WHIRLPOOL OF INDIA
|
WHIRLPOOL OF INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,823 Cr | ₹9,311 Cr | ₹9,106 Cr | ₹8,211 Cr | ₹7,573 Cr |
| Sales | ₹10,533 Cr | ₹9,051 Cr | ₹8,880 Cr | ₹7,990 Cr | ₹7,383 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹289 Cr | ₹259 Cr | ₹223 Cr | ₹218 Cr | ₹188 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.22 Cr | ₹1.20 Cr | ₹3.51 Cr | ₹3.12 Cr | ₹1.51 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,919 Cr | ₹6,830 Cr | ₹6,668 Cr | ₹6,197 Cr | ₹5,900 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.74 Cr | ₹121 Cr | ₹-136 Cr | ₹151 Cr | ₹-102 Cr |
| Raw Material Consumed | ₹5,220 Cr | ₹4,454 Cr | ₹4,719 Cr | ₹4,041 Cr | ₹3,846 Cr |
| Opening Raw Materials | ₹326 Cr | ₹467 Cr | ₹401 Cr | ₹272 Cr | ₹248 Cr |
| Purchases Raw Materials | ₹4,436 Cr | ₹3,744 Cr | ₹3,930 Cr | ₹3,486 Cr | ₹3,314 Cr |
| Closing Raw Materials | ₹394 Cr | ₹326 Cr | ₹467 Cr | ₹401 Cr | ₹272 Cr |
| Other Direct Purchases / Brought in cost | ₹852 Cr | ₹570 Cr | ₹854 Cr | ₹684 Cr | ₹556 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹42 Cr | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr |
| Electricity & Power | ₹42 Cr | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹859 Cr | ₹725 Cr | ₹648 Cr | ₹617 Cr | ₹630 Cr |
| Salaries, Wages & Bonus | ₹802 Cr | ₹663 Cr | ₹595 Cr | ₹570 Cr | ₹587 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹19 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
| Other Employees Cost | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹7.49 Cr | ₹9.40 Cr |
| Other Manufacturing Expenses | ₹373 Cr | ₹331 Cr | ₹297 Cr | ₹269 Cr | ₹283 Cr |
| Sub-contracted / Out sourced services | ₹155 Cr | ₹138 Cr | ₹102 Cr | ₹88 Cr | ₹112 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹41 Cr | ₹41 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹178 Cr | ₹155 Cr | ₹157 Cr | ₹139 Cr | ₹130 Cr |
| General and Administration Expenses | ₹137 Cr | ₹139 Cr | ₹136 Cr | ₹129 Cr | ₹119 Cr |
| Rent , Rates & Taxes | ₹52 Cr | ₹60 Cr | ₹68 Cr | ₹77 Cr | ₹77 Cr |
| Insurance | ₹13 Cr | ₹9.12 Cr | ₹9.20 Cr | ₹7.76 Cr | ₹6.30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹35 Cr | ₹38 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr |
| Traveling and conveyance | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹17 Cr | ₹9.21 Cr |
| Other Administration | ₹3.71 Cr | ₹3.30 Cr | ₹3.10 Cr | ₹1.18 Cr | ₹1.08 Cr |
| Selling and Distribution Expenses | ₹579 Cr | ₹491 Cr | ₹472 Cr | ₹472 Cr | ₹488 Cr |
| Advertisement & Sales Promotion | ₹84 Cr | ₹57 Cr | ₹66 Cr | ₹72 Cr | ₹100 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹495 Cr | ₹434 Cr | ₹406 Cr | ₹400 Cr | ₹387 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹153 Cr | ₹126 Cr | ₹122 Cr | ₹71 Cr | ₹83 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.87 Cr | ₹1.44 Cr | ₹1.46 Cr | ₹1.89 Cr | ₹9.25 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.32 Cr | - | ₹1.92 Cr |
| Losson foreign exchange fluctuations | ₹4.11 Cr | ₹6.79 Cr | ₹19 Cr | ₹8.68 Cr | ₹20 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹147 Cr | ₹118 Cr | ₹101 Cr | ₹60 Cr | ₹51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,369 Cr | ₹6,427 Cr | ₹6,297 Cr | ₹5,781 Cr | ₹5,381 Cr |
| Operating Profit (Excl OI) | ₹550 Cr | ₹403 Cr | ₹370 Cr | ₹416 Cr | ₹519 Cr |
| Other Income | ₹191 Cr | ₹164 Cr | ₹127 Cr | ₹63 Cr | ₹90 Cr |
| Interest Received | ₹176 Cr | ₹131 Cr | ₹83 Cr | ₹48 Cr | ₹62 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.57 Cr | ₹0.27 Cr | - | ₹0.07 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.30 Cr | ₹8.45 Cr | ₹3.31 Cr | ₹10 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹14 Cr | ₹24 Cr | ₹41 Cr | ₹4.92 Cr | ₹28 Cr |
| Operating Profit | ₹741 Cr | ₹567 Cr | ₹498 Cr | ₹479 Cr | ₹609 Cr |
| Interest | ₹45 Cr | ₹30 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.59 Cr | ₹0.54 Cr | ₹0.28 Cr | ₹0.65 Cr | ₹0.76 Cr |
| Other Interest | ₹44 Cr | ₹30 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| PBDT | ₹696 Cr | ₹537 Cr | ₹483 Cr | ₹463 Cr | ₹593 Cr |
| Depreciation | ₹213 Cr | ₹210 Cr | ₹185 Cr | ₹147 Cr | ₹142 Cr |
| Profit Before Taxation & Exceptional Items | ₹483 Cr | ₹326 Cr | ₹297 Cr | ₹316 Cr | ₹451 Cr |
| Exceptional Income / Expenses | ₹7.00 Cr | ₹-19 Cr | - | ₹325 Cr | - |
| Profit Before Tax | ₹490 Cr | ₹307 Cr | ₹297 Cr | ₹650 Cr | ₹470 Cr |
| Provision for Tax | ₹127 Cr | ₹83 Cr | ₹73 Cr | ₹83 Cr | ₹118 Cr |
| Current Income Tax | ₹146 Cr | ₹98 Cr | ₹86 Cr | ₹90 Cr | ₹123 Cr |
| Deferred Tax | ₹-15 Cr | ₹-14 Cr | ₹-12 Cr | ₹-6.13 Cr | ₹-4.56 Cr |
| Other taxes | ₹-4.07 Cr | ₹-1.04 Cr | ₹-0.88 Cr | ₹-0.52 Cr | ₹-0.10 Cr |
| Profit After Tax | ₹363 Cr | ₹224 Cr | ₹224 Cr | ₹567 Cr | ₹352 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.78 Cr | ₹-7.26 Cr | ₹-4.99 Cr | ₹-1.00 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹359 Cr | ₹217 Cr | ₹219 Cr | ₹566 Cr | ₹352 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,309 Cr | ₹3,156 Cr | ₹3,001 Cr | ₹2,506 Cr | ₹2,216 Cr |
| Appropriations | ₹3,668 Cr | ₹3,373 Cr | ₹3,220 Cr | ₹3,072 Cr | ₹2,568 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹111 Cr | ₹63 Cr | ₹64 Cr | ₹72 Cr | ₹62 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹28.30 | ₹17.11 | ₹17.26 | ₹44.64 | ₹27.73 |
| Adjusted EPS | ₹28.30 | ₹17.11 | ₹17.26 | ₹44.64 | ₹27.73 |
Compare Income Statement of peers of WHIRLPOOL OF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WHIRLPOOL OF INDIA | ₹9,846.8 Cr | -2.3% | 0.6% | -38.4% | Stock Analytics | |
| PG ELECTROPLAST | ₹17,592.6 Cr | -0.3% | -0.9% | 2% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹15,859.6 Cr | 0.1% | -4% | -23% | Stock Analytics | |
| EUREKA FORBES | ₹8,373.0 Cr | -3.9% | -5.7% | -20.7% | Stock Analytics | |
| TTK PRESTIGE | ₹8,098.1 Cr | 0.2% | -12.1% | -5.9% | Stock Analytics | |
| BAJAJ ELECTRICALS | ₹4,125.3 Cr | -0.8% | 8.1% | -38% | Stock Analytics | |
WHIRLPOOL OF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WHIRLPOOL OF INDIA | -2.3% |
0.6% |
-38.4% |
| SENSEX | -1% |
0.7% |
-3.6% |
You may also like the below Video Courses