WALCHANDNAGAR INDUSTRIES
|
WALCHANDNAGAR INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹259 Cr | ₹302 Cr | ₹322 Cr | ₹299 Cr | ₹326 Cr |
Sales | ₹249 Cr | ₹285 Cr | ₹301 Cr | ₹280 Cr | ₹299 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.99 Cr | ₹14 Cr | ₹19 Cr | ₹16 Cr | ₹23 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.94 Cr | ₹3.25 Cr | ₹2.73 Cr | ₹3.44 Cr | ₹2.99 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹259 Cr | ₹302 Cr | ₹322 Cr | ₹299 Cr | ₹326 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹10 Cr | ₹-2.68 Cr | ₹19 Cr | ₹2.86 Cr | ₹66 Cr |
Raw Material Consumed | ₹114 Cr | ₹136 Cr | ₹153 Cr | ₹116 Cr | ₹82 Cr |
Opening Raw Materials | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹33 Cr | ₹51 Cr |
Purchases Raw Materials | ₹112 Cr | ₹139 Cr | ₹153 Cr | ₹121 Cr | ₹64 Cr |
Closing Raw Materials | ₹38 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Electricity & Power | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹83 Cr | ₹74 Cr | ₹77 Cr | ₹79 Cr | ₹81 Cr |
Salaries, Wages & Bonus | ₹76 Cr | ₹67 Cr | ₹70 Cr | ₹72 Cr | ₹74 Cr |
Contributions to EPF & Pension Funds | ₹4.19 Cr | ₹4.20 Cr | ₹4.11 Cr | ₹4.70 Cr | ₹4.97 Cr |
Workmen and Staff Welfare Expenses | ₹0.44 Cr | ₹0.65 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.66 Cr |
Other Employees Cost | ₹2.37 Cr | ₹2.21 Cr | ₹2.16 Cr | ₹2.23 Cr | ₹2.10 Cr |
Other Manufacturing Expenses | ₹37 Cr | ₹40 Cr | ₹37 Cr | ₹42 Cr | ₹34 Cr |
Sub-contracted / Out sourced services | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹15 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.30 Cr | ₹3.26 Cr | ₹2.16 Cr | ₹2.74 Cr | ₹2.60 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹16 Cr |
General and Administration Expenses | ₹15 Cr | ₹12 Cr | ₹9.93 Cr | ₹12 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.69 Cr | ₹0.91 Cr | ₹0.96 Cr | ₹0.71 Cr | ₹0.90 Cr |
Insurance | ₹1.58 Cr | ₹1.46 Cr | ₹1.45 Cr | ₹1.40 Cr | ₹1.40 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.59 Cr | ₹5.28 Cr | ₹5.15 Cr | ₹7.18 Cr | ₹7.31 Cr |
Traveling and conveyance | ₹2.29 Cr | ₹2.08 Cr | ₹1.68 Cr | ₹1.61 Cr | ₹0.97 Cr |
Other Administration | ₹2.50 Cr | ₹2.45 Cr | ₹0.69 Cr | ₹0.63 Cr | ₹0.66 Cr |
Selling and Distribution Expenses | ₹1.52 Cr | ₹2.28 Cr | ₹3.22 Cr | ₹2.31 Cr | ₹1.82 Cr |
Advertisement & Sales Promotion | ₹0.33 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.09 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.19 Cr | ₹2.01 Cr | ₹2.96 Cr | ₹2.26 Cr | ₹1.73 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹63 Cr | ₹27 Cr | ₹43 Cr | ₹11 Cr | ₹36 Cr |
Bad debts /advances written off | ₹13 Cr | ₹18 Cr | - | ₹1.83 Cr | ₹28 Cr |
Provision for doubtful debts | - | - | ₹34 Cr | ₹3.48 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹3.12 Cr | - | - | ₹2.08 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹50 Cr | ₹6.00 Cr | ₹8.20 Cr | ₹5.77 Cr | ₹6.88 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹337 Cr | ₹306 Cr | ₹356 Cr | ₹276 Cr | ₹324 Cr |
Operating Profit (Excl OI) | ₹-78 Cr | ₹-3.43 Cr | ₹-34 Cr | ₹23 Cr | ₹1.47 Cr |
Other Income | ₹42 Cr | ₹26 Cr | ₹22 Cr | ₹33 Cr | ₹44 Cr |
Interest Received | ₹6.30 Cr | ₹2.94 Cr | ₹2.15 Cr | ₹2.63 Cr | ₹2.16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.58 Cr | ₹6.12 Cr | ₹10 Cr | ₹22 Cr | ₹1.13 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹11 Cr | ₹7.64 Cr | - | ₹3.33 Cr | ₹36 Cr |
Foreign Exchange Gains | ₹1.05 Cr | - | ₹4.80 Cr | ₹0.90 Cr | - |
Others | ₹21 Cr | ₹9.27 Cr | ₹4.92 Cr | ₹3.50 Cr | ₹4.18 Cr |
Operating Profit | ₹-35 Cr | ₹23 Cr | ₹-12 Cr | ₹56 Cr | ₹45 Cr |
Interest | ₹44 Cr | ₹50 Cr | ₹55 Cr | ₹71 Cr | ₹79 Cr |
InterestonDebenture / Bonds | ₹11 Cr | ₹8.98 Cr | ₹12 Cr | ₹30 Cr | ₹30 Cr |
Interest on Term Loan | ₹-0.59 Cr | ₹2.18 Cr | ₹3.44 Cr | ₹2.32 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.38 Cr | ₹7.79 Cr | ₹9.27 Cr | ₹0.23 Cr | ₹0.13 Cr |
Other Interest | ₹26 Cr | ₹31 Cr | ₹30 Cr | ₹39 Cr | ₹49 Cr |
PBDT | ₹-80 Cr | ₹-27 Cr | ₹-67 Cr | ₹-16 Cr | ₹-34 Cr |
Depreciation | ₹11 Cr | ₹15 Cr | ₹19 Cr | ₹22 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹-90 Cr | ₹-42 Cr | ₹-86 Cr | ₹-38 Cr | ₹-57 Cr |
Exceptional Income / Expenses | ₹4.12 Cr | - | ₹105 Cr | - | - |
Profit Before Tax | ₹-86 Cr | ₹-42 Cr | ₹20 Cr | ₹-38 Cr | ₹-57 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-86 Cr | ₹-42 Cr | ₹20 Cr | ₹-38 Cr | ₹-57 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹38 Cr | ₹82 Cr | ₹62 Cr | ₹99 Cr | ₹156 Cr |
Appropriations | ₹-48 Cr | ₹40 Cr | ₹82 Cr | ₹61 Cr | ₹99 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.11 Cr | ₹2.30 Cr | - | ₹-1.55 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-12.75 | ₹-7.55 | ₹4.26 | ₹-10.01 | ₹-15.04 |
Adjusted EPS | ₹-12.75 | ₹-7.55 | ₹4.26 | ₹-10.01 | ₹-15.04 |
Compare Income Statement of peers of WALCHANDNAGAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WALCHANDNAGAR INDUSTRIES | ₹1,113.3 Cr | -10.8% | -24.8% | -46.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,027.6 Cr | -0.8% | -0.7% | -13% | Stock Analytics | |
THERMAX | ₹37,446.6 Cr | -1.4% | -5.1% | -38.2% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,994.6 Cr | -1.9% | -2.5% | -18.5% | Stock Analytics | |
TRIVENI TURBINE | ₹16,572.7 Cr | -0.7% | -3.6% | -35.9% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹15,666.2 Cr | 0.9% | -5.2% | 12% | Stock Analytics |
WALCHANDNAGAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WALCHANDNAGAR INDUSTRIES | -10.8% |
-24.8% |
-46.5% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses