Home > Income Statement > WH BRADY & COMPANY

WH BRADY & COMPANY
Income Statement

COMMUNITY POLL
for WH BRADY & COMPANY
Please provide your vote to see the results

WH BRADY & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹89 Cr₹105 Cr₹89 Cr₹74 Cr₹59 Cr
     Sales ₹72 Cr₹89 Cr₹76 Cr₹61 Cr₹48 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹16 Cr₹14 Cr₹13 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.09 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹89 Cr₹105 Cr₹89 Cr₹74 Cr₹59 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.72 Cr₹-0.42 Cr₹0.42 Cr₹0.36 Cr₹-1.28 Cr
Raw Material Consumed ₹44 Cr₹53 Cr₹43 Cr₹36 Cr₹30 Cr
     Opening Raw Materials ₹12 Cr₹7.11 Cr₹5.54 Cr₹6.66 Cr₹5.29 Cr
     Purchases Raw Materials ₹42 Cr₹57 Cr₹43 Cr₹33 Cr₹29 Cr
     Closing Raw Materials ₹9.86 Cr₹12 Cr₹7.11 Cr₹5.54 Cr₹6.66 Cr
     Other Direct Purchases / Brought in cost ₹0.23 Cr₹0.65 Cr₹1.53 Cr₹1.74 Cr₹2.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.60 Cr₹0.64 Cr₹0.62 Cr₹0.54 Cr₹0.48 Cr
     Electricity & Power ₹0.60 Cr₹0.64 Cr₹0.62 Cr₹0.54 Cr₹0.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹16 Cr₹13 Cr₹9.57 Cr₹8.16 Cr
     Salaries, Wages & Bonus ₹15 Cr₹15 Cr₹12 Cr₹8.86 Cr₹7.75 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.49 Cr₹0.40 Cr₹0.41 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.37 Cr₹0.35 Cr₹0.30 Cr₹0.17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.55 Cr₹7.65 Cr₹7.00 Cr₹6.17 Cr₹4.87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.62 Cr₹2.36 Cr₹2.24 Cr₹1.47 Cr₹1.49 Cr
     Repairs and Maintenance ₹2.66 Cr₹2.74 Cr₹3.22 Cr₹2.60 Cr₹1.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.27 Cr₹2.55 Cr₹1.54 Cr₹2.10 Cr₹1.43 Cr
General and Administration Expenses ₹9.32 Cr₹8.49 Cr₹7.02 Cr₹6.76 Cr₹5.03 Cr
     Rent , Rates & Taxes ₹0.51 Cr₹0.47 Cr₹0.46 Cr₹0.41 Cr₹0.44 Cr
     Insurance ₹0.22 Cr₹0.14 Cr₹0.16 Cr₹0.11 Cr₹0.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.18 Cr₹2.34 Cr₹2.27 Cr₹1.56 Cr₹1.84 Cr
     Traveling and conveyance ₹2.37 Cr₹2.66 Cr₹1.71 Cr₹1.32 Cr₹0.35 Cr
     Other Administration ₹4.04 Cr₹2.88 Cr₹2.43 Cr₹3.37 Cr₹2.29 Cr
Selling and Distribution Expenses ₹2.76 Cr₹4.85 Cr₹3.23 Cr₹3.06 Cr₹2.45 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.12 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.39 Cr₹1.40 Cr₹0.10 Cr₹0.15 Cr₹0.53 Cr
     Freight and Forwarding ₹2.25 Cr₹3.33 Cr₹2.68 Cr₹2.43 Cr₹1.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.42 Cr₹0.42 Cr-
Miscellaneous Expenses ₹5.91 Cr₹3.07 Cr₹4.40 Cr₹1.96 Cr₹2.02 Cr
     Bad debts /advances written off ----₹0.02 Cr
     Provision for doubtful debts --₹0.22 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) -₹0.22 Cr₹0.02 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ---₹0.00 Cr-
     Losson sale of non-trade current investments ₹0.31 Cr₹0.81 Cr₹0.30 Cr₹0.08 Cr₹0.07 Cr
     Other Miscellaneous Expenses ₹5.59 Cr₹2.04 Cr₹3.86 Cr₹1.87 Cr₹1.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹83 Cr₹92 Cr₹78 Cr₹65 Cr₹52 Cr
Operating Profit (Excl OI) ₹5.21 Cr₹13 Cr₹11 Cr₹9.69 Cr₹7.45 Cr
Other Income ₹6.65 Cr₹5.01 Cr₹6.53 Cr₹1.69 Cr₹1.51 Cr
     Interest Received ₹3.35 Cr₹1.98 Cr₹1.26 Cr₹0.71 Cr₹0.46 Cr
     Dividend Received ₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.07 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr--₹0.03 Cr-
     Profits on sale of Investments ₹1.02 Cr₹0.09 Cr₹1.35 Cr₹0.15 Cr-
     Provision Written Back ₹0.00 Cr₹0.17 Cr₹0.04 Cr₹0.13 Cr₹0.27 Cr
     Foreign Exchange Gains ₹0.07 Cr₹0.03 Cr₹0.08 Cr₹0.04 Cr₹0.01 Cr
     Others ₹2.10 Cr₹2.70 Cr₹3.72 Cr₹0.62 Cr₹0.70 Cr
Operating Profit ₹12 Cr₹18 Cr₹18 Cr₹11 Cr₹8.96 Cr
Interest ₹1.27 Cr₹1.45 Cr₹1.11 Cr₹0.82 Cr₹0.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.75 Cr₹0.43 Cr₹0.44 Cr₹0.40 Cr
     Other Interest ₹0.81 Cr₹0.70 Cr₹0.67 Cr₹0.38 Cr₹0.46 Cr
PBDT ₹11 Cr₹16 Cr₹17 Cr₹11 Cr₹8.10 Cr
Depreciation ₹2.70 Cr₹2.13 Cr₹1.24 Cr₹1.28 Cr₹1.40 Cr
Profit Before Taxation & Exceptional Items ₹7.89 Cr₹14 Cr₹15 Cr₹9.28 Cr₹6.70 Cr
Exceptional Income / Expenses -₹19 Cr-₹-0.26 Cr-
Profit Before Tax ₹7.89 Cr₹33 Cr₹15 Cr₹9.03 Cr₹6.70 Cr
Provision for Tax ₹1.42 Cr₹6.23 Cr₹4.20 Cr₹2.18 Cr₹1.67 Cr
     Current Income Tax ₹2.31 Cr₹5.40 Cr₹3.76 Cr₹2.16 Cr₹1.10 Cr
     Deferred Tax ₹-0.54 Cr₹0.91 Cr₹0.40 Cr₹-0.14 Cr₹0.59 Cr
     Other taxes ₹-0.35 Cr₹-0.09 Cr₹0.04 Cr₹0.16 Cr₹-0.02 Cr
Profit After Tax ₹6.47 Cr₹27 Cr₹11 Cr₹6.84 Cr₹5.03 Cr
Extra items -----
Minority Interest ₹-1.52 Cr₹-6.55 Cr₹-2.30 Cr₹-1.39 Cr₹-0.88 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.95 Cr₹21 Cr₹8.96 Cr₹5.45 Cr₹4.15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹61 Cr₹43 Cr₹37 Cr₹34 Cr₹32 Cr
Appropriations ₹66 Cr₹63 Cr₹46 Cr₹40 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹-1.30 Cr₹-0.05 Cr₹-0.43 Cr₹-0.15 Cr
Equity Dividend % -----
Earnings Per Share ₹19.42₹80.91₹35.15₹21.38₹16.28
Adjusted EPS ₹19.42₹80.91₹35.15₹21.38₹16.28

Compare Income Statement of peers of WH BRADY & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WH BRADY & COMPANY ₹124.8 Cr 1.3% -4.4% -28.1% Stock Analytics
ADANI ENTERPRISES ₹394,603.0 Cr -2.5% -6.7% 19.4% Stock Analytics
AEGIS LOGISTICS ₹47,985.2 Cr -8.1% 2.7% 73.1% Stock Analytics
ADITYA INFOTECH ₹45,297.8 Cr 5.9% 4.6% 170.4% Stock Analytics
PREMIER ENERGIES ₹40,773.9 Cr -1.5% -10.2% -14.7% Stock Analytics
REDINGTON ₹31,837.8 Cr 4% 15% 35.7% Stock Analytics


WH BRADY & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WH BRADY & COMPANY

1.3%

-4.4%

-28.1%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses