Home > Income Statement > WH BRADY & COMPANY

WH BRADY & COMPANY
Income Statement

WH BRADY & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WH BRADY & COMPANY
Please provide your vote to see the results

WH BRADY & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹74 Cr₹59 Cr₹52 Cr₹67 Cr₹59 Cr
     Sales ₹61 Cr₹48 Cr₹39 Cr₹49 Cr₹46 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹11 Cr₹13 Cr₹17 Cr₹0.60 Cr
     Revenue from property development -----
     Other Operational Income ₹0.09 Cr₹0.08 Cr₹0.52 Cr₹0.10 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹74 Cr₹59 Cr₹52 Cr₹67 Cr₹59 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.36 Cr₹-1.28 Cr₹4.36 Cr₹-2.07 Cr₹1.97 Cr
Raw Material Consumed ₹36 Cr₹30 Cr₹20 Cr₹33 Cr₹26 Cr
     Opening Raw Materials ₹6.66 Cr₹5.29 Cr₹5.37 Cr₹9.12 Cr₹9.53 Cr
     Purchases Raw Materials ₹33 Cr₹29 Cr₹17 Cr₹24 Cr₹25 Cr
     Closing Raw Materials ₹5.54 Cr₹6.66 Cr₹5.29 Cr₹5.37 Cr₹9.12 Cr
     Other Direct Purchases / Brought in cost ₹1.74 Cr₹2.01 Cr₹2.85 Cr₹5.49 Cr₹0.08 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.54 Cr₹0.48 Cr₹0.40 Cr₹0.41 Cr₹0.44 Cr
     Electricity & Power ₹0.54 Cr₹0.48 Cr₹0.40 Cr₹0.41 Cr₹0.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.57 Cr₹8.16 Cr₹7.68 Cr₹8.82 Cr₹8.02 Cr
     Salaries, Wages & Bonus ₹8.86 Cr₹7.75 Cr₹7.27 Cr₹8.45 Cr₹7.68 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.25 Cr₹0.24 Cr₹0.21 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.16 Cr
     Other Employees Cost ----₹0.01 Cr
Other Manufacturing Expenses ₹6.17 Cr₹4.87 Cr₹3.91 Cr₹6.05 Cr₹4.14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.47 Cr₹1.49 Cr₹0.84 Cr₹1.49 Cr₹1.54 Cr
     Repairs and Maintenance ₹2.60 Cr₹1.95 Cr₹2.19 Cr₹2.24 Cr₹1.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.10 Cr₹1.43 Cr₹0.87 Cr₹2.32 Cr₹1.49 Cr
General and Administration Expenses ₹6.75 Cr₹5.03 Cr₹4.45 Cr₹6.11 Cr₹4.62 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.44 Cr₹0.47 Cr₹0.29 Cr₹0.27 Cr
     Insurance ₹0.11 Cr₹0.12 Cr₹0.14 Cr₹0.13 Cr₹0.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.56 Cr₹1.84 Cr₹2.05 Cr₹2.51 Cr₹1.80 Cr
     Traveling and conveyance ₹1.32 Cr₹0.35 Cr₹0.33 Cr₹1.75 Cr₹1.57 Cr
     Other Administration ₹3.37 Cr₹2.29 Cr₹1.45 Cr₹1.43 Cr₹0.89 Cr
Selling and Distribution Expenses ₹3.06 Cr₹2.45 Cr₹2.82 Cr₹2.22 Cr₹2.31 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.58 Cr₹0.53 Cr₹0.46 Cr₹0.37 Cr₹0.43 Cr
     Freight and Forwarding ₹2.43 Cr₹1.90 Cr₹1.79 Cr₹1.83 Cr₹1.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.56 Cr--
Miscellaneous Expenses ₹1.97 Cr₹2.02 Cr₹1.81 Cr₹4.25 Cr₹2.07 Cr
     Bad debts /advances written off -₹0.02 Cr-₹1.14 Cr-
     Provision for doubtful debts -₹0.07 Cr---
     Losson disposal of fixed assets(net) -₹0.00 Cr₹0.01 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr-₹0.01 Cr₹0.06 Cr-
     Losson sale of non-trade current investments ₹0.21 Cr₹0.07 Cr--₹0.03 Cr
     Other Miscellaneous Expenses ₹1.76 Cr₹1.87 Cr₹1.79 Cr₹3.02 Cr₹2.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹65 Cr₹52 Cr₹46 Cr₹59 Cr₹49 Cr
Operating Profit (Excl OI) ₹9.69 Cr₹7.45 Cr₹6.95 Cr₹7.99 Cr₹9.70 Cr
Other Income ₹1.70 Cr₹1.51 Cr₹1.08 Cr₹1.48 Cr₹0.97 Cr
     Interest Received ₹0.71 Cr₹0.46 Cr₹0.43 Cr₹0.37 Cr₹0.20 Cr
     Dividend Received ₹0.03 Cr₹0.07 Cr-₹0.05 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr--₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.15 Cr-₹0.02 Cr--
     Provision Written Back ₹0.13 Cr₹0.27 Cr₹0.42 Cr₹0.53 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.08 Cr₹0.01 Cr
     Others ₹0.62 Cr₹0.70 Cr₹0.21 Cr₹0.45 Cr₹0.71 Cr
Operating Profit ₹11 Cr₹8.96 Cr₹8.03 Cr₹9.47 Cr₹11 Cr
Interest ₹0.82 Cr₹0.86 Cr₹0.81 Cr₹1.63 Cr₹2.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.01 Cr₹0.06 Cr₹0.59 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.40 Cr₹0.31 Cr₹0.41 Cr₹0.43 Cr
     Other Interest ₹0.38 Cr₹0.46 Cr₹0.48 Cr₹1.16 Cr₹1.33 Cr
PBDT ₹11 Cr₹8.10 Cr₹7.22 Cr₹7.85 Cr₹8.32 Cr
Depreciation ₹1.28 Cr₹1.40 Cr₹1.60 Cr₹1.92 Cr₹1.87 Cr
Profit Before Taxation & Exceptional Items ₹9.28 Cr₹6.70 Cr₹5.62 Cr₹5.93 Cr₹6.44 Cr
Exceptional Income / Expenses ₹-0.26 Cr----
Profit Before Tax ₹9.03 Cr₹6.70 Cr₹5.62 Cr₹5.93 Cr₹6.44 Cr
Provision for Tax ₹2.18 Cr₹1.67 Cr₹0.60 Cr₹0.91 Cr₹1.34 Cr
     Current Income Tax ₹2.16 Cr₹1.10 Cr₹1.07 Cr₹0.99 Cr₹1.26 Cr
     Deferred Tax ₹-0.14 Cr₹0.59 Cr₹-0.43 Cr-₹0.08 Cr
     Other taxes ₹0.16 Cr₹-0.02 Cr₹-0.03 Cr₹-0.08 Cr-
Profit After Tax ₹6.84 Cr₹5.03 Cr₹5.02 Cr₹5.01 Cr₹5.11 Cr
Extra items -----
Minority Interest ₹-1.39 Cr₹-0.88 Cr₹-0.72 Cr₹-0.51 Cr₹-0.57 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.45 Cr₹4.15 Cr₹4.30 Cr₹4.51 Cr₹4.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹34 Cr₹32 Cr₹30 Cr₹25 Cr₹20 Cr
Appropriations ₹40 Cr₹36 Cr₹34 Cr₹29 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.43 Cr₹-0.15 Cr₹-0.46 Cr₹-0.36 Cr-
Equity Dividend % -----
Earnings Per Share ₹21.38₹16.28₹16.85₹17.68₹17.80
Adjusted EPS ₹21.38₹16.28₹16.85₹17.68₹17.80

Compare Income Statement of peers of WH BRADY & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WH BRADY & COMPANY ₹148.8 Cr 5.9% 16.8% 121.3% Stock Analytics
ADANI ENTERPRISES ₹348,892.0 Cr 0.8% 1.3% 62.1% Stock Analytics
REDINGTON ₹16,503.3 Cr -0.5% -4.5% 20.4% Stock Analytics
HONASA CONSUMER ₹13,175.7 Cr -2.4% 6.2% NA Stock Analytics
MMTC ₹11,302.5 Cr 5.4% 6.2% 147.3% Stock Analytics
MSTC ₹6,797.8 Cr 14.8% 12.2% 211.4% Stock Analytics


WH BRADY & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WH BRADY & COMPANY

5.9%

16.8%

121.3%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses