WHIRLPOOL OF INDIA
|
WHIRLPOOL OF INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,311 Cr | ₹9,106 Cr | ₹8,211 Cr | ₹7,573 Cr | ₹7,333 Cr |
| Sales | ₹9,051 Cr | ₹8,880 Cr | ₹7,990 Cr | ₹7,383 Cr | ₹7,130 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹259 Cr | ₹223 Cr | ₹218 Cr | ₹188 Cr | ₹193 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.20 Cr | ₹3.51 Cr | ₹3.12 Cr | ₹1.51 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,830 Cr | ₹6,668 Cr | ₹6,197 Cr | ₹5,900 Cr | ₹5,993 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹121 Cr | ₹-136 Cr | ₹151 Cr | ₹-102 Cr | ₹-237 Cr |
| Raw Material Consumed | ₹4,454 Cr | ₹4,719 Cr | ₹4,041 Cr | ₹3,846 Cr | ₹3,886 Cr |
| Opening Raw Materials | ₹467 Cr | ₹401 Cr | ₹272 Cr | ₹248 Cr | ₹176 Cr |
| Purchases Raw Materials | ₹3,744 Cr | ₹3,930 Cr | ₹3,486 Cr | ₹3,314 Cr | ₹3,316 Cr |
| Closing Raw Materials | ₹326 Cr | ₹467 Cr | ₹401 Cr | ₹272 Cr | ₹248 Cr |
| Other Direct Purchases / Brought in cost | ₹570 Cr | ₹854 Cr | ₹684 Cr | ₹556 Cr | ₹643 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr | ₹42 Cr |
| Electricity & Power | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr | ₹42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹725 Cr | ₹648 Cr | ₹617 Cr | ₹630 Cr | ₹590 Cr |
| Salaries, Wages & Bonus | ₹663 Cr | ₹595 Cr | ₹570 Cr | ₹587 Cr | ₹539 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹24 Cr |
| Other Employees Cost | ₹21 Cr | ₹13 Cr | ₹7.49 Cr | ₹9.40 Cr | ₹11 Cr |
| Other Manufacturing Expenses | ₹331 Cr | ₹297 Cr | ₹269 Cr | ₹283 Cr | ₹298 Cr |
| Sub-contracted / Out sourced services | ₹138 Cr | ₹102 Cr | ₹88 Cr | ₹112 Cr | ₹114 Cr |
| Processing Charges | - | - | - | - | ₹2.83 Cr |
| Repairs and Maintenance | ₹38 Cr | ₹38 Cr | ₹41 Cr | ₹41 Cr | ₹44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹155 Cr | ₹157 Cr | ₹139 Cr | ₹130 Cr | ₹137 Cr |
| General and Administration Expenses | ₹139 Cr | ₹136 Cr | ₹129 Cr | ₹119 Cr | ₹148 Cr |
| Rent , Rates & Taxes | ₹60 Cr | ₹68 Cr | ₹77 Cr | ₹77 Cr | ₹79 Cr |
| Insurance | ₹9.12 Cr | ₹9.20 Cr | ₹7.76 Cr | ₹6.30 Cr | ₹4.28 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹38 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹31 Cr |
| Traveling and conveyance | ₹28 Cr | ₹25 Cr | ₹17 Cr | ₹9.21 Cr | ₹32 Cr |
| Other Administration | ₹3.30 Cr | ₹3.10 Cr | ₹1.18 Cr | ₹1.08 Cr | ₹0.97 Cr |
| Selling and Distribution Expenses | ₹491 Cr | ₹472 Cr | ₹472 Cr | ₹488 Cr | ₹490 Cr |
| Advertisement & Sales Promotion | ₹57 Cr | ₹66 Cr | ₹72 Cr | ₹100 Cr | ₹112 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹434 Cr | ₹406 Cr | ₹400 Cr | ₹387 Cr | ₹377 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹126 Cr | ₹122 Cr | ₹71 Cr | ₹83 Cr | ₹102 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.44 Cr | ₹1.46 Cr | ₹1.89 Cr | ₹9.25 Cr | ₹1.77 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.32 Cr | - | ₹1.92 Cr | - |
| Losson foreign exchange fluctuations | ₹6.79 Cr | ₹19 Cr | ₹8.68 Cr | ₹20 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹118 Cr | ₹101 Cr | ₹60 Cr | ₹51 Cr | ₹100 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,427 Cr | ₹6,297 Cr | ₹5,781 Cr | ₹5,381 Cr | ₹5,319 Cr |
| Operating Profit (Excl OI) | ₹403 Cr | ₹370 Cr | ₹416 Cr | ₹519 Cr | ₹673 Cr |
| Other Income | ₹164 Cr | ₹127 Cr | ₹63 Cr | ₹90 Cr | ₹129 Cr |
| Interest Received | ₹131 Cr | ₹83 Cr | ₹48 Cr | ₹62 Cr | ₹97 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.27 Cr | - | ₹0.07 Cr | - | ₹1.32 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹8.45 Cr | ₹3.31 Cr | ₹10 Cr | - | ₹0.65 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹26 Cr |
| Others | ₹24 Cr | ₹41 Cr | ₹4.92 Cr | ₹28 Cr | ₹3.39 Cr |
| Operating Profit | ₹567 Cr | ₹498 Cr | ₹479 Cr | ₹609 Cr | ₹802 Cr |
| Interest | ₹30 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.54 Cr | ₹0.28 Cr | ₹0.65 Cr | ₹0.76 Cr | ₹0.89 Cr |
| Other Interest | ₹30 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr |
| PBDT | ₹537 Cr | ₹483 Cr | ₹463 Cr | ₹593 Cr | ₹782 Cr |
| Depreciation | ₹210 Cr | ₹185 Cr | ₹147 Cr | ₹142 Cr | ₹129 Cr |
| Profit Before Taxation & Exceptional Items | ₹326 Cr | ₹297 Cr | ₹316 Cr | ₹451 Cr | ₹653 Cr |
| Exceptional Income / Expenses | ₹-19 Cr | - | ₹325 Cr | - | - |
| Profit Before Tax | ₹307 Cr | ₹297 Cr | ₹650 Cr | ₹470 Cr | ₹667 Cr |
| Provision for Tax | ₹83 Cr | ₹73 Cr | ₹83 Cr | ₹118 Cr | ₹177 Cr |
| Current Income Tax | ₹98 Cr | ₹86 Cr | ₹90 Cr | ₹123 Cr | ₹181 Cr |
| Deferred Tax | ₹-14 Cr | ₹-12 Cr | ₹-6.13 Cr | ₹-4.56 Cr | ₹-2.29 Cr |
| Other taxes | ₹-1.04 Cr | ₹-0.88 Cr | ₹-0.52 Cr | ₹-0.10 Cr | ₹-2.27 Cr |
| Profit After Tax | ₹224 Cr | ₹224 Cr | ₹567 Cr | ₹352 Cr | ₹490 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-7.26 Cr | ₹-4.99 Cr | ₹-1.00 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹217 Cr | ₹219 Cr | ₹566 Cr | ₹352 Cr | ₹490 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,156 Cr | ₹3,001 Cr | ₹2,506 Cr | ₹2,216 Cr | ₹1,805 Cr |
| Appropriations | ₹3,373 Cr | ₹3,220 Cr | ₹3,072 Cr | ₹2,568 Cr | ₹2,295 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹63 Cr | ₹64 Cr | ₹72 Cr | ₹62 Cr | ₹79 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹17.11 | ₹17.26 | ₹44.64 | ₹27.73 | ₹38.64 |
| Adjusted EPS | ₹17.11 | ₹17.26 | ₹44.64 | ₹27.73 | ₹38.64 |
Compare Income Statement of peers of WHIRLPOOL OF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WHIRLPOOL OF INDIA | ₹15,709.6 Cr | -9.9% | 7.1% | -36.7% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹17,981.3 Cr | -1.5% | -1.9% | -27.3% | Stock Analytics | |
| PG ELECTROPLAST | ₹15,057.8 Cr | -7.1% | -4.2% | -15.8% | Stock Analytics | |
| EUREKA FORBES | ₹10,751.4 Cr | 2.8% | 1.5% | 0.3% | Stock Analytics | |
| TTK PRESTIGE | ₹9,092.8 Cr | -0.7% | 4.2% | -24% | Stock Analytics | |
| SYMPHONY | ₹6,202.7 Cr | -3.9% | 0.9% | -43.9% | Stock Analytics | |
WHIRLPOOL OF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WHIRLPOOL OF INDIA | -9.9% |
7.1% |
-36.7% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses