0.63 Cr---
Profit After Tax ₹35 Cr₹32 Cr₹45 Cr₹39 Cr₹44 Cr
Extra items -----
Minority Interest ₹0.24 Cr₹0.13 Cr₹0.14 Cr₹0.01 Cr₹0.08 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹32 Cr₹45 Cr₹39 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹346 Cr₹314 Cr₹289 Cr₹260 Cr₹225 Cr
Appropriations ₹381 Cr₹346 Cr₹334 Cr₹299 Cr₹270 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹8.40 Cr
     Corporate dividend tax --₹1.73 Cr-₹1.71 Cr
     Other Appropriation ₹6.00 Cr-₹10 Cr₹10 Cr-
Equity Dividend % ₹80.00₹50.00₹70.00₹70.00₹70.00
Earnings Per Share ₹29.13₹26.75₹37.55₹32.69₹37.10
Adjusted EPS ₹29.13₹26.75₹37.55₹32.69₹37.10

Compare Income Statement of peers of WIM PLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WIM PLAST ₹621.6 Cr 1.1% -15.7% 35.9% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


WIM PLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WIM PLAST

1.1%

-15.7%

35.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses