WEP SOLUTIONS
|
WEP SOLUTIONS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹65 Cr | ₹69 Cr | ₹92 Cr | ₹111 Cr | ₹64 Cr |
| Software Services & Operating Revenues | ₹65 Cr | ₹69 Cr | ₹92 Cr | ₹111 Cr | ₹64 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹65 Cr | ₹69 Cr | ₹92 Cr | ₹111 Cr | ₹64 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-1.45 Cr | ₹3.87 Cr | ₹-1.06 Cr | ₹0.54 Cr | ₹-2.99 Cr |
| Raw Material Consumed | ₹9.15 Cr | ₹8.35 Cr | ₹39 Cr | ₹59 Cr | ₹17 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹9.15 Cr | ₹8.35 Cr | ₹39 Cr | ₹59 Cr | ₹17 Cr |
| Others raw material cost | ₹18 Cr | ₹17 Cr | ₹78 Cr | ₹118 Cr | ₹34 Cr |
| Power & Fuel Cost | ₹0.23 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.33 Cr |
| Electricity & Power | ₹0.23 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹9.66 Cr | ₹8.82 Cr | ₹9.54 Cr | ₹9.59 Cr |
| Salaries, Wages & Bonus | ₹9.06 Cr | ₹8.28 Cr | ₹7.61 Cr | ₹8.37 Cr | ₹8.18 Cr |
| Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.44 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.41 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
| Other Employees Cost | ₹0.56 Cr | ₹0.59 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.61 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr | ₹23 Cr |
| Repairs and Maintenance | ₹1.52 Cr | ₹1.46 Cr | ₹1.38 Cr | ₹1.28 Cr | ₹1.39 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr |
| General and Administration Expenses | ₹3.32 Cr | ₹3.58 Cr | ₹2.92 Cr | ₹2.54 Cr | ₹2.58 Cr |
| Rates & Taxes | ₹0.21 Cr | ₹0.39 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Insurance | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.62 Cr | ₹0.83 Cr | ₹0.73 Cr | ₹0.46 Cr | ₹0.60 Cr |
| Other Administration | ₹1.81 Cr | ₹1.76 Cr | ₹1.57 Cr | ₹1.20 Cr | ₹1.25 Cr |
| Selling and Marketing Expenses | ₹3.79 Cr | ₹4.47 Cr | ₹3.87 Cr | ₹3.99 Cr | ₹3.19 Cr |
| Advertisement & Sales Promotion | ₹1.31 Cr | ₹1.34 Cr | ₹0.92 Cr | ₹1.27 Cr | ₹0.63 Cr |
| Commission, Brokerage & Discounts | ₹0.42 Cr | ₹0.33 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.35 Cr |
| Freight outwards | ₹2.06 Cr | ₹2.28 Cr | ₹2.34 Cr | ₹2.21 Cr | ₹2.10 Cr |
| Other Selling Expenses | ₹2.07 Cr | ₹2.80 Cr | ₹2.47 Cr | ₹2.32 Cr | ₹2.21 Cr |
| Miscellaneous Expenses | ₹2.78 Cr | ₹2.11 Cr | ₹1.82 Cr | ₹0.48 Cr | ₹1.11 Cr |
| Bad debts /advances written off | ₹2.47 Cr | ₹1.96 Cr | ₹1.77 Cr | ₹0.01 Cr | - |
| Provision for doubtful debts | - | - | - | ₹0.35 Cr | ₹0.72 Cr |
| Losson disposal of fixed assets(net) | ₹0.14 Cr | ₹0.03 Cr | - | ₹0.04 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | ₹0.07 Cr | - | - | ₹0.22 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹51 Cr | ₹56 Cr | ₹80 Cr | ₹98 Cr | ₹54 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Other Income | ₹2.97 Cr | ₹2.12 Cr | ₹2.78 Cr | ₹0.91 Cr | ₹0.46 Cr |
| Interest Received | ₹1.28 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.06 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.51 Cr | ₹1.37 Cr | ₹1.77 Cr | ₹0.32 Cr | ₹0.12 Cr |
| Foreign Exchange Gains | ₹0.01 Cr | - | ₹0.33 Cr | ₹0.08 Cr | - |
| Others | ₹0.17 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.31 Cr |
| Operating Profit | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Interest | ₹1.42 Cr | ₹0.58 Cr | ₹0.99 Cr | ₹1.10 Cr | ₹1.55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.18 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.23 Cr |
| Other Interest | ₹1.24 Cr | ₹0.43 Cr | ₹0.76 Cr | ₹0.91 Cr | ₹1.32 Cr |
| PBDT | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹9.77 Cr |
| Depreciation | ₹9.68 Cr | ₹8.48 Cr | ₹9.39 Cr | ₹9.11 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.69 Cr | ₹5.67 Cr | ₹4.66 Cr | ₹3.75 Cr | ₹-1.24 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5.69 Cr | ₹5.67 Cr | ₹4.66 Cr | ₹3.75 Cr | ₹-1.24 Cr |
| Provision for Tax | ₹1.67 Cr | ₹1.79 Cr | ₹-1.19 Cr | ₹1.16 Cr | ₹-0.13 Cr |
| Current Income Tax | ₹1.05 Cr | ₹0.79 Cr | - | ₹1.36 Cr | ₹0.65 Cr |
| Deferred Tax | ₹0.62 Cr | ₹0.80 Cr | ₹0.24 Cr | ₹-0.11 Cr | ₹-0.72 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.20 Cr | ₹-1.43 Cr | ₹-0.09 Cr | ₹-0.06 Cr |
| Profit After Tax | ₹4.03 Cr | ₹3.87 Cr | ₹5.84 Cr | ₹2.59 Cr | ₹-1.11 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4.10 Cr | ₹2.06 Cr | ₹-2.03 Cr | ₹5.07 Cr | ₹-3.49 Cr |
| Appropriations | ₹8.13 Cr | ₹5.93 Cr | ₹3.81 Cr | ₹7.66 Cr | ₹-4.61 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.13 Cr | ₹5.93 Cr | ₹3.81 Cr | ₹7.66 Cr | ₹-4.61 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | - |
| Earnings Per Share | ₹1.09 | ₹1.06 | ₹1.61 | ₹0.72 | ₹-0.42 |
| Adjusted EPS | ₹1.09 | ₹1.06 | ₹1.61 | ₹0.72 | ₹-0.42 |
Compare Income Statement of peers of WEP SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WEP SOLUTIONS | ₹88.9 Cr | 2.2% | -5.7% | -30.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,135,950.0 Cr | -0% | 2.7% | -27.9% | Stock Analytics | |
| INFOSYS | ₹647,997.0 Cr | 0.7% | 3.2% | -18.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹441,717.0 Cr | 0.9% | 4.5% | -14.2% | Stock Analytics | |
| WIPRO | ₹261,534.0 Cr | 0.9% | 3% | -15.3% | Stock Analytics | |
| TECH MAHINDRA | ₹148,600.0 Cr | 1.5% | 4.4% | -13.5% | Stock Analytics | |
WEP SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WEP SOLUTIONS | 2.2% |
-5.7% |
-30.1% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses