WELSPUN SPECIALTY SOLUTIONS
|
WELSPUN SPECIALTY SOLUTIONS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹724 Cr | ₹697 Cr | ₹418 Cr | ₹163 Cr | ₹93 Cr |
Sales | ₹711 Cr | ₹681 Cr | ₹412 Cr | ₹156 Cr | ₹72 Cr |
Job Work/ Contract Receipts | ₹1.99 Cr | ₹9.21 Cr | ₹3.06 Cr | ₹3.25 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹6.11 Cr | ₹2.99 Cr | ₹4.38 Cr | ₹22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹724 Cr | ₹697 Cr | ₹418 Cr | ₹163 Cr | ₹93 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹37 Cr | ₹-45 Cr | ₹-84 Cr | ₹-34 Cr | ₹16 Cr |
Raw Material Consumed | ₹431 Cr | ₹484 Cr | ₹335 Cr | ₹130 Cr | ₹43 Cr |
Opening Raw Materials | ₹45 Cr | ₹27 Cr | ₹29 Cr | ₹3.54 Cr | ₹6.43 Cr |
Purchases Raw Materials | ₹439 Cr | ₹502 Cr | ₹333 Cr | ₹156 Cr | ₹40 Cr |
Closing Raw Materials | ₹53 Cr | ₹45 Cr | ₹27 Cr | ₹29 Cr | ₹3.54 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹64 Cr | ₹62 Cr | ₹46 Cr | ₹25 Cr | ₹11 Cr |
Electricity & Power | ₹64 Cr | ₹62 Cr | ₹46 Cr | ₹25 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹44 Cr | ₹42 Cr | ₹33 Cr | ₹23 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹2.10 Cr | ₹1.76 Cr | ₹1.44 Cr | ₹1.10 Cr | ₹0.96 Cr |
Workmen and Staff Welfare Expenses | ₹1.40 Cr | ₹1.29 Cr | ₹1.01 Cr | ₹0.63 Cr | ₹0.76 Cr |
Other Employees Cost | ₹0.80 Cr | ₹0.63 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Other Manufacturing Expenses | ₹75 Cr | ₹69 Cr | ₹46 Cr | ₹26 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹24 Cr | ₹17 Cr | ₹9.82 Cr | ₹5.95 Cr | ₹4.09 Cr |
Repairs and Maintenance | ₹4.39 Cr | ₹3.88 Cr | ₹1.60 Cr | ₹0.71 Cr | ₹0.82 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹47 Cr | ₹48 Cr | ₹34 Cr | ₹20 Cr | ₹13 Cr |
General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹8.48 Cr | ₹5.72 Cr | ₹3.65 Cr |
Rent , Rates & Taxes | ₹1.79 Cr | ₹1.43 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.35 Cr |
Insurance | ₹1.99 Cr | ₹1.63 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹0.94 Cr |
Printing and stationery | ₹0.22 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.09 Cr |
Professional and legal fees | ₹5.71 Cr | ₹5.01 Cr | ₹2.98 Cr | ₹1.61 Cr | ₹0.04 Cr |
Traveling and conveyance | ₹1.66 Cr | ₹1.95 Cr | ₹0.80 Cr | ₹0.38 Cr | ₹1.34 Cr |
Other Administration | ₹4.72 Cr | ₹3.57 Cr | ₹2.91 Cr | ₹2.19 Cr | ₹0.89 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹3.03 Cr | ₹1.33 Cr |
Advertisement & Sales Promotion | ₹1.60 Cr | ₹1.24 Cr | ₹0.68 Cr | - | - |
Sales Commissions & Incentives | ₹2.68 Cr | ₹3.24 Cr | ₹2.69 Cr | ₹0.54 Cr | - |
Freight and Forwarding | ₹17 Cr | ₹9.88 Cr | ₹12 Cr | ₹2.33 Cr | ₹1.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.16 Cr | ₹0.33 Cr |
Miscellaneous Expenses | ₹3.64 Cr | ₹1.66 Cr | ₹2.04 Cr | ₹1.70 Cr | ₹2.44 Cr |
Bad debts /advances written off | - | - | - | ₹0.05 Cr | - |
Provision for doubtful debts | ₹0.48 Cr | - | - | ₹0.19 Cr | - |
Losson disposal of fixed assets(net) | ₹0.07 Cr | - | ₹0.01 Cr | - | ₹0.98 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.09 Cr | ₹1.66 Cr | ₹2.03 Cr | ₹1.46 Cr | ₹1.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹693 Cr | ₹641 Cr | ₹401 Cr | ₹182 Cr | ₹114 Cr |
Operating Profit (Excl OI) | ₹31 Cr | ₹56 Cr | ₹17 Cr | ₹-18 Cr | ₹-21 Cr |
Other Income | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr | ₹1.61 Cr |
Interest Received | ₹1.68 Cr | ₹0.91 Cr | ₹9.88 Cr | ₹18 Cr | ₹0.75 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.42 Cr | ₹0.24 Cr | ₹0.05 Cr | - | - |
Provision Written Back | - | ₹1.18 Cr | - | - | - |
Foreign Exchange Gains | ₹7.55 Cr | ₹7.36 Cr | ₹4.10 Cr | ₹0.80 Cr | ₹0.31 Cr |
Others | ₹16 Cr | ₹12 Cr | ₹0.73 Cr | ₹0.01 Cr | ₹0.55 Cr |
Operating Profit | ₹56 Cr | ₹77 Cr | ₹31 Cr | ₹0.74 Cr | ₹-19 Cr |
Interest | ₹44 Cr | ₹33 Cr | ₹30 Cr | ₹19 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.55 Cr | ₹4.26 Cr | ₹2.77 Cr | ₹3.71 Cr | ₹6.63 Cr |
Intereston Fixed deposits | ₹4.92 Cr | - | - | - | ₹1.98 Cr |
Bank Charges etc | ₹3.54 Cr | ₹5.51 Cr | ₹3.05 Cr | ₹0.80 Cr | ₹0.62 Cr |
Other Interest | ₹32 Cr | ₹23 Cr | ₹24 Cr | ₹14 Cr | ₹2.24 Cr |
PBDT | ₹12 Cr | ₹44 Cr | ₹1.17 Cr | ₹-18 Cr | ₹-31 Cr |
Depreciation | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.00 Cr | ₹29 Cr | ₹-14 Cr | ₹-32 Cr | ₹-44 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹138 Cr |
Profit Before Tax | ₹-4.00 Cr | ₹29 Cr | ₹-14 Cr | ₹-32 Cr | ₹93 Cr |
Provision for Tax | ₹0.09 Cr | ₹-34 Cr | - | - | ₹0.09 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.09 Cr | ₹-34 Cr | - | - | - |
Other taxes | - | - | - | - | ₹0.09 Cr |
Profit After Tax | ₹-4.09 Cr | ₹62 Cr | ₹-14 Cr | ₹-32 Cr | ₹93 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-557 Cr | ₹-620 Cr | ₹-606 Cr | ₹-573 Cr | ₹-666 Cr |
Appropriations | ₹-561 Cr | ₹-557 Cr | ₹-619 Cr | ₹-606 Cr | ₹-572 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.97 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹-0.13 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.06 | ₹1.18 | ₹-0.26 | ₹-0.61 | ₹1.76 |
Adjusted EPS | ₹-0.06 | ₹1.11 | ₹-0.24 | ₹-0.58 | ₹1.66 |
Compare Income Statement of peers of WELSPUN SPECIALTY SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN SPECIALTY SOLUTIONS | ₹2,255.5 Cr | 0.5% | 0.9% | -27.6% | Stock Analytics | |
JSW STEEL | ₹252,970.0 Cr | -0.4% | 4% | 10.6% | Stock Analytics | |
TATA STEEL | ₹202,856.0 Cr | 1.3% | 7.7% | -4.3% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹56,361.0 Cr | 1.7% | 9.2% | -11.6% | Stock Analytics | |
JINDAL STAINLESS | ₹55,732.1 Cr | -2.5% | 2.9% | -15.1% | Stock Analytics | |
APL APOLLO TUBES | ₹46,238.4 Cr | -1.6% | -6.1% | 9.2% | Stock Analytics |
WELSPUN SPECIALTY SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN SPECIALTY SOLUTIONS | 0.5% |
0.9% |
-27.6% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses