WELSPUN SPECIALTY SOLUTIONS
|
WELSPUN SPECIALTY SOLUTIONS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹724 Cr | ₹697 Cr | ₹418 Cr | ₹163 Cr | ₹93 Cr |
| Sales | ₹711 Cr | ₹681 Cr | ₹412 Cr | ₹156 Cr | ₹72 Cr |
| Job Work/ Contract Receipts | ₹1.99 Cr | ₹9.21 Cr | ₹3.06 Cr | ₹3.25 Cr | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹6.11 Cr | ₹2.99 Cr | ₹4.38 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹724 Cr | ₹697 Cr | ₹418 Cr | ₹163 Cr | ₹93 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹37 Cr | ₹-45 Cr | ₹-84 Cr | ₹-34 Cr | ₹16 Cr |
| Raw Material Consumed | ₹431 Cr | ₹484 Cr | ₹335 Cr | ₹130 Cr | ₹43 Cr |
| Opening Raw Materials | ₹45 Cr | ₹27 Cr | ₹29 Cr | ₹3.54 Cr | ₹6.43 Cr |
| Purchases Raw Materials | ₹439 Cr | ₹502 Cr | ₹333 Cr | ₹156 Cr | ₹40 Cr |
| Closing Raw Materials | ₹53 Cr | ₹45 Cr | ₹27 Cr | ₹29 Cr | ₹3.54 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹64 Cr | ₹62 Cr | ₹46 Cr | ₹25 Cr | ₹11 Cr |
| Electricity & Power | ₹64 Cr | ₹62 Cr | ₹46 Cr | ₹25 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹44 Cr | ₹42 Cr | ₹33 Cr | ₹23 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹40 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹2.10 Cr | ₹1.76 Cr | ₹1.44 Cr | ₹1.10 Cr | ₹0.96 Cr |
| Workmen and Staff Welfare Expenses | ₹1.40 Cr | ₹1.29 Cr | ₹1.01 Cr | ₹0.63 Cr | ₹0.76 Cr |
| Other Employees Cost | ₹0.80 Cr | ₹0.63 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Other Manufacturing Expenses | ₹75 Cr | ₹69 Cr | ₹46 Cr | ₹26 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹24 Cr | ₹17 Cr | ₹9.82 Cr | ₹5.95 Cr | ₹4.09 Cr |
| Repairs and Maintenance | ₹4.39 Cr | ₹3.88 Cr | ₹1.60 Cr | ₹0.71 Cr | ₹0.82 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹47 Cr | ₹48 Cr | ₹34 Cr | ₹20 Cr | ₹13 Cr |
| General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹8.48 Cr | ₹5.72 Cr | ₹3.65 Cr |
| Rent , Rates & Taxes | ₹1.79 Cr | ₹1.43 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.35 Cr |
| Insurance | ₹1.99 Cr | ₹1.63 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹0.94 Cr |
| Printing and stationery | ₹0.22 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹5.71 Cr | ₹5.01 Cr | ₹2.98 Cr | ₹1.61 Cr | ₹0.04 Cr |
| Traveling and conveyance | ₹1.66 Cr | ₹1.95 Cr | ₹0.80 Cr | ₹0.38 Cr | ₹1.34 Cr |
| Other Administration | ₹4.72 Cr | ₹3.57 Cr | ₹2.91 Cr | ₹2.19 Cr | ₹0.89 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹3.03 Cr | ₹1.33 Cr |
| Advertisement & Sales Promotion | ₹1.60 Cr | ₹1.24 Cr | ₹0.68 Cr | - | - |
| Sales Commissions & Incentives | ₹2.68 Cr | ₹3.24 Cr | ₹2.69 Cr | ₹0.54 Cr | - |
| Freight and Forwarding | ₹17 Cr | ₹9.88 Cr | ₹12 Cr | ₹2.33 Cr | ₹1.00 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.16 Cr | ₹0.33 Cr |
| Miscellaneous Expenses | ₹3.64 Cr | ₹1.66 Cr | ₹2.04 Cr | ₹1.70 Cr | ₹2.44 Cr |
| Bad debts /advances written off | - | - | - | ₹0.05 Cr | - |
| Provision for doubtful debts | ₹0.48 Cr | - | - | ₹0.19 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | - | ₹0.01 Cr | - | ₹0.98 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.09 Cr | ₹1.66 Cr | ₹2.03 Cr | ₹1.46 Cr | ₹1.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹693 Cr | ₹641 Cr | ₹401 Cr | ₹182 Cr | ₹114 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹56 Cr | ₹17 Cr | ₹-18 Cr | ₹-21 Cr |
| Other Income | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr | ₹1.61 Cr |
| Interest Received | ₹1.68 Cr | ₹0.91 Cr | ₹9.88 Cr | ₹18 Cr | ₹0.75 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.42 Cr | ₹0.24 Cr | ₹0.05 Cr | - | - |
| Provision Written Back | - | ₹1.18 Cr | - | - | - |
| Foreign Exchange Gains | ₹7.55 Cr | ₹7.36 Cr | ₹4.10 Cr | ₹0.80 Cr | ₹0.31 Cr |
| Others | ₹16 Cr | ₹12 Cr | ₹0.73 Cr | ₹0.01 Cr | ₹0.55 Cr |
| Operating Profit | ₹56 Cr | ₹77 Cr | ₹31 Cr | ₹0.74 Cr | ₹-19 Cr |
| Interest | ₹44 Cr | ₹33 Cr | ₹30 Cr | ₹19 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.55 Cr | ₹4.26 Cr | ₹2.77 Cr | ₹3.71 Cr | ₹6.63 Cr |
| Intereston Fixed deposits | ₹4.92 Cr | - | - | - | ₹1.98 Cr |
| Bank Charges etc | ₹3.54 Cr | ₹5.51 Cr | ₹3.05 Cr | ₹0.80 Cr | ₹0.62 Cr |
| Other Interest | ₹32 Cr | ₹23 Cr | ₹24 Cr | ₹14 Cr | ₹2.24 Cr |
| PBDT | ₹12 Cr | ₹44 Cr | ₹1.17 Cr | ₹-18 Cr | ₹-31 Cr |
| Depreciation | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹-4.00 Cr | ₹29 Cr | ₹-14 Cr | ₹-32 Cr | ₹-44 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹138 Cr |
| Profit Before Tax | ₹-4.00 Cr | ₹29 Cr | ₹-14 Cr | ₹-32 Cr | ₹93 Cr |
| Provision for Tax | ₹0.09 Cr | ₹-34 Cr | - | - | ₹0.09 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹0.09 Cr | ₹-34 Cr | - | - | - |
| Other taxes | - | - | - | - | ₹0.09 Cr |
| Profit After Tax | ₹-4.09 Cr | ₹62 Cr | ₹-14 Cr | ₹-32 Cr | ₹93 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-557 Cr | ₹-620 Cr | ₹-606 Cr | ₹-573 Cr | ₹-666 Cr |
| Appropriations | ₹-561 Cr | ₹-557 Cr | ₹-619 Cr | ₹-606 Cr | ₹-572 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.97 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹-0.13 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.06 | ₹1.18 | ₹-0.26 | ₹-0.61 | ₹1.76 |
| Adjusted EPS | ₹-0.06 | ₹1.11 | ₹-0.24 | ₹-0.58 | ₹1.66 |
Compare Income Statement of peers of WELSPUN SPECIALTY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN SPECIALTY SOLUTIONS | ₹2,674.9 Cr | 5.1% | 5.2% | -6.2% | Stock Analytics | |
| JSW STEEL | ₹281,313.0 Cr | 0.5% | 0.1% | 18.3% | Stock Analytics | |
| TATA STEEL | ₹220,458.0 Cr | 2.7% | 2.3% | 16% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,901.6 Cr | 3.6% | 1.8% | 22.7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,676.2 Cr | 0.1% | -4.7% | 6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,022.2 Cr | 0.9% | 5.4% | 14.7% | Stock Analytics | |
WELSPUN SPECIALTY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN SPECIALTY SOLUTIONS | 5.1% |
5.2% |
-6.2% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses