WESTLIFE FOODWORLD
|
WESTLIFE FOODWORLD Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,491 Cr | ₹2,392 Cr | ₹2,278 Cr | ₹1,576 Cr | ₹986 Cr |
| Rooms / Restaurant / Banquets | - | - | - | - | - |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹2,474 Cr | ₹2,368 Cr | ₹2,259 Cr | ₹1,556 Cr | ₹975 Cr |
| Other Operational Income | ₹17 Cr | ₹24 Cr | ₹19 Cr | ₹20 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,491 Cr | ₹2,392 Cr | ₹2,278 Cr | ₹1,576 Cr | ₹986 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹8.70 Cr | ₹-15 Cr | ₹-6.15 Cr | ₹4.71 Cr |
| Foods, Beverages Consumed | ₹761 Cr | ₹702 Cr | ₹701 Cr | ₹519 Cr | ₹344 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹761 Cr | ₹702 Cr | ₹701 Cr | ₹519 Cr | ₹344 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹177 Cr | ₹151 Cr | ₹135 Cr | ₹97 Cr | ₹73 Cr |
| Electricity & Power | ₹157 Cr | ₹131 Cr | ₹112 Cr | ₹79 Cr | ₹64 Cr |
| Oil, Fuel & Natural gas | ₹20 Cr | ₹20 Cr | ₹23 Cr | ₹19 Cr | ₹9.54 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹360 Cr | ₹329 Cr | ₹311 Cr | ₹210 Cr | ₹178 Cr |
| Salaries, Wages & Bonus | ₹311 Cr | ₹282 Cr | ₹242 Cr | ₹175 Cr | ₹152 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹11 Cr | ₹35 Cr | ₹15 Cr | ₹9.92 Cr |
| Other Employees Cost | ₹8.42 Cr | ₹10 Cr | ₹9.97 Cr | ₹2.68 Cr | ₹3.00 Cr |
| Other Operating & Servicing Cost | ₹336 Cr | ₹299 Cr | ₹285 Cr | ₹186 Cr | ₹104 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹78 Cr | ₹65 Cr | ₹65 Cr | ₹57 Cr | ₹41 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹258 Cr | ₹234 Cr | ₹220 Cr | ₹128 Cr | ₹63 Cr |
| Selling and Administration Expenses | ₹491 Cr | ₹477 Cr | ₹427 Cr | ₹309 Cr | ₹183 Cr |
| Rent , Rates & Taxes | ₹6.81 Cr | ₹9.51 Cr | ₹14 Cr | ₹5.92 Cr | ₹8.67 Cr |
| Insurance | ₹5.03 Cr | ₹4.24 Cr | ₹3.00 Cr | ₹2.06 Cr | ₹1.61 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹128 Cr | ₹132 Cr | ₹104 Cr | ₹70 Cr | ₹45 Cr |
| Other Selling & administrative Expenses | ₹331 Cr | ₹310 Cr | ₹286 Cr | ₹216 Cr | ₹116 Cr |
| Miscellaneous Expenses | ₹62 Cr | ₹57 Cr | ₹60 Cr | ₹73 Cr | ₹52 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.09 Cr | - | ₹0.05 Cr | ₹0.28 Cr |
| Losson disposal of fixed assets(net) | ₹9.19 Cr | ₹6.36 Cr | ₹8.06 Cr | ₹8.24 Cr | ₹14 Cr |
| Losson foreign exchange fluctuations | ₹0.17 Cr | ₹0.66 Cr | ₹0.49 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | ₹1.44 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹53 Cr | ₹48 Cr | ₹52 Cr | ₹64 Cr | ₹38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,171 Cr | ₹2,022 Cr | ₹1,904 Cr | ₹1,387 Cr | ₹939 Cr |
| Operating Profit (Excl OI) | ₹320 Cr | ₹369 Cr | ₹374 Cr | ₹189 Cr | ₹47 Cr |
| Other Income | ₹24 Cr | ₹18 Cr | ₹20 Cr | ₹28 Cr | ₹44 Cr |
| Interest Received | ₹10 Cr | ₹6.72 Cr | ₹6.98 Cr | ₹5.48 Cr | ₹5.38 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.18 Cr |
| Profits on sale of Investments | ₹1.59 Cr | - | ₹7.86 Cr | ₹17 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Others | ₹12 Cr | ₹12 Cr | ₹5.50 Cr | ₹5.16 Cr | ₹39 Cr |
| Operating Profit | ₹344 Cr | ₹388 Cr | ₹394 Cr | ₹217 Cr | ₹91 Cr |
| Interest | ₹127 Cr | ₹110 Cr | ₹93 Cr | ₹83 Cr | ₹85 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.71 Cr | ₹0.87 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Other Interest | ₹105 Cr | ₹91 Cr | ₹79 Cr | ₹70 Cr | ₹68 Cr |
| PBDT | ₹217 Cr | ₹278 Cr | ₹302 Cr | ₹134 Cr | ₹6.73 Cr |
| Depreciation | ₹204 Cr | ₹182 Cr | ₹152 Cr | ₹136 Cr | ₹140 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹96 Cr | ₹149 Cr | ₹-2.07 Cr | ₹-133 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹4.19 Cr |
| Profit Before Tax | ₹13 Cr | ₹96 Cr | ₹149 Cr | ₹-2.07 Cr | ₹-129 Cr |
| Provision for Tax | ₹0.90 Cr | ₹27 Cr | ₹38 Cr | ₹-0.40 Cr | ₹-29 Cr |
| Current Income Tax | ₹22 Cr | ₹38 Cr | ₹47 Cr | - | ₹0.43 Cr |
| Deferred Tax | ₹-18 Cr | ₹-13 Cr | ₹-8.69 Cr | ₹-0.40 Cr | ₹-30 Cr |
| Other taxes | ₹-3.05 Cr | ₹1.29 Cr | - | - | - |
| Profit After Tax | ₹12 Cr | ₹69 Cr | ₹112 Cr | ₹-1.67 Cr | ₹-99 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹69 Cr | ₹112 Cr | ₹-1.67 Cr | ₹-99 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹438 Cr | ₹419 Cr | ₹305 Cr | ₹-11 Cr | ₹89 Cr |
| Appropriations | ₹451 Cr | ₹489 Cr | ₹417 Cr | ₹-12 Cr | ₹-11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹451 Cr | ₹489 Cr | ₹417 Cr | ₹-12 Cr | ₹-11 Cr |
| Equity Dividend % | ₹37.50 | ₹172.50 | - | - | - |
| Earnings Per Share | ₹0.78 | ₹4.44 | ₹7.16 | ₹-0.11 | ₹-6.38 |
| Adjusted EPS | ₹0.78 | ₹4.44 | ₹7.16 | ₹-0.11 | ₹-6.38 |
Compare Income Statement of peers of WESTLIFE FOODWORLD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WESTLIFE FOODWORLD | ₹9,066.4 Cr | -0.9% | 16.7% | -17.7% | Stock Analytics | |
| TRAVEL FOOD SERVICES | ₹18,337.7 Cr | 3.5% | 4% | 37.2% | Stock Analytics | |
| RESTAURANT BRANDS ASIA | ₹6,596.2 Cr | 5.6% | 27.7% | 10.8% | Stock Analytics | |
| UNITED FOODBRANDS | ₹3,169.1 Cr | 5% | 9.5% | 196.8% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹768.6 Cr | 12.3% | 24.5% | 13.8% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹642.6 Cr | -11% | -5.2% | -11.6% | Stock Analytics | |
WESTLIFE FOODWORLD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WESTLIFE FOODWORLD | -0.9% |
16.7% |
-17.7% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses